VinFast Auto Ltd. Ordinary Shares

Consumer Cyclical US VFS

3.15USD
-(-%)

Last update at 2026-03-11T15:02:00Z

Day Range

3.153.19
LowHigh

52 Week Range

2.2593.00
LowHigh

Fundamentals

  • Previous Close 3.15
  • Market Cap12570.72M
  • Volume89488
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-35608823.07072M
  • Revenue TTM22643581.39M
  • Revenue Per Share TTM9376.78
  • Gross Profit TTM -12266905.00000M
  • Diluted EPS TTM-0.99

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31
Income before tax -48902132.00000M -32009724.00000M -18862477.00000M
Minority interest 65075.00M 35234.00M 358.00M
Net income -49783795.00000M -32183727.00000M -18949885.00000M
Selling general administrative 4119443.00M 6764882.00M 1206525.00M
Selling and marketing expenses 5213739.00M 2203839.00M 1346577.00M
Gross profit -12266905.00000M -9255776.00000M -6695130.00000M
Reconciled depreciation 6715159.00M 5164642.00M 4367179.00M
Ebit -43416916.00000M -28036836.00000M -13863308.00000M
Ebitda -36701757.00000M -22872194.00000M -9496129.00000M
Depreciation and amortization 6715159.00M 5164642.00M 4367179.00M
Non operating income net other - - -
Operating income -42256364.00000M -27067401.00000M -13245516.00000M
Other operating expenses 56393794.00M 43318253.00M 26908216.00M
Interest expense 5883067.00M 3442117.00M 3701736.00M
Tax provision 946738.00M 209237.00M 87766.00M
Interest income 83585.00M 440284.00M 248716.00M
Net interest income -7871780.00000M -4152096.00000M -4305203.00000M
Extraordinary items - - -
Non recurring - - -
Other items - - -
Income tax expense 946738.00M 209237.00M 87766.00M
Total revenue 14965591.00M 16028182.00M 13690348.00M
Total operating expenses 29161298.00M 18034295.00M 6522738.00M
Cost of revenue 27232496.00M 25283958.00M 20385478.00M
Total other income expense net 397851.00M -567557.00000M -1339406.00000M
Discontinued operations - - -
Net income from continuing ops -49848870.00000M -32218961.00000M -18950243.00000M
Net income applicable to common shares -49783795.00000M -32183727.00000M -18949885.00000M
Preferred stock and other adjustments - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 130972512.00M 113605299.00M 85321456.00M 92905850.00M
Intangible assets 1295303.00M 1461071.00M 3163588.00M 4296221.00M
Earning assets - - - -
Other current assets 5092021.00M 11004369.00M 10275327.00M 2533709.00M
Total liab 196789264.00M 150275758.00M 162262654.00M 86725758.00M
Total stockholder equity -143184211.00000M -114109832.00000M -76926520.00000M 6150124.00M
Deferred long term liab - - - -
Other current liab 84142875.00M 31840041.00M 66284756.00M 9169511.00M
Common stock 9847536.00M 871021.00M 553892.00M -
Capital stock 9847536.00M 871021.00M 553892.00M 0.00000M
Retained earnings -184292753.00000M -127188455.00000M -77416918.00000M -44356242.00000M
Other liab - 31621900.00M 14812583.00M 19165059.00M
Good will 0.00000M 272203.00M 272203.00M 235105.00M
Other assets - 4589423.00M 1067776.00M 3531733.00M
Cash 4002272.00M 4271442.00M 3024916.00M 827742.00M
Cash and equivalents - - - -
Total current liabilities 138525802.00M 66225202.00M 87305265.00M 20040756.00M
Current deferred revenue 949595.00M 1679985.00M 1334809.00M 564275.00M
Net debt 73856059.00M 64225570.00M 72725123.00M 53461780.00M
Short term debt 42495701.00M 16068356.00M 16496944.00M 7573270.00M
Short long term debt 41085257.00M 15299473.00M 16121651.00M 7357172.00M
Short long term debt total 77858331.00M 68497012.00M 75750039.00M 54289522.00M
Other stockholder equity 31748427.00M 12311667.00M -63494.00000M 38707336.00M
Property plant equipment - 61747650.00M 54120096.00M 52815201.00M
Total current assets 48706589.00M 44838620.00M 26692502.00M 20449461.00M
Long term investments - 82062.00M 182304.00M 11652307.00M
Net tangible assets - -115843106.00000M -80362311.00000M 1618798.00M
Short term investments 4105.00M 9350.00M 169.00M 1012.00M
Net receivables 10945398.00M 7946182.00M 6708405.00M 11734818.00M
Long term debt 30170149.00M 49172305.00M 57954741.00M 46352841.00M
Inventory 28662793.00M 21607277.00M 6683685.00M 5352180.00M
Accounts payable 10937631.00M 16636820.00M 3188756.00M 2733700.00M
Total permanent equity - - - -
Noncontrolling interest in consolidated entity - - - -
Temporary equity redeemable noncontrolling interests - - - -
Accumulated other comprehensive income -487421.00000M -104065.00000M -63494.00000M 11799030.00M
Additional paid in capital - - - -
Common stock total equity - - - -
Preferred stock total equity - - - -
Retained earnings total equity - - - -
Treasury stock - - - -
Accumulated amortization - - - -
Non currrent assets other 6317670.00M 5203693.00M 840544.00M 3404179.00M
Deferred long term asset charges - - - -
Non current assets total 82265923.00M 68766679.00M 58628954.00M 72456389.00M
Capital lease obligations 6602925.00M 4025234.00M 1673647.00M 579509.00M
Long term debt total - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31
Investments -16038946.00000M 2420050.00M -1838972.00000M
Change to liabilities 17792820.00M 760098.00M -2940176.00000M
Total cashflows from investing activities -16038946.00000M 2420050.00M -1838972.00000M
Net borrowings 46022968.00M 19365646.00M 591712.00M
Total cash from financing activities 52945103.00M 28855195.00M 10453774.00M
Change to operating activities -447957.00000M -57834.00000M -399184.00000M
Net income -49848870.00000M -32218961.00000M -18950243.00000M
Change in cash 1246526.00M 2197174.00M -687697.00000M
Begin period cash flow 3024916.00M 827742.00M 1515439.00M
End period cash flow 4271442.00M 3024916.00M 827742.00M
Total cash from operating activities -35628413.00000M -28969088.00000M -9349166.00000M
Issuance of capital stock - - -
Depreciation 6715159.00M 5164642.00M 4367179.00M
Other cashflows from investing activities - - -
Dividends paid - 498959.00M 498959.00M
Change to inventory -20241698.00000M -3857721.00000M 4075287.00M
Change to account receivables 622707.00M -7406143.00000M -168774.00000M
Sale purchase of stock - - -
Other cashflows from financing activities 94582238.00M 47532386.00M 29766936.00M
Change to netincome 10163002.00M 8884867.00M 4731357.00M
Capital expenditures 17681672.00M 6007925.00M 9672214.00M
Change receivables - - -
Cash flows other operating - - -
Exchange rate changes - - -
Cash and cash equivalents changes - - -
Change in working capital -2274128.00000M -10561600.00000M 567153.00M
Stock based compensation 8384037.00M 8223025.00M 4528195.00M
Other non cash items 8832688.00M 8496295.00M 4593165.00M
Free cash flow -53310085.00000M -34977013.00000M -19021380.00000M

Peer Comparison

Sector: Consumer Cyclical Industry: Auto Manufacturers

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x)
VFS
VinFast Auto Ltd. Ordinary Shares
- -% 3.15 - - - -
TSLA
Tesla Inc
10.59 2.65% 409.82 45.91 67.57 5.67 8.35 12.42 58.23
TOYOF
Toyota Motor Corp
- -% 22.10 8.97 9.44 0.0059 1.11 0.0097 0.05
TM
Toyota Motor Corporation ADR
0.07 0.03% 221.08 8.87 9.34 0.0052 1.07 1.27 6.98
BYDDY
BYD Co Ltd ADR
0.18 1.47% 12.46 22.64 15.60 0.17 4.62 1.08 16.52

Reports Covered

Stock Research & News

Profile

VinFast Auto Ltd. engages in the design and manufacture of electric vehicles (EV), e-scooters, and e-buses in Vietnam, Canada, and the United States. The company operates through three segments: Automobiles, E-scooter, and Spare Parts & Aftermarket Services. The Automobiles segment offers design, development, manufacturing, and sale of cars and electric buses, and related battery lease and battery charging services for electric cars and buses. The E-scooter segment provides design, development, manufacturing, and sales of e-scooters, and related battery lease and battery charging service for e-scooters. The Spare Parts, and Aftermarket Services segment engages in sale of spare parts and aftermarket services for automobiles and e-scooters. VinFast Auto Ltd. is based in Hai Phong City, Vietnam. VinFast Auto Ltd. is a subsidiary of Vingroup Joint Stock Company.

VinFast Auto Ltd. Ordinary Shares

Dinh Vu ? Cat Hai Economic Zone, Hai Phong City, Vietnam

Key Executives

Name Title Year Born
Mr. Vuong Nhat Pham MD, CEO & Director 1969
Ms. Anh Thi Lan Nguyen Chief Financial Officer 1986

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.