1800-272-662
Shopping Cart 0
countryflagAU
Login

Coeur Mining Inc

Basic Materials US CDE

21.69USD
-0.68(3.04%)

Last update at 2026-03-12T20:26:00Z

Day Range

21.3222.20
LowHigh

52 Week Range

2.427.72
LowHigh

Fundamentals

  • Previous Close 22.37
  • Market Cap2838.60M
  • Volume15516901
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA226.85M
  • Revenue TTM1010.65M
  • Revenue Per Share TTM2.60
  • Gross Profit TTM 139.56M
  • Diluted EPS TTM-0.01

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -63.44900M 3.64M 62.67M -358.02500M -65.73500M
Minority interest - - - - -
Net income -78.10700M -31.32200M 25.63M -346.89600M -48.40500M
Selling general administrative 39.46M 40.40M 33.72M 34.49M 31.34M
Selling and marketing expenses - - - - -
Gross profit 67.48M 192.97M 213.74M -18.55500M 56.48M
Reconciled depreciation 111.63M 128.31M 131.39M 178.88M 128.47M
Ebit 27.08M 29.80M 75.78M -97.18900M -13.43700M
Ebitda 138.71M 158.12M 207.17M 81.69M 115.04M
Depreciation and amortization 111.63M 128.31M 131.39M 178.88M 128.47M
Non operating income net other 0.30M -32.64100M 1.66M 11.56M -21.06700M
Operating income 27.08M 29.80M 75.78M -97.18900M -20.30400M
Other operating expenses 825.53M 780.10M 703.74M 805.50M 646.21M
Interest expense 23.86M 16.45M 20.71M 24.77M 21.75M
Tax provision 14.66M 34.96M 37.05M -11.12900M -16.78000M
Interest income 91.21M 19.47M 15.01M 0.20M 1.78M
Net interest income -23.86100M -16.45100M -20.70800M -24.57200M -22.58800M
Extraordinary items - 0.00000M 0.00000M 5.69M 0.55M
Non recurring - - - 250.81M -
Other items - - - - -
Income tax expense 14.66M 34.96M 37.05M -11.12900M -16.78000M
Total revenue 785.64M 832.83M 785.46M 711.50M 625.90M
Total operating expenses 107.37M 140.25M 132.02M 75.44M 76.78M
Cost of revenue 718.16M 639.85M 571.72M 730.06M 569.42M
Total other income expense net -90.52900M -26.16700M -13.10700M -260.83600M -22.84300M
Discontinued operations - - - 5.69M 0.55M
Net income from continuing ops -78.10700M -31.32200M 25.63M -346.89600M -48.95500M
Net income applicable to common shares -78.10700M -31.32200M 25.63M -341.20300M -48.40500M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 2080.85M 1846.14M 1734.42M 1403.98M 1378.64M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 45.70M 25.81M 13.85M 27.25M 14.05M
Total liab 1056.94M 957.13M 934.16M 710.50M 711.63M
Total stockholder equity 1023.90M 889.02M 800.26M 693.48M 667.00M
Deferred long term liab - 14.46M 21.97M 34.20M 41.98M
Other current liab 69.26M 72.92M 86.05M 105.03M 82.06M
Common stock 3.86M 2.96M 2.57M 2.44M 2.42M
Capital stock 3.86M 2.96M 2.57M 2.44M 2.42M
Retained earnings -3121.16100M -3017.54900M -2939.44200M -2908.12000M -2933.74700M
Other liab - 231.47M 240.61M 222.96M 207.59M
Good will - - - - -
Other assets 0.00000M 1282.08M 1141.90M 1029.83M 122.64M
Cash 61.63M 61.46M 56.66M 92.79M 55.65M
Cash and equivalents - 61.46M 56.66M 92.79M 55.65M
Total current liabilities 289.61M 219.36M 235.87M 234.11M 190.65M
Current deferred revenue 55.55M 25.74M 16.09M 16.43M 16.67M
Net debt 493.65M 454.47M 430.84M 182.71M 239.85M
Short term debt 32.61M 24.58M 29.82M 22.07M 22.75M
Short long term debt - 24.58M 29.82M 22.07M 22.75M
Short long term debt total 555.28M 515.93M 487.50M 275.50M 295.50M
Other stockholder equity 4139.87M 3891.26M 3738.35M 3610.30M 3598.47M
Property plant equipment - 392.32M 1172.77M 946.93M 960.74M
Total current assets 267.25M 300.43M 289.58M 269.61M 210.44M
Long term investments 0.00000M 12.12M 132.20M 39.39M 64.36M
Net tangible assets - 889.02M 800.26M 693.48M 667.00M
Short term investments 0.00000M 32.03M - - -
Net receivables 3.86M 36.33M 32.42M 23.48M 18.67M
Long term debt 470.12M 449.21M 433.27M 227.59M 226.88M
Inventory 156.06M 144.79M 132.41M 126.08M 122.08M
Accounts payable 115.11M 96.12M 103.90M 90.58M 69.18M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 1.33M 12.34M -1.21200M -11.13600M -0.13600M
Additional paid in capital - - - - -
Common stock total equity - 2.96M 2.57M 2.44M 2.42M
Preferred stock total equity - - - - -
Retained earnings total equity - -3017.54900M -2939.44200M -2908.12000M -2933.74700M
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 125.30M 143.84M 139.88M 174.50M 171.81M
Deferred long term asset charges - - - - -
Non current assets total 1813.59M 1545.71M 1444.85M 1134.37M 1168.20M
Capital lease obligations 85.17M 78.28M 65.53M 60.32M 81.72M
Long term debt total - 491.36M 457.68M 253.43M 272.75M
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Investments -180.44500M 40.47M -1.02000M 28.33M 4.25M
Change to liabilities - 0.51M -7.01100M 32.90M 23.10M
Total cashflows from investing activities - -146.16300M -304.07600M -65.67100M -92.56600M
Net borrowings - -18.72100M 162.39M -25.98400M -161.85400M
Total cash from financing activities 236.05M 125.03M 158.14M -46.53500M -60.89600M
Change to operating activities - 0.24M -0.49400M -2.62100M 0.28M
Net income -103.61200M -78.10700M -31.32200M 25.63M -346.89600M
Change in cash 0.21M 4.88M -35.88100M 37.15M -61.05100M
Begin period cash flow 63.17M 58.29M 94.17M 57.02M 118.07M
End period cash flow 63.38M 63.17M 58.29M 94.17M 57.02M
Total cash from operating activities 67.29M 25.62M 110.48M 148.71M 91.88M
Issuance of capital stock 218.04M 147.41M 98.40M 0.39M 123.06M
Depreciation 99.82M 111.63M 128.31M 131.39M 178.88M
Other cashflows from investing activities - 165.72M -0.09900M 5.28M 2.95M
Dividends paid - - - - -
Change to inventory -47.59200M -51.44800M -27.62800M -34.53800M -62.99800M
Change to account receivables 0.93M 4.45M -0.98300M -9.46300M -2.73900M
Sale purchase of stock - 147.41M 0.00000M 0.00000M 123.06M
Other cashflows from financing activities -2.37000M -3.66100M -4.25600M -20.55100M 37.90M
Change to netincome - -24.14900M 35.73M 21.82M 302.30M
Capital expenditures 364.62M 352.35M 309.78M 99.28M 99.77M
Change receivables - 4.45M -0.98300M -9.46300M -2.73900M
Cash flows other operating - 47.88M -15.19400M -31.00800M -15.75000M
Exchange rate changes - - -0.42300M 0.65M 0.53M
Cash and cash equivalents changes - 4.48M -35.88100M 37.15M -61.05100M
Change in working capital 8.46M -46.24600M -35.13300M -13.72500M -42.35400M
Stock based compensation 11.36M 10.03M 13.66M 8.55M 9.19M
Other non cash items 52.75M 46.76M 45.89M 4.16M 329.88M
Free cash flow -297.32900M -326.73800M -199.29900M 49.43M -7.89200M

Peer Comparison

Sector: Basic Materials Industry: Gold

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
CDE
Coeur Mining Inc		 -0.68 3.04% 21.69 - 8.75 2.81 2.45 3.15 14.46
NEM
Newmont Goldcorp Corp		 -1.73 1.49% 114.48 - 11.61 4.29 2.48 4.55 26.44
ZIJMF
Zijin Mining Group Co Ltd-H		 -0.16 3.10% 5.00 16.00 16.89 0.15 2.75 0.20 1.78
ZIJMY
Zijin Mining Group Co Ltd ADR		 -1.11 1.10% 99.58 15.04 17.39 0.15 2.83 0.20 1.78
AEM
Agnico Eagle Mines Limited		 -4.57 2.05% 218.24 42.69 15.65 5.47 2.04 5.49 12.90

Reports Covered

Stock Research & News

View All

Profile

Coeur Mining, Inc. explores for precious metals in the United States, Canada, and Mexico. The company primarily explores for gold, silver, zinc, and lead properties. It markets and sells its concentrates to third-party customers, smelters, under off-take agreements. The company was formerly known as Coeur d'Alene Mines Corporation and changed its name to Coeur Mining, Inc. in May 2013. Coeur Mining, Inc. was incorporated in 1928 and is headquartered in Chicago, Illinois.

Coeur Mining Inc

200 South Wacker Drive, Chicago, IL, United States, 60606

Key Executives

Name Title Year Born
Mr. Mitchell J. Krebs Pres, CEO & Director 1972
Mr. Thomas S. Whelan Sr. VP & CFO 1971
Mr. Michael Routledge Sr. VP & COO 1971
Mr. Casey M. Nault Sr. VP, Gen. Counsel, Company Sec. & Chief ESG Officer 1972
Mr. Kenneth J. Watkinson VP, Corp. Controller & Chief Accounting Officer 1969
Mr. Jeffrey Wilhoit Director of Investor Relations NA
Ms. Robyn G. Koyner VP, Deputy Gen. Counsel & Chief Compliance Officer NA
Mr. Alim Visram VP of Corp. Devel. NA
Ms. Emilie C. Schouten Sr. VP of HR 1979
Ms. Aoife Mairead McGrath B.Sc., M.AIG., M.Sc. Sr. VP of Exploration NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.