Kalkine has a fully transformed New Avatar.

Udemy Inc

Consumer Defensive US UDMY

4.76USD
-0.1(2.06%)

Last update at 2026-03-10T20:00:00Z

Day Range

4.664.83
LowHigh

52 Week Range

8.6116.01
LowHigh

Fundamentals

  • Previous Close 4.86
  • Market Cap1405.49M
  • Volume1850997
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-90.32400M
  • Revenue TTM749.35M
  • Revenue Per Share TTM4.90
  • Gross Profit TTM 353.78M
  • Diluted EPS TTM-0.51

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Income before tax -151.58900M -76.34300M -74.47100M -68.32800M
Minority interest - - - -
Net income -153.87500M -77.52600M -77.62000M -69.70300M
Selling general administrative 99.06M 64.41M 50.78M 40.03M
Selling and marketing expenses 301.35M 227.02M 192.60M 126.44M
Gross profit 353.78M 282.13M 220.65M 132.82M
Reconciled depreciation 21.22M 15.30M 11.05M 8.74M
Ebit -151.19000M -75.40700M -73.38000M -68.03100M
Ebitda -129.97400M -60.11000M -62.32500M -59.29100M
Depreciation and amortization 21.22M 15.30M 11.05M 8.74M
Non operating income net other - -0.92000M - -
Operating income -151.19000M -75.40700M -73.38000M -68.03100M
Other operating expenses 780.29M 593.56M 503.28M 344.36M
Interest expense 4.30M 0.02M 1.15M 0.30M
Tax provision 2.29M 1.18M 3.15M 1.38M
Interest income - - - -
Net interest income 4.30M -0.01600M -1.14600M 0.09M
Extraordinary items - - - -
Non recurring - - - -
Other items - - - -
Income tax expense 2.29M 1.18M 3.15M 1.38M
Total revenue 629.10M 518.16M 429.90M 276.33M
Total operating expenses 504.97M 357.54M 294.03M 200.85M
Cost of revenue 275.32M 236.02M 209.25M 143.51M
Total other income expense net -0.39900M -0.93600M -1.09100M -0.29700M
Discontinued operations - - - -
Net income from continuing ops -153.87500M -77.52600M -77.62000M -69.70300M
Net income applicable to common shares -153.87500M -77.52600M -77.62000M -69.70300M
Preferred stock and other adjustments - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 741.20M 737.57M 739.85M 282.10M 117.30M
Intangible assets 36.61M 36.74M 33.65M 14.01M 10.80M
Earning assets - - - - -
Other current assets 20.92M 14.88M 2.72M 1.13M 0.71M
Total liab 384.30M 398.26M 347.65M 542.78M 342.89M
Total stockholder equity 356.89M 339.31M 392.20M -260.68500M -225.59000M
Deferred long term liab - 35.41M 25.65M 16.20M 9.68M
Other current liab 92.39M 91.44M 2.83M 1.38M 0.49M
Common stock 0.00200M 0.00100M 0.00100M - -
Capital stock 0.00200M 0.00100M 0.00100M 0.00000M 0.00000M
Retained earnings -719.69800M -612.40400M -456.02900M -378.50300M -300.88300M
Other liab - 4.81M 4.81M 4.86M 3.35M
Good will 12.65M 12.65M 12.65M - -
Other assets - 42.67M 31.79M 22.01M 14.16M
Cash 308.89M 313.69M 533.87M 175.03M 49.14M
Cash and equivalents - - - - -
Total current liabilities 380.13M 386.91M 342.84M 263.81M 183.90M
Current deferred revenue 279.41M 273.94M 208.27M 141.44M 87.00M
Net debt -301.94400M -300.13800M -533.86800M -175.03100M -49.13900M
Short term debt 5.83M 7.00M 97.11M 97.29M 80.08M
Short long term debt - - - - -
Short long term debt total 6.95M 13.55M - - -
Other stockholder equity 1076.51M 951.95M 108.38M 117.82M 75.29M
Property plant equipment - 18.39M 9.89M 9.11M 7.96M
Total current assets 593.74M 615.01M 641.87M 236.96M 84.38M
Long term investments 10.31M 12.10M 10.00M - -
Net tangible assets - 289.92M 345.90M -274.69800M -236.39100M
Short term investments 171.37M 151.69M 0.74M 0.00000M 0.29M
Net receivables 92.56M 104.53M 73.18M 46.26M 26.81M
Long term debt - - - - -
Inventory 0.00000M 30.23M 32.11M 14.54M 7.42M
Accounts payable 2.51M 14.53M 34.63M 23.71M 16.32M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 0.08M -0.23300M -0.00100M - -
Additional paid in capital - - - - -
Common stock total equity - - 0.00100M - -
Preferred stock total equity - - - - -
Retained earnings total equity - - -458.52900M - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 45.71M 42.67M 6.15M 22.01M 14.16M
Deferred long term asset charges - - - - -
Non current assets total 147.45M 122.55M 97.98M 45.13M 32.92M
Capital lease obligations 6.95M 13.55M - - -
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Investments -173.22700M -10.00000M -14.53700M 25.73M
Change to liabilities 39.10M 71.34M 61.92M 29.15M
Total cashflows from investing activities -173.22700M -52.69300M -14.53700M 14.61M
Net borrowings - - - -
Total cash from financing activities 14.76M 418.63M 131.09M 11.27M
Change to operating activities -58.52100M -42.02200M -5.44000M 13.14M
Net income -153.87500M -77.52600M -77.62000M -69.70300M
Change in cash -219.45400M 358.84M 126.18M 9.42M
Begin period cash flow 536.77M 177.93M 51.75M 42.33M
End period cash flow 317.31M 536.77M 177.93M 51.75M
Total cash from operating activities -60.95700M -7.10400M 9.62M -16.45500M
Issuance of capital stock 0.00000M 415.19M 120.71M 0.00000M
Depreciation 21.22M 15.30M 11.05M 8.74M
Other cashflows from investing activities - -47.35800M - -
Dividends paid - - - -
Change to inventory - -5.51400M 2.67M 1.39M
Change to account receivables -32.30900M -27.00000M -19.63200M -10.57800M
Sale purchase of stock - 423.81M 0.00000M 0.00000M
Other cashflows from financing activities 7.61M 3.45M -14.53700M 14.61M
Change to netincome 91.15M 35.01M 31.85M 9.76M
Capital expenditures 15.72M 18.20M 14.54M 11.12M
Change receivables - -27.00000M - -
Cash flows other operating - 24.55M - -
Exchange rate changes - - - -
Cash and cash equivalents changes - 358.84M - -
Change in working capital -51.72500M 2.32M 36.85M 31.71M
Stock based compensation 81.29M 34.68M 31.62M 8.96M
Other non cash items 42.13M 17.80M 7.49M 3.13M
Free cash flow -76.68100M -25.30700M -4.91300M -27.57600M

Peer Comparison

Sector: Consumer Defensive Industry: Education & Training Services

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
UDMY
Udemy Inc
-0.1 2.06% 4.76 - - 2.10 4.30 1.46 -13.5495
EDU
New Oriental Education & Technology
-0.06 0.11% 53.11 47.29 27.70 4.11 3.19 2.81 21.59
TAL
TAL Education Group
0.25 2.33% 10.99 - 56.50 6.54 2.16 4.19 -40.7835
LOPE
Grand Canyon Education Inc
-5.39 3.24% 161.13 20.34 17.09 4.08 5.46 3.93 12.95
IDPUF
IDP Education Limited
- -% 2.50 42.72 34.01 4.36 12.36 3.87 14.16

Reports Covered

Stock Research & News

Profile

Udemy, Inc., a learning company, that operates a marketplace platform for learning skills in the United States and internationally. The company offers skill acquisition, development, and validation courses for organizations and individuals, through direct-to-consumer or Udemy Business offerings in various languages. Its courses provide learning objectives, such as reskilling or upskilling in technology, business, soft skills, and personal development, as well as learners receive access to interactive learning tools comprising quizzes, exercises, and instructor questions-and-answers. The company was incorporated in 2010 and is headquartered in San Francisco, California.

Udemy Inc

600 Harrison Street, San Francisco, CA, United States, 94107

Key Executives

Name Title Year Born
Mr. Gregg Andrew Coccari Chairperson of the Board of Directors, Pres & CEO 1953
Ms. Sarah Walter Blanchard Chief Financial Officer 1977
Mr. Velayudhan Venugopal Chief Technology Officer 1961
Mr. Kenneth Hirschman Sr. VP Operations, Gen. Counsel & Sec. NA
Mr. Dennis J. Walsh VP of Investor Relations NA
Devon Swanson Sr. Mang. of PR NA
Ms. Stacey Zolt Hara Sr. VP of Corp. Communications NA
Mr. Llibert Argerich Sr. VP of Marketing 1980
Mr. Richard Qiu Pres of New Ventures NA
Mr. Gregory Scott Brown Pres of Udemy Bus. 1969

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.