Exela Technologies Inc

Technology US XELA

0.071USD
0.02(42.00%)

Last update at 2026-03-10T13:30:00Z

Day Range

0.070.07
LowHigh

52 Week Range

1.836.59
LowHigh

Fundamentals

  • Previous Close 0.05
  • Market Cap17.76M
  • Volume4800
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA61.96M
  • Revenue TTM1064.12M
  • Revenue Per Share TTM177.84
  • Gross Profit TTM 277.51M
  • Diluted EPS TTM1949.36

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -411.38200M -130.73400M -164.94600M -501.47400M -154.11000M
Minority interest - - - - -
Net income -415.58100M -142.39000M -178.53000M -509.11600M -162.51700M
Selling general administrative 185.45M 169.78M 186.10M 198.86M 184.65M
Selling and marketing expenses - - - - -
Gross profit 199.68M 277.51M 269.02M 337.60M 376.35M
Reconciled depreciation 71.83M 77.15M 93.95M 100.90M 145.49M
Ebit -70.80800M 21.39M 18.52M 12.94M 48.18M
Ebitda 1.02M 97.78M 112.47M 113.84M 193.66M
Depreciation and amortization 71.83M 76.39M 93.95M 100.90M 145.49M
Non operating income net other -18.69200M 16.29M - -14.42900M 1.96M
Operating income -70.80800M 21.39M 18.52M 12.94M -6.24900M
Other operating expenses 1134.75M 1145.22M 1308.98M 1534.00M 1544.34M
Interest expense 164.87M 168.05M 173.88M 163.45M 153.09M
Tax provision 4.20M 11.66M 13.58M 7.64M 8.41M
Interest income - - - 167.75M 153.49M
Net interest income -164.87000M -168.04800M -173.87800M -163.44900M -153.09500M
Extraordinary items - - - - -
Non recurring 171.18M - - 349.56M 48.13M
Other items - - - - -
Income tax expense 4.20M 11.66M 13.58M 7.64M 8.41M
Total revenue 1077.16M 1166.61M 1292.56M 1562.34M 1586.22M
Total operating expenses 257.28M 256.12M 285.44M 309.27M 334.47M
Cost of revenue 877.47M 889.10M 1023.54M 1224.73M 1209.87M
Total other income expense net -340.57400M -152.12300M -183.46700M -514.41000M -42.89300M
Discontinued operations - - - - -
Net income from continuing ops -415.58100M -142.39000M -178.53000M -509.11600M -162.51700M
Net income applicable to common shares -422.83400M -143.96600M -179.83900M -512.42500M -166.17200M
Preferred stock and other adjustments - 1.58M - 3.31M 3.65M
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 636.34M 721.91M 1037.02M 1157.78M 1258.32M
Intangible assets 164.92M 200.98M 244.54M 292.66M 342.44M
Earning assets - - - - -
Other current assets 25.66M 26.21M 31.80M 31.09M 23.66M
Total liab 1495.17M 1529.50M 1703.80M 2084.31M 2001.37M
Total stockholder equity -855.50300M -807.58900M -666.77200M -926.53200M -743.04100M
Deferred long term liab - 11.18M 11.59M 3.29M 8.00M
Other current liab 274.01M 225.28M 236.39M 270.53M 260.14M
Common stock 0.26M 0.16M 0.04M 0.01M 0.01M
Capital stock 0.26M 0.16M 0.04M 0.02M 0.02M
Retained earnings -2084.11400M -1948.00900M -1532.42800M -1390.03800M -1211.50800M
Other liab - - 49.18M 61.47M 43.45M
Good will 170.45M 186.80M 358.32M 359.78M 359.77M
Other assets - - 26.88M 0.09M 34.90M
Cash 67.15M 15.07M 20.77M 68.22M 6.20M
Cash and equivalents - - - - -
Total current liabilities 394.88M 510.05M 499.89M 454.74M 465.98M
Current deferred revenue 12.10M 33.36M 34.32M 37.65M 44.05M
Net debt 1041.81M 1139.59M 1301.38M 1570.42M 1561.36M
Short term debt 45.73M 172.15M 167.43M 70.53M 75.62M
Short long term debt 30.03M 154.80M 144.83M 39.95M 36.49M
Short long term debt total 1108.97M 1154.67M 1322.16M 1638.64M 1567.56M
Other stockholder equity 1179.10M 1148.63M 884.03M 487.97M 483.84M
Property plant equipment - - 127.39M 156.71M 113.64M
Total current assets 181.21M 190.50M 279.89M 323.29M 318.93M
Long term investments - - - - -
Net tangible assets - -1195.37400M -1269.63500M -1575.68300M -1445.25600M
Short term investments 1.94M - - - -
Net receivables 76.89M 102.38M 184.82M 207.58M 262.12M
Long term debt 1030.58M 942.03M 1104.40M 1498.00M 1398.38M
Inventory 11.50M 16.85M 15.21M 14.31M 19.05M
Accounts payable 63.05M 79.25M 61.74M 76.03M 86.17M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 49.25M -8.37100M -18.40900M -24.48300M -15.38800M
Additional paid in capital - - - - -
Common stock total equity - 0.16M 0.04M 0.00002M 0.01M
Preferred stock total equity - 0.00100M 0.00100M - 0.00100M
Retained earnings total equity - -1948.00900M -1532.42800M - -1211.50800M
Treasury stock - - -10.94900M - -10.94900M
Accumulated amortization - - - - -
Non currrent assets other 24.47M 29.72M 24.77M 18.72M 17.89M
Deferred long term asset charges - - - - -
Non current assets total 455.13M 531.42M 757.13M 834.49M 939.40M
Capital lease obligations 48.36M 57.83M 72.93M 100.68M 132.69M
Long term debt total - 942.03M 1104.40M - 1398.38M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -21.77000M -9.26100M 21.44M -25.18200M -66.30400M
Change to liabilities 0.42M -61.06800M 12.02M -33.92700M -1.55300M
Total cashflows from investing activities -21.77000M -9.26100M 21.44M -25.18200M -66.30400M
Net borrowings -32.80400M -292.04200M 79.57M 94.84M 40.46M
Total cash from financing activities 106.64M 98.65M 63.36M 59.14M -1.91000M
Change to operating activities - -0.76100M -2.25100M -20.44900M -5.91100M
Net income -415.58100M -142.39000M -178.53000M -509.11600M -162.51700M
Change in cash -2.99300M -22.24900M 56.21M -29.75500M -37.63500M
Begin period cash flow 48.06M 70.31M 14.10M 43.85M 81.49M
End period cash flow 45.07M 48.06M 70.31M 14.10M 43.85M
Total cash from operating activities -87.16200M -111.53400M -29.78100M -63.85100M 30.46M
Issuance of capital stock 276.39M 405.03M - 0.00000M 0.00000M
Depreciation 71.83M 77.15M 93.95M 100.90M 145.49M
Other cashflows from investing activities -3.47100M 5.31M -0.70000M -10.82200M -46.23200M
Dividends paid -2.53200M 1.58M - - -
Change to inventory - - - -17.87900M -
Change to account receivables 77.65M 17.44M 54.98M 4.41M -19.31900M
Sale purchase of stock -0.48700M 391.87M 0.00000M -3.48000M -7.22100M
Other cashflows from financing activities 206.98M 268.82M 340.47M 278.58M 62.96M
Change to netincome 173.29M -18.22200M -24.62300M 362.84M 62.81M
Capital expenditures 21.96M 16.53M 15.49M 20.54M 35.06M
Change receivables 77.65M 17.44M - 4.41M -19.31900M
Cash flows other operating -10.03900M -32.88100M - -0.72400M -5.36000M
Exchange rate changes - - - - -
Cash and cash equivalents changes -2.29300M -22.14400M - -29.94300M -37.75700M
Change in working capital 70.26M -43.84500M 65.50M -34.34200M -23.69200M
Stock based compensation 0.97M 3.94M 2.85M 7.83M 7.65M
Other non cash items 185.21M -13.03800M -21.48600M 369.78M 60.18M
Free cash flow -109.12600M -128.06200M -45.26900M -84.39300M -4.60500M

Peer Comparison

Sector: Technology Industry: Software - Application

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
XELA
Exela Technologies Inc
0.02 42.00% 0.07 - - 0.01 - 1.03 13.01
CRM
Salesforce.com Inc
-0.78 0.40% 194.13 100.89 27.47 7.42 4.34 7.44 26.81
SAPGF
SAP SE
-2.9 1.50% 190.75 76.28 22.88 5.61 3.84 5.59 26.18
SAP
SAP SE ADR
-4.61 2.35% 191.22 75.80 22.37 5.62 3.75 5.51 25.79
INTU
Intuit Inc
-13.5 2.97% 440.45 55.56 32.68 11.28 10.07 11.62 40.11

Reports Covered

Stock Research & News

Profile

Exela Technologies, Inc. provides transaction processing solutions, enterprise information management, document management, and digital business process services worldwide. It operates in three segments: Information & Transaction Processing Solutions (ITPS), Healthcare Solutions (HS), and Legal & Loss Prevention Services (LLPS). The ITPS segment provides lending solutions for mortgages and auto loans; banking solutions for clearing, anti-money laundering, sanctions, and interbank cross-border settlement; property and casualty insurance solutions for origination, enrollments, claims processing, and benefits administration communications; and public sector solutions for income tax processing, benefits administration, and records management. It also offers solutions for payment processing and reconciliation, integrated receivable and payables management, document logistics and location services, records management, and electronic storage of data and documents; and software, hardware, professional, and maintenance services related to information and transaction processing automation. Its HS segment provides revenue cycle solutions, integrated accounts payable and accounts receivable, and information management; claims processing, and claims adjudication and auditing services; enrollment processing and policy management services; scheduling and prescription management services; and medical coding and insurance claim generation, underpayment audit and recovery, and medical records management services. The LLPS segment processes legal claims for class action and mass action settlement administrations, involving project management support, notification, and outreach to claimants; and collects, analyzes, and distributes settlement funds. It also offers data and analytical services in the areas of litigation consulting, economic and statistical analysis, expert witness services, and revenue recovery services for delinquent accounts receivable. The company was incorporated in 2014 and is headquartered in Irving, Texas.

Exela Technologies Inc

2701 East Grauwyler Road, Irving, TX, United States, 75061

Key Executives

Name Title Year Born
Mr. Parvinder S. Chadha Exec. Chairman 1955
Mr. Shrikant Sortur Chief Financial Officer 1973
Mr. Sriram Ramanathan Chief Technology Officer NA
Erik L. Mengwall Deputy Gen. Counsel & Sec. NA
Vincent Kondaveeti VP of Corp. Devel. NA
Mr. Carlos Mallen Sr. VP of HR for Americas & EMEA NA
Mr. Srini Murali Pres of Americas & APAC 1973
Ms. Jean Xie Exec. Sr. VP of East Asia NA
Mr. Vitalie Robu Pres of EMEA 1972
Mr. Sanjay Kulkarni Pres of Digital Assets 1969

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.