1800-272-662
Shopping Cart 0
countryflagAU
Login

Brady Corporation

Industrials US BRC

86.84USD
-0.6(0.69%)

Last update at 2026-03-10T20:00:00Z

Day Range

86.5588.01
LowHigh

52 Week Range

55.4977.68
LowHigh

Fundamentals

  • Previous Close 87.44
  • Market Cap3608.44M
  • Volume182940
  • P/E Ratio18.56
  • Dividend Yield1.29%
  • EBITDA273.29M
  • Revenue TTM1341.39M
  • Revenue Per Share TTM27.88
  • Gross Profit TTM 657.27M
  • Diluted EPS TTM4.07

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-07-31 2022-07-31 2021-07-31 2020-07-31 2019-07-31
Type yearly yearly yearly yearly yearly
Date 2023-07-31 2022-07-31 2021-07-31 2020-07-31 2019-07-31
Income before tax 225.70M 191.98M 171.02M 140.94M 164.64M
Minority interest - - - - -
Net income 174.86M 149.98M 129.86M 112.37M 131.26M
Selling general administrative 370.70M 379.99M 349.77M 336.06M 371.08M
Selling and marketing expenses - - - - -
Gross profit 657.27M 631.55M 561.45M 528.57M 578.68M
Reconciled depreciation 32.37M 34.18M 25.48M 23.44M 23.80M
Ebit 225.21M 193.01M 167.13M 138.02M 162.43M
Ebitda 257.58M 227.19M 192.61M 175.28M 186.23M
Depreciation and amortization 32.37M 34.18M 25.48M 37.26M 23.80M
Non operating income net other 4.02M 0.24M -1.42100M -0.24600M -
Operating income 225.21M 193.01M 167.13M 138.02M 162.43M
Other operating expenses 1106.65M 1109.05M 977.57M 929.46M 998.22M
Interest expense 3.54M 1.28M 0.44M 2.17M 2.83M
Tax provision 50.84M 42.00M 35.61M 28.32M 33.39M
Interest income 0.48M 1.03M 3.90M 2.91M 2.22M
Net interest income -3.53900M -1.27600M -0.43700M -2.16600M -2.83000M
Extraordinary items - - - - -
Non recurring - - - -13.82100M -
Other items - - - - -
Income tax expense 50.84M 42.00M 35.41M 28.32M 33.39M
Total revenue 1331.86M 1302.06M 1144.70M 1081.30M 1160.64M
Total operating expenses 432.06M 438.54M 394.32M 376.72M 416.25M
Cost of revenue 674.59M 670.51M 583.25M 552.73M 581.97M
Total other income expense net 4.02M -1.03200M 3.90M 2.91M 2.22M
Discontinued operations - - - - -
Net income from continuing ops 174.86M 149.98M 129.66M 112.37M 131.26M
Net income applicable to common shares 174.86M 149.98M 128.85M 111.53M 131.26M
Preferred stock and other adjustments - - - - -
Breakdown 2024-07-31 2023-07-31 2022-07-31 2021-07-31 2020-07-31
Type yearly yearly yearly yearly yearly
Date 2024-07-31 2023-07-31 2022-07-31 2021-07-31 2020-07-31
Total assets 1515.57M 1389.26M 1367.33M 1377.76M 1142.47M
Intangible assets 51.84M 62.10M 74.03M 92.33M 22.33M
Earning assets - - - - -
Other current assets 11.38M 11.79M 10.74M 11.08M 9.96M
Total liab 448.91M 398.34M 456.03M 414.73M 279.39M
Total stockholder equity 1066.66M 990.92M 911.30M 963.03M 863.07M
Deferred long term liab - - - - -
Other current liab 159.19M 65.83M 159.06M 59.62M 49.78M
Common stock 0.55M 0.55M 0.55M 0.55M 0.55M
Capital stock 0.55M 0.55M 0.55M 0.55M 0.55M
Retained earnings 1174.03M 1021.87M 892.42M 788.37M 704.46M
Other liab - 74.37M 86.72M 90.80M 61.52M
Good will 589.61M 592.65M 586.83M 614.14M 416.03M
Other assets 0.00000M 37.86M 37.60M 22.43M 19.08M
Cash 250.12M 151.53M 114.07M 147.34M 217.64M
Cash and equivalents - 151.53M 114.07M 147.34M 217.64M
Total current liabilities 264.68M 258.04M 255.17M 257.58M 185.89M
Current deferred revenue 2.95M 97.63M - 98.14M 58.26M
Net debt -120.45900M -70.87300M 15.08M -63.32100M -170.35700M
Short term debt 13.38M 14.73M 15.00M 17.67M 15.30M
Short long term debt - - - - -
Short long term debt total 129.66M 80.66M 129.15M 84.01M 47.29M
Other stockholder equity 1.71M 61.56M 127.41M 230.06M 224.54M
Property plant equipment - 142.15M 139.51M 163.62M 156.97M
Total current assets 599.72M 524.82M 498.07M 465.10M 509.45M
Long term investments - - - - -
Net tangible assets - 336.18M 250.44M 256.56M 424.70M
Short term investments - - - - -
Net receivables 185.49M 184.42M 183.23M 170.58M 146.18M
Long term debt 90.94M 49.72M 95.00M 38.00M -
Inventory 152.73M 177.08M 190.02M 136.11M 135.66M
Accounts payable 84.69M 79.86M 81.12M 82.15M 62.55M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -109.62200M -93.06100M -109.07700M -55.95300M -66.47700M
Additional paid in capital - - - - -
Common stock total equity - 1.10M 1.10M 0.55M 0.55M
Preferred stock total equity - - - - -
Retained earnings total equity - 1021.87M 892.42M 788.37M 704.46M
Treasury stock - -290.20900M -217.85600M -109.06100M -107.21600M
Accumulated amortization - - - - -
Non currrent assets other 24.55M 22.14M 21.72M 26.22M 28.84M
Deferred long term asset charges - - - - -
Non current assets total 915.85M 864.44M 869.26M 912.65M 633.02M
Capital lease obligations 38.72M 30.94M 34.15M 46.01M 47.29M
Long term debt total - 49.72M 95.00M 38.00M 0.00000M
Breakdown 2024-07-31 2023-07-31 2022-07-31 2021-07-31 2020-07-31
Type yearly yearly yearly yearly yearly
Date 2024-07-31 2023-07-31 2022-07-31 2021-07-31 2020-07-31
Investments -81.04700M -11.21400M -43.07100M -268.59200M 6.00M
Change to liabilities - -5.36500M 11.66M 58.28M -24.04800M
Total cashflows from investing activities - -11.21400M -43.07100M -268.59200M -36.11900M
Net borrowings - -45.28400M 57.00M 38.00M -49.83000M
Total cash from financing activities -70.52800M -163.56800M -102.08900M -12.32400M -163.52000M
Change to operating activities - -1.02300M 0.81M -4.49800M 4.48M
Net income 197.22M 174.86M 149.98M 129.66M 112.37M
Change in cash 98.59M 37.46M -33.26600M -70.30800M -61.42900M
Begin period cash flow 151.53M 114.07M 147.34M 217.64M 279.07M
End period cash flow 250.12M 151.53M 114.07M 147.34M 217.64M
Total cash from operating activities 255.07M 209.15M 118.45M 205.66M 140.98M
Issuance of capital stock - - - - -
Depreciation 29.87M 32.37M 34.18M 25.48M 23.44M
Other cashflows from investing activities - 8.01M 0.07M 2.58M -2.84200M
Dividends paid 45.06M 45.40M 45.93M 45.75M 45.76M
Change to inventory 21.70M 14.97M -62.90700M 7.30M -13.91700M
Change to account receivables -6.58100M 2.38M -25.33000M -12.61400M 13.90M
Sale purchase of stock -72.22500M -74.99600M -109.22900M -3.59300M -64.51400M
Other cashflows from financing activities 5.54M -1.97500M 239.79M -2.75000M -8.93100M
Change to netincome - -9.04200M 11.70M 6.06M 11.70M
Capital expenditures 79.89M 19.23M 43.14M 27.19M 27.28M
Change receivables - 2.38M -25.33000M -12.61400M 13.90M
Cash flows other operating - -1.02300M -0.83800M -13.46300M 3.71M
Exchange rate changes - - - - -
Cash and cash equivalents changes - 34.37M -26.71100M -75.25100M -58.66200M
Change in working capital 28.62M 10.96M -75.76800M 44.47M -19.58600M
Stock based compensation 7.36M 7.51M 10.50M 10.10M 8.84M
Other non cash items 1.40M -4.07800M 1.20M 4.92M 16.68M
Free cash flow 175.18M 189.92M 75.31M 178.48M 113.70M

Peer Comparison

Sector: Industrials Industry: Security & Protection Services

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BRC
Brady Corporation		 -0.6 0.69% 86.84 18.56 13.35 2.69 3.19 2.56 12.53
ASAZF
ASSA ABLOY AB (publ)		 - -% 41.31 24.30 22.68 0.24 3.69 3.06 14.88
ASAZY
Assa Abloy AB		 -0.18 0.93% 19.12 24.87 23.20 0.24 3.78 3.06 14.88
SOMLY
Secom Co Ltd ADR		 0.04 0.42% 9.53 21.35 - 0.01 1.79 0.0097 0.05
ALLE
Allegion PLC		 -2.69 1.79% 147.53 21.76 18.05 3.30 7.77 3.69 15.43

Reports Covered

Stock Research & News

View All

Profile

Brady Corporation manufactures and supplies identification solutions (IDS) and workplace safety (WPS) products to identify and protect premises, products, and people in the United States and internationally. The company offers safety signs, traffic signs and control products, floor-marking tape, pipe markers, labeling systems, spill control products, lockout/tagout devices, personal protection equipment, first aid products, and software and services for safety compliance auditing, procedures writing, and training; materials, printing systems, radio frequency identification and barcode scanners for product identification, brand protection labeling, work in process labeling, finished product identification, asset tracking labels, asset tags, and industrial track and trace applications; and handheld printers, wire markers, sleeves, and tags. It also wristbands, labels, printing systems, and other products used in hospital, laboratory, and other healthcare settings for tracking and improving the safety of patients; tags, badges, lanyards, rigid card printing systems, and access control software. The company serves industrial manufacturing, electronic manufacturing, healthcare, chemical, oil, gas, alternative energy, automotive, aerospace, governments, mass transit, mechanical contractors, construction, utilities, education, leisure and entertainment and telecommunications, and others through distributors, direct sales force, and digital channels. Brady Corporation was incorporated in 1914 and is headquartered in Milwaukee, Wisconsin.

Brady Corporation

6555 West Good Hope Road, Milwaukee, WI, United States, 53223

Key Executives

Name Title Year Born
Mr. Russell R. Shaller Pres, CEO, Sr. VP & Director 1963
Mr. Aaron James Pearce CFO & Treasurer 1971
Mr. Bentley N. Curran VP of Digital Bus. & Chief Information Officer 1962
Mr. Andrew T. Gorman Gen. Counsel & Corp. Sec. 1980
Mr. Pascal Deman VP & GM of Workplace Safety 1965
Mr. Tom DeBruine VP of Global Operations NA
Ms. Ann E. Thornton Chief Accounting Officer, Corp. Controller & Director of Investor Relations 1982
Ms. Nicole Westenberger VP of Marketing NA
Ms. Nadia Gil Chief of Strategic Planning and Corp. Devel. NA
Ms. Danielle Schroeder VP of HR NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.