Kalkine has a fully transformed New Avatar.

Switch to Old version
1800-272-662
Shopping Cart 0
countryflagAU
Login

American Axle & Manufacturing

Consumer Cyclical US AXL

5.79USD
0.22(3.95%)

Last update at 2026-03-09T13:30:00Z

Day Range

5.245.82
LowHigh

52 Week Range

5.438.99
LowHigh

Fundamentals

  • Previous Close 5.57
  • Market Cap804.25M
  • Volume7370500
  • P/E Ratio29.74
  • Dividend Yield-%
  • EBITDA740.90M
  • Revenue TTM6207.10M
  • Revenue Per Share TTM52.89
  • Gross Profit TTM 665.80M
  • Diluted EPS TTM0.23

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 66.30M 1.20M -610.30000M -533.00000M -113.90000M
Minority interest 0.00000M 0.00000M 0.20M 0.40M 0.70M
Net income 64.30M 5.90M -561.10000M -484.10000M -57.50000M
Selling general administrative 345.10M 386.50M 313.90M 364.70M 385.70M
Selling and marketing expenses - - - - -
Gross profit 704.90M 722.70M 582.70M 902.60M 1140.40M
Reconciled depreciation 492.10M 544.30M 521.90M 536.90M 528.80M
Ebit 243.90M 240.60M 188.10M 426.00M 653.10M
Ebitda 781.40M 802.40M 710.00M 962.90M 1181.90M
Depreciation and amortization 537.50M 561.80M 521.90M 536.90M 528.80M
Non operating income net other 28.80M 7.70M 6.40M 4.10M -0.20000M
Operating income 243.90M 240.60M 188.10M 426.00M 106.40M
Other operating expenses 5528.30M 4863.90M 4528.60M 6088.40M 6615.10M
Interest expense 174.50M 195.20M 212.30M 217.30M 216.30M
Tax provision 2.00M -4.70000M -49.20000M -48.90000M -57.10000M
Interest income 17.00M 184.30M 200.70M 5.80M 214.30M
Net interest income -157.50000M -184.30000M -200.70000M -211.50000M -216.30000M
Extraordinary items - - - - -
Non recurring - - - - 485.50M
Other items - - - - -
Income tax expense 2.00M -4.70000M -49.20000M -48.90000M -57.10000M
Total revenue 5802.40M 5156.60M 4710.80M 6530.90M 7270.40M
Total operating expenses 430.80M 430.00M 400.50M 460.10M 485.10M
Cost of revenue 5097.50M 4433.90M 4128.10M 5628.30M 6130.00M
Total other income expense net -177.60000M -239.40000M -798.40000M -959.00000M -552.90000M
Discontinued operations - - - - -
Net income from continuing ops 64.30M 5.90M -561.10000M -484.10000M -171.00000M
Net income applicable to common shares 64.30M 5.90M -561.30000M -484.50000M -57.50000M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 5356.30M 5469.40M 5635.70M 5916.30M 6644.60M
Intangible assets 532.80M 616.20M 697.20M 780.70M 864.50M
Earning assets - - - - -
Other current assets 185.30M 197.80M 152.60M 203.60M 136.80M
Total liab 4751.40M 4842.10M 5177.90M 5543.10M 5664.20M
Total stockholder equity 604.90M 627.30M 457.80M 370.50M 977.60M
Deferred long term liab - 84.10M 108.30M 104.20M 103.30M
Other current liab 345.40M 340.20M 355.60M 340.70M 355.30M
Common stock 1.30M 1.30M 1.30M 1.20M 1.20M
Capital stock 1.30M 1.30M 1.30M 1.20M 1.20M
Retained earnings -283.20000M -249.60000M -313.90000M -319.80000M 248.60M
Other liab - 618.10M 952.40M 1028.10M 906.40M
Good will 182.10M 181.60M 183.80M 185.70M 699.10M
Other assets - 668.00M 778.90M 911.00M 744.10M
Cash 519.90M 511.50M 530.20M 557.00M 532.00M
Cash and equivalents - 511.50M 530.20M 557.00M 532.00M
Total current liabilities 1201.60M 1199.30M 1039.90M 979.30M 1026.40M
Current deferred revenue 16.60M 28.10M 28.10M 23.40M 18.90M
Net debt 2464.90M 2517.80M 2698.80M 3015.00M 3109.00M
Short term debt 55.10M 97.00M 43.40M 36.30M 28.70M
Short long term debt 17.00M 75.90M 18.80M 13.70M 28.70M
Short long term debt total 2984.80M 3029.30M 3229.00M 3572.00M 3641.00M
Other stockholder equity 1149.70M 1151.00M 1135.20M 1121.30M 1104.60M
Property plant equipment - 1903.00M 1996.10M 2163.80M 2358.40M
Total current assets 2006.60M 1993.40M 1856.00M 1877.00M 1857.80M
Long term investments - - - - 2.20M
Net tangible assets - -170.50000M -423.20000M -595.90000M -586.00000M
Short term investments - - - - -
Net receivables 818.50M 820.20M 762.80M 793.20M 815.40M
Long term debt 2751.90M 2845.10M 3085.70M 3441.30M 3612.30M
Inventory 482.90M 463.90M 410.40M 323.20M 373.60M
Accounts payable 773.90M 734.00M 612.80M 578.90M 623.50M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - 2.70M 2.80M
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -262.90000M -275.40000M -364.80000M -432.20000M -376.80000M
Additional paid in capital - - - - -
Common stock total equity - 1.30M 1.30M 1.20M 1.20M
Preferred stock total equity - - - - -
Retained earnings total equity - -249.60000M -313.90000M -319.80000M 248.60M
Treasury stock - -218.20000M -216.30000M -212.00000M -209.30000M
Accumulated amortization - - - - -
Non currrent assets other 582.70M 549.00M 456.70M 447.70M 577.40M
Deferred long term asset charges - - - - 64.10M
Non current assets total 3349.70M 3476.00M 3779.70M 4039.30M 4786.80M
Capital lease obligations 117.40M 108.30M 124.50M 117.00M -
Long term debt total - 2845.10M 3085.70M 3459.60M 3616.30M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -243.00000M -1.10000M -218.40000M -9.20000M -478.20000M
Change to liabilities 44.30M 76.00M -31.60000M -115.60000M 18.20M
Total cashflows from investing activities -243.00000M -161.10000M -218.40000M -306.60000M -478.20000M
Net borrowings -216.80000M -392.10000M -213.50000M -192.50000M -178.50000M
Total cash from financing activities -217.20000M -401.40000M -214.50000M -200.00000M -184.50000M
Change to operating activities -91.10000M -52.20000M -66.20000M -107.50000M -175.50000M
Net income 64.30M 5.90M -561.10000M -484.10000M -56.80000M
Change in cash -18.70000M -26.80000M 25.00M 53.10M 102.10M
Begin period cash flow 530.20M 557.00M 532.00M 478.90M 376.80M
End period cash flow 511.50M 530.20M 557.00M 532.00M 478.90M
Total cash from operating activities 448.90M 538.40M 454.70M 559.60M 771.50M
Issuance of capital stock - - - - -
Depreciation 492.10M 544.30M 521.90M 536.90M 528.80M
Other cashflows from investing activities -67.20000M 21.20M -2.70000M 136.80M 47.00M
Dividends paid - - - - 2.30M
Change to inventory -16.20000M -87.70000M 53.70M 56.10M -83.10000M
Change to account receivables -38.70000M 23.10M 28.90M 63.90M 56.10M
Sale purchase of stock -1.90000M -4.30000M -2.70000M -7.50000M -3.70000M
Other cashflows from financing activities 243.00M 625.50M 748.70M 353.00M 500.40M
Change to netincome -37.70000M 16.70M 500.20M 591.00M 479.80M
Capital expenditures 171.40M 181.20M 215.70M 433.30M 524.70M
Change receivables -38.70000M 23.10M 28.90M 63.90M 56.10M
Cash flows other operating -59.20000M -39.90000M -57.30000M -88.60000M -171.50000M
Exchange rate changes - -2.70000M 3.20M 0.10M -6.70000M
Cash and cash equivalents changes -11.30000M -26.80000M 25.00M 53.10M 102.10M
Change in working capital -101.70000M -40.80000M -15.20000M -103.10000M -184.30000M
Stock based compensation 17.70M 18.20M 19.40M 22.40M 27.90M
Other non cash items 6.00M 38.00M 523.80M 682.10M 490.90M
Free cash flow 277.50M 357.20M 239.00M 126.30M 246.80M

Peer Comparison

Sector: Consumer Cyclical Industry: Auto Parts

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
AXL
American Axle & Manufacturing		 0.22 3.95% 5.79 29.74 19.80 0.13 1.26 0.49 4.19
DNZOY
Denso Corp ADR		 -0.03 0.23% 12.78 18.99 12.36 0.0067 1.23 0.0064 0.05
DNZOF
DENSO Corporation		 - -% 13.23 19.14 12.89 0.0064 1.28 0.0065 0.05
APTV
Aptiv PLC		 -0.8 1.10% 72.05 11.14 14.56 1.24 2.27 1.50 11.76
BRDCF
Bridgestone Corporation		 - -% 19.52 11.70 11.93 0.0056 0.97 0.84 4.33

Reports Covered

Stock Research & News

View All

Profile

American Axle & Manufacturing Holdings, Inc., together with its subsidiaries, designs, engineers, and manufactures driveline and metal forming technologies that supports electric, hybrid, and internal combustion vehicles. It operates through two segments, Driveline and Metal Forming segments. The Driveline segment offers front and rear axles, driveshafts, differential assemblies, clutch modules, balance shaft systems, disconnecting driveline technology, and electric and hybrid driveline products and systems for light trucks, sport utility vehicles, crossover vehicles, passenger cars, and commercial vehicles. The Metal Forming segment provides range of products, such as engine, transmission, driveline, and safety-critical components for traditional internal combustion engine and electric vehicle architectures, including light vehicles, commercial vehicles, and off-highway vehicles, as well as products for industrial markets. It operates in North America, Asia, Europe, and South America. American Axle & Manufacturing Holdings, Inc. was founded in 1994 and is headquartered in Detroit, Michigan.

American Axle & Manufacturing

One Dauch Drive, Detroit, MI, United States, 48211-1198

Key Executives

Name Title Year Born
Mr. David Charles Dauch Chairman & CEO 1965
Mr. Michael K. Simonte Pres 1964
Mr. Christopher John May VP & CFO 1970
Mr. Michael Joseph Lynch Chief Operating Officer 1964
Mr. Norman Willemse Pres of Forging 1957
Mr. James G. Zaliwski Chief Accounting Officer 1972
Mr. Donald E. Wright Chief Information Officer & VP NA
David H. Lim Head of Investor Relations NA
Mr. David Eugene Barnes Chief Compliance Officer, VP, Gen. Counsel & Corp. Sec. 1959
Mr. Christopher M. Son VP of Marketing & Communications NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.