Kalkine has a fully transformed New Avatar.

Cadre Holdings Inc

Industrials US CDRE

40.69USD
-3.31(7.52%)

Last update at 2026-03-10T20:19:00Z

Day Range

40.6345.25
LowHigh

52 Week Range

16.4133.62
LowHigh

Fundamentals

  • Previous Close 44.00
  • Market Cap1217.41M
  • Volume675209
  • P/E Ratio34.09
  • Dividend Yield0.99%
  • EBITDA76.42M
  • Revenue TTM481.59M
  • Revenue Per Share TTM12.85
  • Gross Profit TTM 179.93M
  • Diluted EPS TTM0.95

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Income before tax 9.37M 19.19M 27.88M -2.07000M
Minority interest - - - -
Net income 5.82M 12.66M 38.45M -1.92800M
Selling general administrative 154.77M 115.54M 106.63M 124.27M
Selling and marketing expenses - - - -
Gross profit 175.68M 170.69M 152.94M 146.04M
Reconciled depreciation 15.65M 13.72M 14.73M 15.44M
Ebit 16.72M 51.72M 49.80M 27.38M
Ebitda 35.59M 67.92M 73.02M 44.14M
Depreciation and amortization 18.87M 16.20M 23.21M 16.76M
Non operating income net other -1.13700M -16.10200M - -
Operating income 16.72M 51.72M 49.80M 27.38M
Other operating expenses 436.77M 372.14M 349.02M 392.44M
Interest expense 6.21M 16.43M 24.39M 29.85M
Tax provision 3.55M 6.53M -10.57800M -0.14200M
Interest income - - - -
Net interest income -6.20600M -16.42500M -24.38800M -29.84800M
Extraordinary items - - - -
Non recurring 4.36M 3.43M - -
Other items - - - -
Income tax expense 3.55M 6.53M -10.57800M -0.14200M
Total revenue 457.84M 427.29M 404.64M 420.74M
Total operating expenses 154.61M 115.54M 97.31M 117.74M
Cost of revenue 282.16M 256.60M 251.70M 274.70M
Total other income expense net -7.34300M -32.52700M -21.92900M -29.45300M
Discontinued operations - - - -
Net income from continuing ops 5.82M 12.66M 38.45M -1.92800M
Net income applicable to common shares 5.82M 12.66M 38.45M -1.92800M
Preferred stock and other adjustments - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 391.95M 311.80M 283.28M 307.33M
Intangible assets 50.70M 42.41M 51.01M 59.95M
Earning assets - - - -
Other current assets 6.81M 3.17M 3.36M 9.15M
Total liab 226.06M 223.16M 274.43M 337.36M
Total stockholder equity 165.89M 88.64M 8.85M -30.02200M
Deferred long term liab - - - -
Other current liab 37.37M 29.51M 29.75M 28.01M
Common stock 0.00400M 0.00300M 0.00300M 0.00300M
Capital stock 0.00400M 0.00300M 0.00300M 0.00300M
Retained earnings -42.74100M -37.05200M -36.96200M -75.41500M
Other liab 4.70M 2.02M 2.59M 4.05M
Good will 81.58M 66.26M 66.31M 66.18M
Other assets 3.52M 10.09M 13.05M 2.29M
Cash 45.29M 33.86M 2.87M 2.52M
Cash and equivalents - - - -
Total current liabilities 78.92M 74.62M 62.48M 62.91M
Current deferred revenue 5.94M 12.61M 7.26M 4.87M
Net debt 109.37M 125.83M 209.93M 272.12M
Short term debt 12.21M 13.17M 3.50M 4.33M
Short long term debt 12.21M 13.17M 3.50M 4.33M
Short long term debt total 154.65M 159.69M 212.81M 274.64M
Other stockholder equity 206.54M 127.61M 48.67M 48.67M
Property plant equipment 45.28M 33.05M 35.44M 36.05M
Total current assets 197.02M 159.98M 117.47M 142.87M
Long term investments - - - -
Net tangible assets 165.89M 88.64M -108.47200M -156.15700M
Short term investments - - - -
Net receivables 64.56M 48.34M 43.65M 55.57M
Long term debt 137.48M 146.52M 209.31M 270.31M
Inventory 70.27M 63.98M 60.92M 62.13M
Accounts payable 23.41M 19.33M 21.98M 25.70M
Total permanent equity - - - -
Noncontrolling interest in consolidated entity - - - -
Temporary equity redeemable noncontrolling interests - - - -
Accumulated other comprehensive income 2.09M -1.91700M -2.86000M -3.28000M
Additional paid in capital - - - -
Common stock total equity 0.00400M 0.00300M - -
Preferred stock total equity - - - -
Retained earnings total equity -42.74100M -37.05200M - -
Treasury stock - - - -
Accumulated amortization - - - -
Non currrent assets other 6.63M 3.03M 0.15M 0.39M
Deferred long term asset charges - - - -
Non current assets total 194.93M 151.81M 165.81M 164.47M
Capital lease obligations 8.74M - - -
Long term debt total - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Investments -59.62600M -2.83200M 12.08M 2.53M
Change to liabilities 5.49M 2.72M 2.12M -19.69600M
Total cashflows from investing activities -59.62600M -2.83200M 19.78M 26.37M
Net borrowings -10.11600M -70.11400M -59.22400M -32.41700M
Total cash from financing activities 24.46M -6.59600M -64.90200M -32.41700M
Change to operating activities -7.71100M -4.56400M 1.84M -1.91800M
Net income 5.82M 12.66M 38.45M -1.92800M
Change in cash 11.43M 30.98M 0.35M 1.23M
Begin period cash flow 33.86M 2.87M 2.52M 1.29M
End period cash flow 45.29M 33.86M 2.87M 2.52M
Total cash from operating activities 46.41M 40.09M 45.42M 7.41M
Issuance of capital stock 56.33M 83.42M - -
Depreciation 15.65M 13.72M 14.73M 15.44M
Other cashflows from investing activities -55.13200M - - -
Dividends paid -11.50900M -12.75100M 12.75M 12.75M
Change to inventory 1.16M -3.18900M 1.64M 5.72M
Change to account receivables -11.53600M -4.64100M 11.81M 8.66M
Sale purchase of stock 56.33M 461.71M - -
Other cashflows from financing activities 32.78M -14.31700M 595.80M 383.56M
Change to netincome 32.53M 20.20M -27.38700M -0.20600M
Capital expenditures 4.49M 2.83M 4.71M 3.08M
Change receivables -11.53600M -4.64100M - -
Cash flows other operating -3.45600M -4.56400M - -
Exchange rate changes - - - -
Cash and cash equivalents changes 11.25M 30.67M - -
Change in working capital -12.59200M -9.67400M 17.40M -7.23500M
Stock based compensation 31.86M 0.35M -13.71200M 0.61M
Other non cash items 6.76M 18.26M 0.79M 1.34M
Free cash flow 41.91M 37.26M 40.71M 4.33M

Peer Comparison

Sector: Industrials Industry: Aerospace & Defense

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
CDRE
Cadre Holdings Inc
-3.31 7.52% 40.69 34.09 28.09 2.48 6.34 2.65 16.91
BA
The Boeing Company
-7.24 3.22% 217.76 - 294.12 1.68 - 2.25 111.56
EADSY
Airbus Group NV
1.97 4.00% 51.20 27.76 21.51 1.93 7.21 1.79 13.93
EADSF
Airbus Group SE
8.00 4.00% 208.00 27.24 21.28 1.91 7.14 1.79 13.93
RTX
Raytheon Technologies Corp
-1.23 0.59% 207.00 38.65 15.77 1.77 1.69 2.22 16.02

Reports Covered

Stock Research & News

Profile

Cadre Holdings, Inc. manufactures and distributes safety and survivability equipment that provides protection to users in hazardous or life-threatening situations in the United States and internationally. The company operates in two segments, Products and Distribution. It offers body armor product, such as concealable, corrections, and tactical armor under the Safariland and Protech Tactical brand names; survival suits, remotely operated vehicles, specialty tools, blast sensors, accessories, and vehicle blast attenuation seats for bomb safety technicians; bomb suits; duty gear, including belts and accessories; and other protective and law enforcement equipment comprising communications gear, forensic and investigation products, firearms cleaning solutions, and crowd control products. The company also offers third-party products, such as uniforms, optics, boots, firearms, and ammunition. It serves first responders, such as state and local law enforcement, fire and rescue, explosive ordnance disposal technicians, emergency medical technicians, fishing, and wildlife enforcement and departments of corrections, as well as federal agencies including the U.S. Department of State, U.S. Department of Defense, U.S. Department of Interior, U.S. Department of Justice, U.S. Department of Homeland Security, U.S. Department of Corrections, and various foreign government agencies. Cadre Holdings, Inc. was founded in 1964 and is headquartered in Jacksonville, Florida.

Cadre Holdings Inc

13386 International Parkway, Jacksonville, FL, United States, 32218

Key Executives

Name Title Year Born
Mr. Warren B. Kanders Exec. Chairman & CEO 1958
Mr. Brad E. Williams Pres 1975
Mr. Blaine Browers Chief Financial Officer 1980
Gray Hudkins Sec. NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.