Kalkine has a fully transformed New Avatar.

Switch to Old version
1800-272-662
Shopping Cart 0
countryflagAU
Login

Wingstop Inc

Consumer Cyclical US WING

217.37USD
-6.91(3.08%)

Last update at 2026-03-10T20:00:00Z

Day Range

213.53224.03
LowHigh

52 Week Range

203.82432.59
LowHigh

Fundamentals

  • Previous Close 224.28
  • Market Cap8959.06M
  • Volume698250
  • P/E Ratio53.78
  • Dividend Yield0.34%
  • EBITDA191.97M
  • Revenue TTM651.11M
  • Revenue Per Share TTM22.44
  • Gross Profit TTM 312.01M
  • Diluted EPS TTM5.97

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 69.32M 58.91M 26.94M 25.77M 26.93M
Minority interest - - - - -
Net income 52.95M 42.66M 23.31M 20.48M 21.72M
Selling general administrative 67.06M 62.90M 68.98M 57.30M 44.58M
Selling and marketing expenses - - - 52.89M 33.70M
Gross profit 170.12M 141.10M 130.80M 105.68M 87.42M
Reconciled depreciation 10.90M 7.94M 7.52M 5.48M 4.31M
Ebit 91.93M 73.76M 57.39M 42.90M 37.05M
Ebitda 103.42M 78.34M 61.81M 48.38M 41.36M
Depreciation and amortization 11.49M 4.58M 4.42M 5.48M 4.31M
Non operating income net other -1.38700M 0.14M -13.66500M - -1.47700M
Operating income 91.93M 73.76M 57.39M 42.90M 38.53M
Other operating expenses 265.36M 212.24M 194.51M 156.78M 114.65M
Interest expense 21.23M 14.98M 16.78M 17.14M 10.12M
Tax provision 16.37M 16.25M 3.64M 5.29M 5.21M
Interest income - - - - -
Net interest income -21.23000M -14.98400M -16.78200M -17.13600M -10.12300M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 16.37M 16.25M 3.64M 5.29M 5.21M
Total revenue 357.52M 282.50M 248.81M 199.68M 153.18M
Total operating expenses 77.96M 70.84M 76.50M 62.78M 48.89M
Cost of revenue 187.40M 141.41M 118.01M 94.00M 65.76M
Total other income expense net -22.61700M -14.84900M -30.44700M -17.13600M -1.47700M
Discontinued operations - - - - -
Net income from continuing ops 52.95M 42.66M 23.31M 20.48M 21.72M
Net income applicable to common shares 52.95M 42.66M 23.31M 20.48M 21.72M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 716.25M 377.82M 424.19M 249.20M 211.56M
Intangible assets 39.18M 40.44M 41.72M 43.00M 44.30M
Earning assets - - - - -
Other current assets 60.05M 0.85M 1.13M 4.93M 5.53M
Total liab 1391.83M 835.19M 815.05M 558.73M 552.88M
Total stockholder equity -675.58600M -457.36600M -390.86100M -309.52500M -341.31000M
Deferred long term liab - - 4.18M 7.43M 4.48M
Other current liab 41.62M 57.13M 43.85M 26.82M 38.63M
Common stock 0.29M 0.29M 0.30M 0.30M 0.30M
Capital stock 0.29M 0.29M 0.30M 0.30M 0.30M
Retained earnings -676.94000M -459.99400M -393.32100M -310.03100M -342.02800M
Other liab - - 31.45M 49.65M 29.99M
Good will 74.72M 67.71M 62.51M 56.88M 53.69M
Other assets - - 6.43M 24.67M 57.31M
Cash 315.91M 90.22M 184.50M 48.58M 40.86M
Cash and equivalents - - - - -
Total current liabilities 87.44M 71.00M 62.41M 39.68M 50.47M
Current deferred revenue 38.88M 6.77M 6.04M 5.01M 4.58M
Net debt 949.52M 624.49M 529.65M 420.81M 429.68M
Short term debt 1.06M 2.38M 7.30M 2.44M 3.60M
Short long term debt - - 7.30M - 3.60M
Short long term debt total 1265.43M 714.71M 714.15M 469.39M 470.53M
Other stockholder equity 1.57M 2.68M 2.80M 0.46M 0.42M
Property plant equipment - - 66.85M 54.50M 27.95M
Total current assets 395.62M 144.34M 226.67M 70.15M 72.62M
Long term investments - - - - -
Net tangible assets - - -495.09000M -409.40400M -439.30000M
Short term investments - - - - -
Net receivables 19.66M 12.41M 9.46M 6.99M 4.93M
Long term debt 1206.20M 712.33M 706.85M 469.39M 466.93M
Inventory - 0.54M 0.39M 0.48M 0.40M
Accounts payable 6.94M 4.72M 5.22M 5.41M 3.66M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -0.50100M -0.34100M -0.63700M -0.25600M -
Additional paid in capital - - - - -
Common stock total equity - - 0.30M 0.30M 0.30M
Preferred stock total equity - - - - -
Retained earnings total equity - - -393.32100M -310.03100M -342.02800M
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 70.91M 34.04M 22.26M 24.67M 13.01M
Deferred long term asset charges - - - - -
Non current assets total 320.63M 233.48M 197.52M 179.05M 138.94M
Capital lease obligations 59.23M 2.38M 2.28M 2.44M 2.38M
Long term debt total - - 706.85M 469.39M 466.93M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -0.99700M -4.16300M -7.98700M -23.73100M -10.49800M
Change to liabilities 4.36M 3.31M 2.62M 4.12M 7.80M
Total cashflows from investing activities -28.68300M -29.85300M -7.98700M -23.73100M -10.49800M
Net borrowings 241.53M -2.40000M 143.76M -2.41500M 176.68M
Total cash from financing activities 103.25M -23.38900M -19.44800M -14.61700M -13.72400M
Change to operating activities 5.61M -13.19400M 9.06M 0.03M 1.31M
Net income 52.95M 42.66M 23.31M 20.48M 21.72M
Change in cash 150.81M -4.36400M 38.09M 0.23M 14.55M
Begin period cash flow 54.91M 59.27M 21.18M 20.94M 6.39M
End period cash flow 205.72M 54.91M 59.27M 21.18M 20.94M
Total cash from operating activities 76.24M 48.88M 65.53M 38.58M 38.77M
Issuance of capital stock - - - - -
Depreciation 10.90M 7.94M 7.52M 5.48M 4.31M
Other cashflows from investing activities -3.74600M 2.33M -1.93500M -1.24500M -6.51600M
Dividends paid -141.27900M -19.82200M -163.79200M -11.74200M 190.74M
Change to inventory - -2.47100M -0.99900M 0.47M -0.34900M
Change to account receivables -2.46800M -2.13500M 0.25M 0.50M -1.19700M
Sale purchase of stock 3.31M 0.75M 0.93M 0.69M 0.52M
Other cashflows from financing activities 244.24M -1.16700M 477.94M 4.53M 541.87M
Change to netincome 2.93M 9.09M 19.13M 6.55M 2.67M
Capital expenditures 23.94M 28.02M 6.05M 22.49M 3.98M
Change receivables -2.46800M -2.13500M 0.25M 0.50M -1.19700M
Cash flows other operating 5.63M -13.38200M 11.15M -0.12600M 1.48M
Exchange rate changes - - - - -
Cash and cash equivalents changes 150.81M -4.36400M 38.09M 0.23M 14.55M
Change in working capital 7.53M -12.21100M 14.01M 4.49M 8.08M
Stock based compensation 4.20M 9.63M 8.56M 6.97M 3.73M
Other non cash items 3.92M -2.09600M 12.14M 1.59M 1.98M
Free cash flow 52.30M 20.86M 59.48M 16.10M 34.79M

Peer Comparison

Sector: Consumer Cyclical Industry: Restaurants

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
WING
Wingstop Inc		 -6.91 3.08% 217.37 53.78 84.75 13.76 - 15.32 35.65
MCD
McDonald’s Corporation		 -2.86 0.86% 327.94 25.70 23.09 8.38 - 10.23 18.80
CMG
Chipotle Mexican Grill Inc		 -0.57 1.62% 34.72 60.03 48.54 8.04 24.35 8.29 40.03
SBUX
Starbucks Corporation		 1.00 1.00% 100.77 21.34 20.79 2.62 - 3.20 15.23
CMPGF
Compass Group PLC		 - -% 30.10 42.61 23.53 1.42 8.68 1.54 21.00

Reports Covered

Stock Research & News

View All

Profile

Wingstop Inc., together with its subsidiaries, franchises and operates restaurants under the Wingstop brand. Its restaurants offer classic wings, boneless wings, tenders, and hand-sauced-and-tossed in various flavors, as well as chicken sandwiches, fries, and hand-cut carrots and celery that are cooked-to-order. The company was founded in 1994 and is headquartered in Dallas, Texas.

Wingstop Inc

2801 N Central Expressway, Dallas, TX, United States, 75204

Key Executives

Name Title Year Born
Mr. Michael J. Skipworth Pres, CEO & Director 1978
Mr. Alex Kaleida CFO & Sr. VP 1978
Mr. Donnie Upshaw Sr. VP & Chief People Officer 1979
Mr. Albert G. McGrath Jr. Senio VP, Gen. Counsel & Sec. 1958
Mr. Kevin Fish Sr. VP of Digital NA
Ms. Marisa J. Carona Sr. VP & Chief Growth Officer 1984
Mr. Craig Sherwood SVP of U.S Devel.s NA
Mr. Michael J. Skipworth President, CEO & Director 1978
Mr. Alex R. Kaleida CFO & Senior VP 1979
Mr. Donnie S. Upshaw Senior VP of Corporate Restaurants & Chief People Officer 1980

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.