1800-272-662
Shopping Cart 0
countryflagAU
Login

WW International, Inc. Common Stock

Consumer Cyclical US WW

22.11USD
0.16(0.73%)

Last update at 2026-03-10T20:00:00Z

Day Range

21.8123.22
LowHigh

52 Week Range

1.4313.30
LowHigh

Fundamentals

  • Previous Close 21.95
  • Market Cap116.43M
  • Volume165611
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA135.93M
  • Revenue TTM854.20M
  • Revenue Per Share TTM10.84
  • Gross Profit TTM 629.37M
  • Diluted EPS TTM-4.17

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-01-31 2022-01-31 2021-01-31 2020-01-31 2019-01-31
Type yearly yearly yearly yearly yearly
Date 2023-01-31 2022-01-31 2021-01-31 2020-01-31 2019-01-31
Income before tax -365.78200M 76.67M 92.50M 150.96M 244.06M
Minority interest 0.00000M 0.00000M 0.04M 0.17M 0.18M
Net income -251.40300M 66.89M 75.08M 119.62M 223.75M
Selling general administrative 263.84M 268.61M 297.29M 254.70M 251.11M
Selling and marketing expenses 244.78M 261.46M 260.73M 244.00M 226.32M
Gross profit 622.40M 726.36M 777.84M 786.68M 866.41M
Reconciled depreciation 43.80M 48.55M 50.68M 45.02M 44.06M
Ebit 112.09M 146.38M 216.16M 287.99M 342.35M
Ebitda 155.89M 194.93M 270.15M 286.23M 386.41M
Depreciation and amortization 43.80M 48.55M 53.99M -1.75800M 44.06M
Non operating income net other - - - - -
Operating income 112.09M 146.38M 216.16M 287.99M 388.99M
Other operating expenses 927.08M 1016.18M 1158.30M 1125.35M 1125.14M
Interest expense 81.14M 87.91M 123.31M 135.27M 142.35M
Tax provision -114.37900M 9.77M 17.46M 31.51M 20.49M
Interest income - - - - -
Net interest income -81.14100M -87.90900M -123.31000M -135.26700M -142.34600M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -114.37900M 9.77M 17.46M 31.51M 20.49M
Total revenue 1040.86M 1212.46M 1378.12M 1413.34M 1514.12M
Total operating expenses 508.62M 530.07M 558.01M 498.70M 477.43M
Cost of revenue 418.46M 486.11M 600.28M 626.65M 647.71M
Total other income expense net -477.86800M -69.71100M -123.65900M -137.02500M -2.57800M
Discontinued operations - - - - -
Net income from continuing ops -251.40300M 66.89M 75.04M 119.45M 223.57M
Net income applicable to common shares -251.40300M 66.89M 75.08M 119.62M 223.75M
Preferred stock and other adjustments - - - - -
Breakdown 2024-01-31 2023-01-31 2022-01-31 2021-01-31 2020-01-31
Type yearly yearly yearly yearly yearly
Date 2024-01-31 2023-01-31 2022-01-31 2021-01-31 2020-01-31
Total assets 982.03M 1028.43M 1428.93M 1481.17M 1498.31M
Intangible assets 449.73M 450.05M 846.32M 825.56M 812.48M
Earning assets - - - - -
Other current assets 55.10M 38.76M 117.38M 15.66M 112.65M
Total liab 1743.12M 1712.24M 1885.34M 2029.38M 2183.86M
Total stockholder equity -761.09400M -683.81500M -456.40400M -548.21100M -685.54300M
Deferred long term liab - - - - -
Other current liab 143.37M 127.56M 140.54M 161.02M 174.91M
Common stock - - -456.40400M - -
Capital stock 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Retained earnings 2314.83M 2418.96M 2682.35M 2617.84M 2500.08M
Other liab - 25.30M 159.94M 178.83M 177.59M
Good will 243.44M 156.00M 157.37M 155.62M 157.92M
Other assets - 34.67M 26.95M 29.77M 26.48M
Cash 109.37M 178.33M 153.79M 165.89M 182.74M
Cash and equivalents - - - - -
Total current liabilities 205.46M 196.56M 229.13M 340.10M 394.07M
Current deferred revenue 33.97M 32.16M 45.85M 50.48M 60.61M
Net debt 1380.18M 1330.01M 1362.76M 1450.03M 1555.13M
Short term debt 9.62M 17.95M 20.30M 105.55M 129.49M
Short long term debt - - - 77.00M 96.25M
Short long term debt total 1489.54M 1508.34M 1516.56M 1615.91M 1737.87M
Other stockholder equity -3064.62800M -3097.30400M -3120.14900M -3140.90300M -3158.27400M
Property plant equipment - 103.92M 127.12M 171.04M 206.05M
Total current assets 179.47M 281.33M 271.17M 299.19M 295.39M
Long term investments - - - - -
Net tangible assets - -1289.86400M -1460.09900M -1529.38700M -1655.93500M
Short term investments 3.56M - - - -
Net receivables 14.94M 24.27M 29.32M 34.55M 30.52M
Long term debt 1426.46M 1422.28M 1418.10M 1408.80M 1479.92M
Inventory 0.07M 20.53M 30.57M 39.46M 27.20M
Accounts payable 18.51M 18.89M 22.44M 23.05M 29.06M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -11.30000M -5.47000M -18.60400M -25.14900M -27.35200M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 17.68M 14.88M 26.95M 16.14M 26.48M
Deferred long term asset charges - - - - -
Non current assets total 802.56M 747.10M 1157.76M 1181.98M 1202.92M
Capital lease obligations 63.07M 86.05M 98.45M 130.11M 161.70M
Long term debt total - - - - -
Breakdown 2023-01-31 2022-01-31 2021-01-31 2020-01-31 2019-01-31
Type yearly yearly yearly yearly yearly
Date 2023-01-31 2022-01-31 2021-01-31 2020-01-31 2019-01-31
Investments -42.64400M -52.75300M -65.59100M -52.62300M -63.95800M
Change to liabilities -14.42400M -3.51300M -15.62800M 7.55M -14.97400M
Total cashflows from investing activities -42.64400M -52.75300M -65.59100M -52.62300M -63.95800M
Net borrowings - -64.00000M -96.25000M -177.00000M -82.75000M
Total cash from financing activities -4.72200M -111.53600M -95.53900M -182.99300M -74.35300M
Change to operating activities 27.21M -5.13600M -32.64300M 5.77M -0.39200M
Net income -251.40300M 66.89M 75.04M 119.45M 223.57M
Change in cash 24.53M -12.09300M -16.84900M -54.23800M 153.92M
Begin period cash flow 153.79M 165.89M 182.74M 236.97M 83.05M
End period cash flow 178.33M 153.79M 165.89M 182.74M 236.97M
Total cash from operating activities 76.65M 157.28M 135.94M 182.38M 295.59M
Issuance of capital stock - - - - -
Depreciation 43.80M 48.55M 50.68M 45.02M 44.06M
Other cashflows from investing activities -0.04200M -2.26600M -5.12300M -0.58000M -10.04500M
Dividends paid - - - - 0.00000M
Change to inventory 3.73M 1.82M -25.94000M -9.12700M -1.14800M
Change to account receivables -7.55800M 7.53M -38.10200M 7.98M 4.61M
Sale purchase of stock - - - 1.08M 33.42M
Other cashflows from financing activities 1559.28M 1452.46M 0.71M -5.99300M 8.40M
Change to netincome 270.86M 44.84M 76.13M 21.01M 16.43M
Capital expenditures 38.25M 37.65M 50.43M 47.98M 46.81M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 8.38M -9.14000M -74.78800M -12.57500M 2.81M
Stock based compensation 12.96M 21.35M 55.01M 20.47M 20.19M
Other non cash items 413.91M 45.20M 31.44M 19.45M 18.64M
Free cash flow 38.39M 119.63M 85.51M 134.40M 248.78M

Peer Comparison

Sector: Consumer Cyclical Industry: Personal Services

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
WW
WW International, Inc. Common Stock		 0.16 0.73% 22.11 - 11.16 0.16 - 1.71 20.37
ROL
Rollins Inc		 -1.29 2.24% 56.28 51.78 39.22 6.88 18.58 7.13 31.73
SCI
Service Corporation International		 -1.3 1.61% 79.37 21.36 18.55 2.46 6.15 3.54 12.26
HRB
H&R Block Inc		 -0.91 2.94% 30.06 13.51 11.21 1.96 26.62 2.38 8.97
BFAM
Bright Horizons Family Solutions Inc		 -0.94 1.22% 76.27 56.55 29.24 2.50 4.79 3.21 25.53

Reports Covered

Stock Research & News

View All

Profile

WW International, Inc. provides weight management products and services worldwide. It offers a range of nutritional, activity, behavioral, and lifestyle tools and approaches products and services. The company also provides various digital subscription products to wellness and weight management business, which provide interactive and personalized resources that allow users to follow its weight management program through its app and web-based platform; and allows members to inspire and support each other by sharing their experiences with other people on weight health journeys. In addition, it licenses its trademarks and other intellectual property in food, beverages, and other relevant consumer products and services, as well as provides publishing services. The company was formerly known as Weight Watchers International, Inc. and changed its name to WW International, Inc. in September 2019. WW International, Inc. was founded in 1961 and is headquartered in New York, New York.

WW International, Inc. Common Stock

675 Avenue of the Americas, New York, NY, United States, 10010

Key Executives

Name Title Year Born
Mr. Michael Lysaght Chief Technology Officer 1974
Mr. Michael F. Colosi Gen. Counsel & Sec. 1966
Ms. Amy K. O'Keefe Exec. Officer 1972
Ms. Sima Sistani CEO & Director 1980
Ms. Heather Stark Interim Principal Financial Officer NA
Ms. Amy Kossover Chief Accounting Officer, Sr. VP & Corp. Controller 1962
Mr. Gary D. Foster Ph.D. Chief Scientific Officer NA
Ms. Corey Kinger VP of Investor Relations NA
Ms. Amanda Tolleson Chief Marketing Officer NA
Ms. Debra Benovitz Sr. VP of Global Insights & Innovation 1965

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.