Kalkine has a fully transformed New Avatar.

Last update at 2026-03-10T20:07:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
Zacks Industry Outlook Highlights Allegion, MSA Safety, Life360 and Alarm.com
Tue 20 May 25, 12:46 PM4 Security & Safety Stocks to Consider on Promising Industry Trends
Mon 19 May 25, 12:59 PMKimball Electronics (NASDAQ:KE): Strongest Q1 Results from the Electrical Systems Group
Fri 16 May 25, 03:35 AMAllegion Exhibits Strong Prospects Despite Persisting Headwinds
Wed 14 May 25, 01:39 PMALLE Q1 Earnings Call: Margin Expansion and Pricing Actions Amid Tariff Volatility
Mon 12 May 25, 09:24 AMQ1 Rundown: Powell (NASDAQ:POWL) Vs Other Electrical Systems Stocks
Fri 09 May 25, 03:33 AMWhat To Expect From Verra Mobility’s (VRRM) Q1 Earnings
Tue 06 May 25, 07:07 AM3 S&P 500 Stocks in the Doghouse
Tue 06 May 25, 04:35 AM3 Reasons to Avoid ALLE and 1 Stock to Buy Instead
Tue 06 May 25, 04:02 AM| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Income before tax | 617.20M | 514.50M | 524.00M | 365.40M | 475.20M |
| Minority interest | -0.20000M | 0.30M | 0.30M | 0.20M | 0.30M |
| Net income | 540.40M | 458.00M | 483.00M | 314.30M | 401.80M |
| Selling general administrative | 865.60M | 736.00M | 674.70M | 635.70M | 7.70M |
| Selling and marketing expenses | - | - | - | 635.00M | 687.20M |
| Gross profit | 1581.50M | 1322.40M | 1204.90M | 1178.80M | 1252.30M |
| Reconciled depreciation | 111.60M | 97.90M | 83.10M | 81.00M | 83.00M |
| Ebit | 707.70M | 590.40M | 574.20M | 416.70M | 644.13M |
| Ebitda | 819.30M | 688.30M | 657.30M | 497.70M | 644.30M |
| Depreciation and amortization | 111.60M | 97.90M | 83.10M | 81.00M | 0.17M |
| Non operating income net other | - | 4.00M | 44.00M | 13.00M | -33.90000M |
| Operating income | 708.40M | 586.40M | 530.20M | 556.80M | 565.10M |
| Other operating expenses | 2942.40M | 2685.50M | 2337.20M | 2176.80M | 2288.90M |
| Interest expense | 93.10M | 75.90M | 50.20M | 51.10M | 56.00M |
| Tax provision | 76.60M | 56.20M | 40.70M | 50.90M | 73.10M |
| Interest income | 6.80M | 1.30M | 0.40M | 0.90M | 1.80M |
| Net interest income | -86.30000M | -74.60000M | -49.80000M | -50.20000M | -54.20000M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | 101.70M | - |
| Other items | - | - | - | - | - |
| Income tax expense | 76.60M | 56.20M | 40.70M | 50.90M | 73.10M |
| Total revenue | 3650.80M | 3271.90M | 2867.40M | 2719.90M | 2854.00M |
| Total operating expenses | 873.10M | 736.00M | 674.70M | 635.70M | 687.20M |
| Cost of revenue | 2069.30M | 1949.50M | 1662.50M | 1541.10M | 1601.70M |
| Total other income expense net | -91.20000M | -71.90000M | -6.20000M | -38.10000M | -89.90000M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | 540.60M | 458.70M | 482.90M | 314.00M | 475.00M |
| Net income applicable to common shares | - | 458.00M | 483.00M | 314.30M | 401.80M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | 4311.50M | 3991.20M | 3051.00M | 3069.40M | 2967.20M |
| Intangible assets | 572.80M | 608.90M | 447.50M | 487.10M | 510.90M |
| Earning assets | - | - | - | - | - |
| Other current assets | 32.60M | 48.50M | 56.00M | 28.10M | 43.40M |
| Total liab | 2993.20M | 3046.70M | 2288.60M | 2236.80M | 2206.80M |
| Total stockholder equity | 1318.30M | 944.50M | 762.40M | 829.40M | 760.40M |
| Deferred long term liab | - | 101.60M | 100.80M | 105.70M | 107.80M |
| Other current liab | 393.00M | 410.30M | 329.50M | 7.20M | 285.90M |
| Common stock | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M |
| Capital stock | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M |
| Retained earnings | 1578.90M | 1212.80M | 952.60M | 985.60M | 975.10M |
| Other liab | - | 191.70M | 257.90M | 219.60M | 216.60M |
| Good will | 1443.10M | 1413.10M | 803.80M | 819.00M | 873.30M |
| Other assets | - | 301.00M | -4.20000M | 324.00M | 190.30M |
| Cash | 468.10M | 288.00M | 397.90M | 480.40M | 355.30M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 1079.70M | 703.60M | 601.20M | 521.50M | 507.00M |
| Current deferred revenue | 209.80M | - | - | 293.70M | 112.00M |
| Net debt | 1546.90M | 1806.50M | 1044.20M | 949.20M | 1072.40M |
| Short term debt | 412.60M | 12.60M | 12.60M | 0.20M | 0.10M |
| Short long term debt | 412.60M | 12.60M | 12.60M | 0.20M | 0.10M |
| Short long term debt total | 2015.00M | 2094.50M | 1442.10M | 1429.60M | 1427.70M |
| Other stockholder equity | - | 16.60M | 3.30M | 3.10M | 3.00M |
| Property plant equipment | - | 308.70M | 283.70M | 294.90M | 291.40M |
| Total current assets | 1360.90M | 1214.60M | 1117.60M | 1145.00M | 1001.80M |
| Long term investments | - | - | - | - | 18.10M |
| Net tangible assets | - | -1080.20000M | -492.20000M | -476.70000M | -626.80000M |
| Short term investments | - | - | - | - | - |
| Net receivables | 421.70M | 395.60M | 283.30M | 347.60M | 329.80M |
| Long term debt | 1602.40M | 2081.90M | 1429.50M | 1429.40M | 1427.60M |
| Inventory | 438.50M | 479.00M | 380.40M | 283.10M | 269.90M |
| Accounts payable | 259.20M | 280.70M | 259.10M | 220.40M | 221.00M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | 2.70M | 3.30M | 3.20M | 3.00M |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | -261.50000M | -285.80000M | -194.40000M | -157.10000M | -218.60000M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | 0.90M | 0.90M | 0.90M | 0.90M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | 1212.80M | 952.60M | 985.60M | 975.10M |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 69.80M | 218.30M | 398.40M | 196.70M | 289.80M |
| Deferred long term asset charges | - | - | - | - | 112.50M |
| Non current assets total | 2950.60M | 2776.60M | 1933.40M | 1924.40M | 1965.40M |
| Capital lease obligations | - | - | - | - | - |
| Long term debt total | - | 2081.90M | 1429.50M | 1429.40M | 1427.60M |
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Investments | -111.60000M | -994.10000M | 7.60M | -3.00000M | -77.60000M |
| Change to liabilities | - | 2.50M | 71.70M | 19.50M | -6.60000M |
| Total cashflows from investing activities | - | -994.10000M | -31.60000M | -56.70000M | -77.60000M |
| Net borrowings | - | 646.20M | 9.20M | -0.20000M | -22.10000M |
| Total cash from financing activities | -298.70000M | 437.00M | -529.30000M | -321.90000M | -342.20000M |
| Change to operating activities | - | 42.80M | -77.80000M | -24.90000M | -10.60000M |
| Net income | 540.60M | 458.30M | 483.30M | 314.50M | 402.10M |
| Change in cash | 180.10M | -109.90000M | -82.50000M | 121.70M | 68.10M |
| Begin period cash flow | 288.00M | 397.90M | 480.40M | 358.70M | 290.60M |
| End period cash flow | 468.10M | 288.00M | 397.90M | 480.40M | 358.70M |
| Total cash from operating activities | 600.60M | 459.50M | 488.60M | 490.30M | 488.20M |
| Issuance of capital stock | - | - | - | - | - |
| Depreciation | 111.60M | 97.90M | 83.10M | 81.00M | 83.00M |
| Other cashflows from investing activities | - | -930.10000M | 6.20M | -6.60000M | -12.00000M |
| Dividends paid | 158.70M | 143.90M | 129.00M | 117.30M | 100.60M |
| Change to inventory | 44.60M | -61.70000M | -105.60000M | -7.80000M | 5.40M |
| Change to account receivables | -11.90000M | -53.40000M | 31.70M | -1.90000M | -6.00000M |
| Sale purchase of stock | -59.90000M | -61.00000M | -412.80000M | -208.80000M | -226.00000M |
| Other cashflows from financing activities | 1.50M | -14.50000M | 1.40M | 4.40M | -4.20000M |
| Change to netincome | - | -39.50000M | -45.50000M | 98.10M | 28.90M |
| Capital expenditures | 84.20M | 64.00M | 45.40M | 47.10M | 65.60M |
| Change receivables | - | -53.40000M | 31.70M | -1.90000M | -6.00000M |
| Cash flows other operating | - | 55.40M | -30.10000M | -13.10000M | -18.60000M |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | -97.60000M | -72.30000M | 111.70M | 68.40M |
| Change in working capital | -17.80000M | -96.70000M | -77.80000M | -36.20000M | 3.10M |
| Stock based compensation | 26.40M | 24.50M | 23.40M | 20.80M | 20.40M |
| Other non cash items | 7.50M | 46.80M | 20.40M | 134.60M | 9.80M |
| Free cash flow | 516.40M | 395.50M | 443.20M | 443.20M | 422.60M |
Sector: Industrials Industry: Security & Protection Services
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| ALLE Allegion PLC |
-2.69 1.79% | 147.53 | 21.76 | 18.05 | 3.30 | 7.77 | 3.69 | 15.43 |
| ASAZF ASSA ABLOY AB (publ) |
- -% | 41.31 | 24.30 | 22.68 | 0.24 | 3.69 | 3.06 | 14.88 |
| ASAZY Assa Abloy AB |
-0.18 0.93% | 19.12 | 24.87 | 23.20 | 0.24 | 3.78 | 3.06 | 14.88 |
| SOMLY Secom Co Ltd ADR |
0.04 0.42% | 9.53 | 21.35 | - | 0.01 | 1.79 | 0.0097 | 0.05 |
| MSA MSA Safety |
-1.81 0.98% | 183.05 | 196.59 | - | 3.70 | 7.43 | 4.06 | 25.14 |
Allegion plc manufactures and sells mechanical and electronic security products and solutions worldwide. The company offers door controls and systems and exit devices; locks, locksets, portable locks, and key systems and services; electronic security products and access control systems; time, attendance, and workforce productivity systems; doors, accessories, and other. It also provides services and software, which includes inspection, maintenance, and repair services for its automatic entrance solutions; and software as a service, including access control, IoT integration, and workforce management solutions, as well as aftermarket services, design and installation offerings, and locksmith services. The company sells its products and solutions to end-users in commercial, institutional, and residential facilities, including education, healthcare, government, hospitality, retail, commercial office, and single and multi-family residential markets under the CISA, Interflex, LCN, Schlage, SimonsVoss, and Von Duprin brands. It sells its products and solutions through distribution and retail channels, such as specialty distribution, e-commerce, and wholesalers, as well as through various retail channels comprising do-it-yourself home improvement centers, online and e-commerce platforms, and small specialty showroom outlets. Allegion plc was incorporated in 2013 and is headquartered in Dublin, Ireland.
Iveagh Court, Dublin, Ireland, D02 VH94
| Name | Title | Year Born |
|---|---|---|
| Mr. Jeffrey N. Braun | Sr. VP & Gen. Counsel | 1960 |
| Mr. Timothy P. Eckersley | Sr. VP of Allegion International | 1962 |
| Mr. John H. Stone | Pres, CEO & Director | 1970 |
| Mr. Michael Wagnes | Sr. VP & CFO | NA |
| Ms. Cynthia D. Farrer | Sr. VP of Global Operations & Integrated Supply Chain | 1963 |
| Mr. Nick Musial | VP, Controller & Chief Accounting Officer | NA |
| Mr. Vincent M. Wenos | Sr. VP & CTO | 1968 |
| Ms. Tracy L. Kemp | Sr. VP and Chief Information & Digital Officer | 1969 |
| Mr. Tom Martineau | VP of Investor Relations & Treasurer | NA |
| Ms. Doshia Stewart | VP of Global Corp. Communications | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.