Kalkine has a fully transformed New Avatar.
Last update at 2025-06-30T18:50:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
Rewey Asset Management Sold as Aginco Eagle (AEM) Grows Beyond Smid Range
Fri 23 May 25, 03:49 PMRIO Selected as Preferred Partner by ENAMI for Chilean Lithium Project
Fri 23 May 25, 02:43 PMAgnico Eagle Mines (NYSE:AEM) Reports Net Income Surge to US$815 Million
Thu 22 May 25, 05:27 PMGold Jumps 26% YTD: Add These 5 Mining Stocks to Your Portfolio
Wed 21 May 25, 04:08 PMIs Agnico Eagle Mines (AEM) Stock Outpacing Its Basic Materials Peers This Year?
Wed 21 May 25, 01:40 PMAngloGold Ashanti Trading Cheaper Than Industry: Buy the Stock?
Tue 20 May 25, 04:13 PMMP Materials & Maaden Ink Deal to Develop Rare Earths Supply Chain
Tue 20 May 25, 03:40 PMRIO to Invest $1.2B in Quebec Hydroelectric Power Plant Upgrade
Mon 19 May 25, 03:33 PMNewmont Stock Slips Below 50-Day SMA: What Should Investors Do Now?
Mon 19 May 25, 11:17 AMBreakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 1115.42M | 903.41M | 767.57M | 738.74M | -259.05200M |
Minority interest | - | - | - | - | - |
Net income | 670.25M | 543.01M | 511.61M | 473.17M | -326.70100M |
Selling general administrative | 220.86M | 142.00M | 116.29M | 120.99M | 124.87M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 2003.15M | 1329.06M | 1082.86M | 701.13M | 476.93M |
Reconciled depreciation | 1094.69M | 738.13M | 631.10M | 546.06M | 553.93M |
Ebit | 1327.97M | 1012.23M | 777.31M | 485.73M | 235.26M |
Ebitda | 2422.66M | 1750.36M | 1408.41M | 1031.79M | 789.20M |
Depreciation and amortization | 1094.69M | 738.13M | 631.10M | 546.06M | 553.93M |
Non operating income net other | - | - | - | - | - |
Operating income | 1327.97M | 1012.23M | 777.31M | 485.73M | 212.50M |
Other operating expenses | 4271.89M | 2789.91M | 2312.57M | 2022.33M | 1991.25M |
Interest expense | 82.94M | 92.04M | 95.13M | 105.08M | 96.57M |
Tax provision | 445.17M | 360.40M | 255.96M | 265.58M | 67.65M |
Interest income | 157.55M | 92.78M | 9.74M | 74.54M | 81.46M |
Net interest income | -82.93500M | -92.04200M | -95.13400M | -98.39400M | -86.32200M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 445.17M | 360.40M | 255.96M | 265.58M | 67.65M |
Total revenue | 5741.16M | 3823.88M | 3138.11M | 2494.89M | 2191.22M |
Total operating expenses | 533.87M | 295.09M | 257.32M | 228.57M | 276.96M |
Cost of revenue | 3738.01M | 2494.82M | 2055.25M | 1793.76M | 1714.29M |
Total other income expense net | -212.54600M | -108.81700M | -9.74100M | 253.01M | -362.45500M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | 670.25M | 543.01M | 511.61M | 473.17M | -326.70100M |
Net income applicable to common shares | 670.25M | 543.01M | 511.61M | 473.17M | -326.70100M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 28684.95M | 23494.81M | 10186.78M | 9614.75M | 8789.89M |
Intangible assets | 0.00000M | 13.32M | 0.00000M | - | - |
Earning assets | - | - | - | - | - |
Other current assets | 238.46M | 259.95M | 198.85M | 159.21M | 179.22M |
Total liab | 9262.03M | 7253.46M | 4205.94M | 3931.54M | 3678.37M |
Total stockholder equity | 19422.92M | 16241.34M | 5980.84M | 5683.21M | 5111.51M |
Deferred long term liab | - | - | - | - | - |
Other current liab | 502.94M | 137.45M | 22.09M | 0.90M | 55.37M |
Common stock | 18334.87M | 16251.22M | 5863.51M | 5751.48M | 5589.35M |
Capital stock | 18334.87M | 16251.22M | 5863.51M | 5751.48M | 5589.35M |
Retained earnings | 958.24M | -201.58000M | -165.31900M | -366.41200M | -647.33000M |
Other liab | - | 4950.10M | 2005.46M | 1751.18M | 1436.49M |
Good will | 4157.67M | 2044.12M | 407.79M | 407.79M | 407.79M |
Other assets | - | 478.48M | 486.81M | 352.00M | 189.85M |
Cash | 338.65M | 658.62M | 185.79M | 402.53M | 321.90M |
Cash and equivalents | - | 658.62M | 185.79M | 402.53M | 321.90M |
Total current liabilities | 1048.03M | 946.42M | 761.81M | 515.70M | 775.64M |
Current deferred revenue | 80.81M | - | 67.06M | 130.14M | - |
Net debt | 1665.99M | 834.79M | 1510.87M | 1282.99M | 1519.04M |
Short term debt | 146.39M | 136.47M | 257.99M | 20.85M | 374.69M |
Short long term debt | 100.00M | 100.00M | 225.00M | - | 360.00M |
Short long term debt total | 2004.63M | 1493.41M | 1696.66M | 1685.52M | 1840.94M |
Other stockholder equity | 27.53M | 220.71M | 228.37M | 212.89M | 217.41M |
Property plant equipment | - | 18459.40M | 7646.28M | 7325.42M | 7003.66M |
Total current assets | 2191.15M | 2180.06M | 1302.39M | 1247.19M | 1193.56M |
Long term investments | 334.58M | 332.74M | 343.51M | 375.10M | - |
Net tangible assets | - | - | 5573.04M | 5275.42M | 4703.72M |
Short term investments | 10.20M | 9.90M | 5.29M | 3.94M | 92.26M |
Net receivables | 183.96M | 43.63M | 21.22M | 15.52M | 10.60M |
Long term debt | 1743.09M | 1242.07M | 1340.22M | 1565.24M | 1364.11M |
Inventory | 1418.94M | 1209.08M | 878.94M | 630.47M | 580.07M |
Accounts payable | 317.89M | 672.50M | 414.67M | 363.80M | 345.57M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | - | - | - | - |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | 102.27M | -29.00600M | 54.28M | 85.25M | -47.92200M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | - | - | - | 5751.48M | 5589.35M |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | - | - | - | - | - |
Treasury stock | - | - | - | - | - |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | 20798.25M | 466.91M | 353.20M | 259.25M | 184.87M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 26493.80M | 21314.75M | 8884.39M | 8367.57M | 7596.32M |
Capital lease obligations | 161.55M | 151.34M | 131.43M | 120.28M | 116.83M |
Long term debt total | - | 1356.95M | 1438.67M | 1664.66M | 1466.24M |
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Investments | -2697.29800M | -710.45800M | -51.88000M | -50.40600M | -873.88400M |
Change to liabilities | - | 59.46M | -0.07500M | -5.52200M | 84.84M |
Total cashflows from investing activities | - | -710.45800M | -1234.68900M | -808.81200M | -873.88400M |
Net borrowings | - | -258.70100M | -25.02000M | -175.87000M | -15.45100M |
Total cash from financing activities | -163.95800M | -914.85300M | -297.24200M | -302.82200M | 10.61M |
Change to operating activities | - | -9.55600M | -31.93600M | -4.97900M | -2.96700M |
Net income | 1941.31M | 670.25M | 543.01M | 511.61M | 473.17M |
Change in cash | -319.97700M | 472.84M | -216.74100M | 80.63M | 20.07M |
Begin period cash flow | 658.62M | 185.79M | 402.53M | 321.90M | 301.83M |
End period cash flow | 338.65M | 658.62M | 185.79M | 402.53M | 321.90M |
Total cash from operating activities | 2649.27M | 2096.64M | 1315.99M | 1192.05M | 881.69M |
Issuance of capital stock | 26.76M | 20.27M | 18.39M | 13.87M | 15.51M |
Depreciation | 1552.64M | 1094.69M | 738.13M | 631.10M | 546.06M |
Other cashflows from investing activities | - | 827.78M | 23.08M | -49.47000M | 8.78M |
Dividends paid | 638.64M | 608.31M | 275.16M | 190.25M | 105.41M |
Change to inventory | -172.27034M | -46.23600M | -185.09000M | -82.94900M | -91.43600M |
Change to account receivables | 7.59M | 12.11M | -1.67800M | -3.54700M | 1.74M |
Sale purchase of stock | -47.00300M | -109.95500M | 582.10M | 1326.03M | 131.47M |
Other cashflows from financing activities | 40.38M | 141.84M | -2.55300M | -1.59700M | 335.96M |
Change to netincome | - | 350.93M | 316.06M | 68.42M | 193.89M |
Capital expenditures | 1695.61M | 1538.24M | 917.68M | 759.34M | 882.66M |
Change receivables | - | - | - | - | - |
Cash flows other operating | - | - | - | - | - |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | - | - | - | - | - |
Change in working capital | -253.02400M | -19.23200M | -281.20300M | -19.07500M | 14.40M |
Stock based compensation | 80.60M | 48.57M | 57.80M | 54.49M | 54.26M |
Other non cash items | -725.24458M | 134.26M | 79.67M | -61.82100M | -358.78600M |
Free cash flow | 953.66M | 558.40M | 398.31M | 432.71M | -0.97200M |
Sector: Basic Materials Industry: Gold
Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
AEM Agnico Eagle Mines Limited |
2.42 2.08% | 118.53 | 42.69 | 15.65 | 5.47 | 2.04 | 5.49 | 12.90 |
NEM Newmont Goldcorp Corp |
1.09 1.92% | 57.85 | - | 11.61 | 4.29 | 2.48 | 4.55 | 26.44 |
ZIJMF Zijin Mining Group Co Ltd-H |
-0.02 0.76% | 2.62 | 16.00 | 16.89 | 0.15 | 2.75 | 0.20 | 1.78 |
ZIJMY Zijin Mining Group Co Ltd ADR |
-0.04 0.08% | 51.98 | 15.04 | 17.39 | 0.15 | 2.83 | 0.20 | 1.78 |
WPM Wheaton Precious Metals Corp |
2.36 2.70% | 89.69 | 42.29 | 35.46 | 24.00 | 3.23 | 22.71 | 29.27 |
Agnico Eagle Mines Limited, a gold mining company, exploration, development, and production of precious metals. It explores for gold. The company's mines are located in Canada, Australia, Finland and Mexico, with exploration and development activities in Canada, Australia, Europe, Latin America, and the United States. Agnico Eagle Mines Limited was incorporated in 1953 and is headquartered in Toronto, Canada.
145 King Street East, Toronto, ON, Canada, M5C 2Y7
Name | Title | Year Born |
---|---|---|
Mr. Sean Boyd C.A., CPA, F.C.A., FCPA | Exec. Chairman | 1959 |
Mr. Ammar Al-Joundi M.B.A. | CEO & Non-Independent Director | 1964 |
Mr. David Smith C.Dir., M.Sc., M.Sc. Ing., P.Eng. | Exec. VP of Fin. & CFO | 1964 |
Mr. Jean Robitaille | Exec. VP and Chief Strategy & Technology Officer | 1963 |
Mr. Christopher Vollmershausen L.L.B. | Exec. VP of Legal, Gen. Counsel & Corp. Sec. | NA |
Mr. Peter J. Netupsky C.A., C.F.A., CPA | VP of Corp. Devel. | 1981 |
Jason Allaire | VP of People & Social Affairs | NA |
Mr. Dominique Girard B.Sc., ENG., P.Eng. | Exec. VP and COO ? Nunavut, Quebec & Europe | NA |
Mr. Guy Gosselin Eng., Ing, M.Sc., P.Eng., P.Geo. | Exec. VP of Exploration | NA |
Ms. Natasha Nella Dominica Vaz MBA, P. Eng. | Exec. VP and COO of Ontario, Australia & Mexico | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.