Bharat Heavy Electricals Limited

Industrials IN BHEL

255.35INR
-3.3(1.28%)

Last update at 2026-03-11T09:46:00Z

Day Range

255.00262.80
LowHigh

52 Week Range

175.63305.90
LowHigh

Fundamentals

  • Previous Close 258.65
  • Market Cap1046708.29M
  • Volume5940079
  • P/E Ratio186.71
  • Dividend Yield-%
  • EBITDA9939.00M
  • Revenue TTM292691.71M
  • Revenue Per Share TTM84.10
  • Gross Profit TTM 94143.20M
  • Diluted EPS TTM1.61

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Type yearly yearly yearly yearly yearly
Date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Income before tax 7456.00M 2426.60M 4794.40M 4704.60M -35959.30000M
Minority interest 0.00000M -825.50000M - 13.20M -116.60000M
Net income 5339.00M 2822.20M 4773.90M 4460.30M -26971.10000M
Selling general administrative 2671.70M 1948.70M 57921.10M 1283.30M 1631.30M
Selling and marketing expenses 2465.30M 2030.30M 36.20M 2431.70M 2182.60M
Gross profit 85100.20M 61134.10M 58355.80M 53595.40M 44251.70M
Reconciled depreciation 2719.60M 2489.00M 2603.40M 3141.20M 4732.50M
Ebit 14938.50M 9739.10M 10008.70M 7416.10M -31113.90000M
Ebitda 17658.10M 12228.10M 12612.10M 10557.30M -26381.40000M
Depreciation and amortization 2719.60M 2489.00M 2603.40M 3141.20M 4732.50M
Non operating income net other - - - - -
Operating income 8081.20M 1798.00M 53.50M 3516.90M -36689.90000M
Other operating expenses 265470.50M 227407.20M 216800.80M 197913.90M 197622.40M
Interest expense 7483.30M 7062.60M 5214.30M 3545.60M 3729.70M
Tax provision 2117.00M -395.60000M -20.50000M 257.50M -8962.30000M
Interest income 6893.20M 4937.80M 4654.10M 3055.40M 3298.10M
Net interest income -7483.30000M -7312.90000M -5214.30000M -3559.60000M -3739.50000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 2117.00M -395.60000M -20.50000M 257.50M -8962.30000M
Total revenue 273551.70M 229205.20M 221363.00M 201533.80M 162958.00M
Total operating expenses 77019.00M 59336.10M 53793.60M 49975.50M 78916.10M
Cost of revenue 188451.50M 168071.10M 163007.20M 147938.40M 118706.30M
Total other income expense net -625.20000M 628.60M 4740.90M 1187.70M 730.60M
Discontinued operations - - - - -
Net income from continuing ops 5339.00M 2822.20M 4814.90M 4447.10M -26997.00000M
Net income applicable to common shares 5339.00M 2822.20M 4773.90M 4460.30M -26971.10000M
Preferred stock and other adjustments - - - - -
Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Type yearly yearly yearly yearly yearly
Date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Total assets 680831.80M 590055.00M 593697.90M 562437.60M 552402.10M
Intangible assets 1180.00M 893.90M 765.00M 707.80M 785.10M
Earning assets - - - - -
Other current assets 30145.80M 6935.20M 130508.40M 1.10M 0.10M
Total liab 433610.20M 345668.50M 325417.60M 297371.60M 292682.10M
Total stockholder equity 247221.60M 244386.50M 268280.30M 265066.00M 259836.60M
Deferred long term liab - - - - -
Other current liab 98324.60M 47335.50M 39622.90M 46359.60M 6174.60M
Common stock 6964.10M 6964.10M 6964.10M 6964.10M 6964.10M
Capital stock 6964.10M 6964.10M 6964.10M 6964.10M 6964.10M
Retained earnings -59432.90000M -63901.50000M 263933.30M -39567.00000M -48674.80000M
Other liab - - - 83308.90M 88549.00M
Good will - - - - -
Other assets 48371.50M 0.00000M 227227.60M 253422.60M 0.10M
Cash 4392.10M 17188.60M 15605.20M 7326.20M 15271.90M
Cash and equivalents 1990.00M - 50820.60M - 0.00000M
Total current liabilities 282255.90M 253328.00M 233514.40M 213711.50M 203599.00M
Current deferred revenue - 30701.00M 40735.60M 41907.90M 81623.90M
Net debt 14021.90M 71376.00M 38929.90M 40973.10M 34237.00M
Short term debt 88522.10M 88329.10M 54197.60M 47948.10M 48974.80M
Short long term debt 87950.00M 88080.00M 53850.00M 47450.00M 48492.80M
Short long term debt total 90146.00M 88564.60M 54535.10M 48299.30M 49508.90M
Other stockholder equity 299690.60M 301323.90M -270897.40000M 297668.90M 301547.30M
Property plant equipment 30241.60M 27930.10M 27533.30M 27586.60M 28321.90M
Total current assets 427597.70M 345456.90M 300822.80M 278619.80M 283433.50M
Long term investments - - - - -
Net tangible assets - - - 264358.20M 259051.50M
Short term investments 66180.60M 37396.50M 53602.90M 64111.20M 51600.00M
Net receivables 228184.30M 204741.30M 33547.30M 141579.20M 144617.00M
Long term debt - - - - 534.10M
Inventory 98694.90M 72205.70M 67559.00M 65602.10M 71944.50M
Accounts payable 95409.20M 86962.40M 98958.30M 77495.90M 66825.70M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 240257.50M -3442.70000M - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 219056.80M 171204.80M 227996.40M 218121.60M 201168.20M
Deferred long term asset charges - - - - -
Non current assets total 253234.10M 244598.10M 292875.10M 283817.80M 268968.50M
Capital lease obligations 2196.00M 484.60M 685.10M 849.30M 534.10M
Long term debt total 1623.90M 235.50M 337.50M 351.20M 534.10M
Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Type yearly yearly yearly yearly yearly
Date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Investments -27309.10000M 13308.60M 14804.60M -12511.20000M -1599.80000M
Change to liabilities - - 0.00000M 13009.60M -13407.90000M
Total cashflows from investing activities -27309.10000M 13308.60M 14804.60M -11253.20000M -425.00000M
Net borrowings -130.00000M 34230.00M - -1363.20000M -1599.70000M
Total cash from financing activities -8568.10000M 26557.40M 889.60M -3294.90000M -3958.10000M
Change to operating activities - - - -6028.00000M -2698.60000M
Net income 5339.00M 2822.20M 4794.40M 4704.60M -35959.30000M
Change in cash -13958.00000M 2737.00M 8279.00M -7872.80000M 1233.00M
Begin period cash flow 18350.40M 15613.40M 7326.20M 15199.00M 13966.00M
End period cash flow 4392.40M 18350.40M 15605.20M 7326.20M 15199.00M
Total cash from operating activities 21918.90M -37129.00000M -7415.20000M 6602.50M 5616.00M
Issuance of capital stock - - - - -
Depreciation 2719.60M 2489.00M 2603.40M 3141.20M 4732.50M
Other cashflows from investing activities 4098.20M 4498.70M 16688.60M 2882.80M 3659.50M
Dividends paid 874.40M 1394.50M -1391.80000M -3.00000M -6.80000M
Change to inventory -26325.30000M -5030.40000M -1924.00000M 6034.00M 15367.10M
Change to account receivables -29635.60000M -24829.40000M -22786.10000M -7130.30000M 27041.90M
Sale purchase of stock - - - - -
Other cashflows from financing activities -7563.70000M -6278.10000M 2281.40M -2404.10000M -2954.60000M
Change to netincome - - - -6898.30000M 1560.90M
Capital expenditures 2815.40M 2325.00M 1884.00M 1693.80M 2503.50M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 17294.80M -34446.10000M -11059.30000M 5885.30M 26283.90M
Stock based compensation - - - - -
Other non cash items -3434.50000M -7994.10000M -3753.70000M -7128.60000M 10558.90M
Free cash flow 19103.50M -39454.00000M -9299.20000M 4908.70M 3112.50M

Peer Comparison

Sector: Industrials Industry: Specialty Industrial Machinery

Company Change (INR) Price (INR) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BHEL
Bharat Heavy Electricals Limited
-3.3 1.28% 255.35 186.71 44.84 3.58 4.33 3.81 58.68
CUMMINSIND
Cummins India Limited
-94.7998 2.01% 4623.20 49.39 34.01 9.80 14.56 9.73 34.65
ABB
ABB India Limited
59.00 0.95% 6283.50 63.51 77.52 8.61 15.61 8.29 42.50
SIEMENS
Siemens Limited
-8.0001 0.24% 3266.90 65.25 64.94 4.82 8.44 6.03 40.42
SUZLON
Suzlon Energy Limited
0.06 0.14% 41.51 22.05 - 5.09 9.23 5.27 28.89

Reports Covered

Stock Research & News

Profile

Bharat Heavy Electricals Limited operates as power plant equipment manufacturer in India and internationally. The company operates in two segments: Power and Industry. It offers equipment supplies; spares and services; and undertakes engineering, procurement, and construction works for coal and lignite, gas, hydro and nuclear power plant, as well as for transportation, transmission, defence, aerospace, captive power plants, process, renewables, upstream and downstream oil and gas, e-mobility and energy storage, and other industries. The company also provides coal based, gas-based, nuclear, and hydro power plants, as well as solar power systems; transportation and transmission systems; defense and aerospace products; industrial systems; energy storage system and e-mobility solutions; and hydrogen power systems. In addition, it offers steam generators and steam generator auxiliaries, soot blowers, valves, piping systems, seamless steel tubes, pressurized fluidized bed gasifiers, steam and gas turbines, turbo generators, industrial sets, castings and forgings, condenser and heat exchangers, pumps, compressors, solar photovoltaics, and automation and control systems. Further, the company provides software system solutions, medium voltage vacuum switchgears, on load tap changers, LT switchgears and bus ducts, transformers and reactors, capacitors, bushings, control gears, insulators and ceramics, and electrical machines. It also provides rail transportation systems and equipment, oil field equipment, and fabricated equipment and mechanical packages. The company was incorporated in 1964 and is based in New Delhi, India.

Bharat Heavy Electricals Limited

BHEL House, New Delhi, India, 110049

Key Executives

Name Title Year Born
Dr. Nalin Shinghal Chairman & MD 1964
Mr. Subodh Gupta Director of Fin. & Director 1955
Mr. Upinder Singh Matharu Director of Power and HR & Director NA
Ms. Renuka Gera Director of Industrial Systems & Products and Director 1963
Mr. S.B. Narang GM & Head of Corp. Fin. NA
Mr. Rajeev Kalra Compliance Officer & Company Sec. 1971
Mr. Narendra Kumar GM and Head of CPPP & PMG, DABG - New Delhi NA
Mr. Alok Ranjan Chief Vigilance Officer NA
Mr. A. B Guptha GM & Head of TP-Jhansi NA
Mr. Koushik Acharya GM & Head of PSNR - Noida NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.