1800-272-662
Shopping Cart 0
countryflagAU
Login

BlueLinx Holdings Inc

Industrials US BXC

50.72USD
-4.07(7.43%)

Last update at 2026-03-12T20:00:00Z

Day Range

50.4053.80
LowHigh

52 Week Range

87.67134.79
LowHigh

Fundamentals

  • Previous Close 54.79
  • Market Cap1075.16M
  • Volume135349
  • P/E Ratio36.24
  • Dividend Yield-%
  • EBITDA137.79M
  • Revenue TTM2954.42M
  • Revenue Per Share TTM339.72
  • Gross Profit TTM 832.98M
  • Diluted EPS TTM3.54

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 394.76M 393.88M 95.08M -21.60800M -60.20700M
Minority interest - - - - -
Net income 296.18M 296.13M 80.88M -17.65600M -48.05300M
Selling general administrative 366.31M 324.52M 314.23M 304.61M 293.91M
Selling and marketing expenses - - - - -
Gross profit 832.98M 778.43M 477.73M 356.92M 331.85M
Reconciled depreciation 27.61M 28.19M 28.90M 30.23M 25.83M
Ebit 439.09M 438.08M 142.24M 19.53M -12.90600M
Ebitda 460.57M 455.21M 156.86M 49.76M 12.92M
Depreciation and amortization 21.48M 17.14M 14.62M 30.23M 25.83M
Non operating income net other -2.05400M 1.31M 0.25M -2.54400M 0.38M
Operating income 439.09M 438.08M 142.24M 19.53M -13.28600M
Other operating expenses 4015.20M 3851.46M 2969.62M 2615.20M 2876.14M
Interest expense 42.27M 45.51M 47.41M 54.22M 47.30M
Tax provision 98.58M 97.74M 14.20M -3.95200M -12.15400M
Interest income 42.27M 45.51M 47.41M 54.22M 49.50M
Net interest income -42.27200M -45.50700M -47.41400M -54.21800M -47.30100M
Extraordinary items - - - - -
Non recurring -0.14400M -8.42700M -10.52900M -13.08200M -
Other items - - - - -
Income tax expense 98.58M 97.74M 14.20M -3.95200M -12.15400M
Total revenue 4450.21M 4277.18M 3097.33M 2637.27M 2862.85M
Total operating expenses 397.98M 352.71M 350.03M 334.84M 345.14M
Cost of revenue 3617.23M 3498.75M 2619.59M 2280.35M 2531.00M
Total other income expense net -44.32600M -44.20100M -47.16000M -41.13600M 0.38M
Discontinued operations - - - - -
Net income from continuing ops 296.18M 296.13M 80.88M -17.65600M -48.05300M
Net income applicable to common shares 296.18M 296.13M 80.88M -17.65600M -48.05300M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 1537.60M 1490.04M 1317.45M 1048.13M 971.42M
Intangible assets 30.79M 34.99M 13.60M 18.89M 26.38M
Earning assets - - - - -
Other current assets 26.61M 42.12M 31.87M 32.58M 27.72M
Total liab 903.32M 900.01M 954.21M 989.04M 997.51M
Total stockholder equity 634.29M 590.03M 363.25M 59.09M -26.08300M
Deferred long term liab - - - - -
Other current liab 12.19M 40.59M 46.85M 46.91M 18.96M
Common stock 0.09M 0.09M 0.10M 0.10M 0.09M
Capital stock 0.09M 0.09M 0.10M 0.10M 0.09M
Retained earnings 469.14M 420.60M 124.43M -171.70600M -252.58800M
Other liab - 90.92M 107.76M 126.33M 129.33M
Good will 55.37M 55.37M 47.77M 47.77M 47.77M
Other assets - 71.42M 80.19M 83.20M 69.05M
Cash 521.74M 298.94M 85.20M 0.08M 11.64M
Cash and equivalents - - - - -
Total current liabilities 218.56M 210.68M 243.79M 229.03M 171.12M
Current deferred revenue 3.94M 3.94M 3.93M 4.04M 3.94M
Net debt 96.23M 314.00M 530.46M 646.52M 656.38M
Short term debt 34.92M 14.52M 13.01M 12.92M 15.88M
Short long term debt - - - 1.17M 2.18M
Short long term debt total 617.97M 612.94M 615.66M 646.60M 668.02M
Other stockholder equity 165.06M 200.75M 268.08M 266.69M 260.97M
Property plant equipment - 251.33M 230.72M 229.85M 308.07M
Total current assets 1120.40M 1076.93M 945.17M 668.41M 578.04M
Long term investments - - - - -
Net tangible assets - 499.67M 301.87M -7.56900M -100.23900M
Short term investments - - - - -
Net receivables 228.41M 251.56M 339.64M 293.64M 192.87M
Long term debt 293.74M 292.42M 291.27M 321.27M 458.44M
Inventory 343.64M 484.31M 488.46M 342.11M 345.81M
Accounts payable 157.93M 151.63M 180.00M 165.16M 132.35M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 0.00000M -31.41200M -29.36000M -35.99200M -34.56300M
Additional paid in capital - - - - -
Common stock total equity - 0.09M 0.10M 0.10M 0.09M
Preferred stock total equity - - - - -
Retained earnings total equity - 420.60M 124.43M -171.70600M -252.58800M
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 14.57M 15.25M 19.91M 20.30M 15.06M
Deferred long term asset charges - - - - -
Non current assets total 417.20M 413.11M 372.29M 379.72M 393.39M
Capital lease obligations 324.23M 320.52M 324.39M 324.16M 207.40M
Long term debt total - 558.41M 558.12M 588.71M 458.44M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -98.68900M -4.08800M 9.16M 21.15M -242.73300M
Change to liabilities -49.82200M 14.84M 32.06M -17.28400M 21.00M
Total cashflows from investing activities -98.68900M -4.08800M 9.16M 21.15M -242.73300M
Net borrowings -10.90700M -45.16200M -145.07000M -43.73000M 208.44M
Total cash from financing activities -87.86800M -55.81400M -75.74000M -8.88000M 205.42M
Change to operating activities -19.55200M -3.47500M -0.93700M -6.43000M -28.72300M
Net income 296.18M 296.13M 80.88M -17.65600M -48.05300M
Change in cash 213.74M 85.12M -11.56100M 2.70M 4.24M
Begin period cash flow 85.20M 0.08M 11.64M 8.94M 4.70M
End period cash flow 298.94M 85.20M 0.08M 11.64M 8.94M
Total cash from operating activities 400.30M 145.02M 55.02M -9.56500M 41.56M
Issuance of capital stock - - - - -
Depreciation 27.61M 28.19M 28.90M 30.23M 25.83M
Other cashflows from investing activities -62.80300M 10.33M 12.85M 25.94M -240.00900M
Dividends paid - - - - -
Change to inventory 20.76M -146.35000M 3.70M -3.95500M 4.89M
Change to account receivables 101.27M -45.99400M -100.77100M 15.56M 60.01M
Sale purchase of stock -76.96100M -5.19300M -0.27100M -0.21100M -3.02000M
Other cashflows from financing activities -98.68900M 1239.48M 918.82M 690.21M 1044.11M
Change to netincome 14.76M -5.41600M 10.56M -11.18800M 4.82M
Capital expenditures 35.89M 14.41M 3.69M 4.79M 2.72M
Change receivables 101.27M -45.99400M -100.77100M 15.56M 60.01M
Cash flows other operating -11.61000M -0.01600M -4.19000M -8.59900M -29.80600M
Exchange rate changes - - - - -
Cash and cash equivalents changes 213.74M 85.12M -11.56100M 2.70M 4.24M
Change in working capital 64.53M -182.69100M -65.19500M -8.52500M 52.25M
Stock based compensation 9.62M 6.59M 5.99M 2.59M 8.47M
Other non cash items -2.92500M -3.55700M -9.76000M -12.25600M 15.22M
Free cash flow 364.41M 130.61M 51.33M -14.35600M 38.83M

Peer Comparison

Sector: Industrials Industry: Industrial Distribution

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BXC
BlueLinx Holdings Inc		 -4.07 7.43% 50.72 36.24 7.03 0.36 1.63 0.40 9.90
GWW
WW Grainger Inc		 -28.31 2.55% 1082.18 23.17 21.79 2.53 13.38 2.67 15.55
FERG
Ferguson Plc		 -11.9 5.14% 219.73 21.38 19.34 1.30 7.15 1.45 14.92
FAST
Fastenal Company		 -1.34 2.88% 45.25 32.06 32.79 5.46 12.04 5.53 23.77
WSO
Watsco Inc		 -10.3 2.75% 363.79 28.08 27.93 2.27 7.40 2.31 19.57

Reports Covered

Stock Research & News

View All

Profile

BlueLinx Holdings Inc., together with its subsidiaries, engages in the distribution of residential and commercial building products in the United States. It distributes specialty products, including engineered wood, siding, millwork, outdoor living, specialty lumber and panels, and industrial products; and structural products, such as lumber, plywood, oriented strand boards, rebars and remesh, as well as other wood products that are used for structural support in construction projects. It also provides various value-added services and solutions to customers and suppliers. The company serves national home centers, pro dealers, cooperatives, specialty distributors, regional and local dealers, and industrial manufacturers. BlueLinx Holdings Inc. was incorporated in 2004 and is headquartered in Marietta, Georgia.

BlueLinx Holdings Inc

1950 Spectrum Circle, Marietta, GA, United States, 30067

Key Executives

Name Title Year Born
Mr. Dwight Audley Konrad Gibson Pres, CEO & Director 1975
Ms. Kelly Cunningham Janzen CFO, Treasurer & Sr. VP 1973
Mr. Shyam K. Reddy Sr. VP, Chief Legal & Sustainability Officer and Corp. Sec. 1975
Mr. Mitchell B. Lewis Director 1962
Mr. Adam K. Bowen VP & Chief Accounting Officer 1983
Mr. Ryan A. Taylor VP of Investor Relations & Treasury 1977
Seth Freeman VP of Marketing & Communications NA
Mr. Sean Dwyer Chief Strategy & Corp. Devel. Officer NA
Mr. Kevin Alan Henry Chief People Officer 1968
Mr. Michael Wilson Sr. VP of Product Management 1963

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.