Kalkine has a fully transformed New Avatar.

Tela Bio Inc

Healthcare US TELA

0.8419USD
-0.0432(4.88%)

Last update at 2026-03-10T20:00:00Z

Day Range

0.820.89
LowHigh

52 Week Range

4.2411.26
LowHigh

Fundamentals

  • Previous Close 0.89
  • Market Cap141.52M
  • Volume22018
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-44.40000M
  • Revenue TTM63.15M
  • Revenue Per Share TTM2.61
  • Gross Profit TTM 27.85M
  • Diluted EPS TTM-1.61

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -44.29600M -33.27600M -28.79400M -22.42500M -21.09200M
Minority interest - - - - -
Net income -44.33700M -36.11000M -31.87800M -25.80300M -21.09200M
Selling general administrative 13.86M 12.46M 10.14M 6.22M 4.90M
Selling and marketing expenses 43.25M 29.06M 22.11M 18.06M 13.65M
Gross profit 27.04M 18.81M 11.23M 9.27M 2.94M
Reconciled depreciation 1.19M 0.54M 0.53M 0.58M 1.25M
Ebit -39.00700M -29.45100M -25.27500M -19.16200M -19.87200M
Ebitda -39.01700M -29.67900M -25.23000M -18.81100M -18.62400M
Depreciation and amortization -0.01000M -0.22800M 0.04M 0.35M 1.25M
Non operating income net other -1.23800M -0.22800M - - -
Operating income -39.00700M -29.45100M -25.27500M -19.16200M -17.78200M
Other operating expenses 80.42M 58.91M 43.49M 34.61M 28.22M
Interest expense 4.05M 3.60M 3.56M 3.61M 1.80M
Tax provision - - - - -
Interest income - - - 3.61M 1.56M
Net interest income -4.05100M -3.59700M -3.56400M -3.60900M -1.80200M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.04M 2.83M 3.08M 3.38M -1.50800M
Total revenue 41.42M 29.46M 18.21M 15.45M 8.27M
Total operating expenses 66.05M 48.26M 36.51M 28.43M 22.88M
Cost of revenue 14.37M 10.65M 6.98M 6.17M 5.33M
Total other income expense net -5.28900M -3.82500M -3.51900M -3.26300M 0.65M
Discontinued operations - - - - -
Net income from continuing ops -44.29600M -33.27600M -28.79400M -22.42500M -21.09200M
Net income applicable to common shares -44.29600M -33.27600M -28.79400M -30.20800M -29.91500M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 78.05M 67.86M 62.54M 86.46M 67.92M
Intangible assets 2.12M 2.50M 2.30M 2.61M 2.91M
Earning assets - - - - -
Other current assets 2.10M 2.02M 3.23M 2.24M 2.31M
Total liab 59.17M 53.55M 42.45M 37.43M 36.96M
Total stockholder equity 18.88M 14.30M 20.10M 49.03M 30.96M
Deferred long term liab - - - - -
Other current liab 14.73M 10.53M 8.16M 5.95M 3.54M
Common stock 0.02M 0.02M 0.01M 0.01M 0.01M
Capital stock 0.02M 0.02M 0.01M 0.01M 0.01M
Retained earnings -320.88900M -274.22500M -229.92900M -196.65300M -167.85900M
Other liab - - 0.38M - 0.00400M
Good will - - - - -
Other assets - - - - -
Cash 46.73M 42.02M 43.93M 74.39M 45.30M
Cash and equivalents - - - - -
Total current liabilities 16.97M 12.40M 10.57M 6.61M 6.71M
Current deferred revenue - - - - -
Net debt -3.94900M -2.10300M -12.44000M -43.56700M -15.05900M
Short term debt 0.56M 0.34M - - -
Short long term debt - - - - -
Short long term debt total 42.78M 39.92M 31.49M 30.83M 30.24M
Other stockholder equity 339.65M 288.36M 250.06M 245.74M 130.91M
Property plant equipment - 1.68M 1.19M 0.63M 0.68M
Total current assets 71.73M 62.45M 59.05M 83.22M 64.33M
Long term investments - - - - -
Net tangible assets - 11.81M 17.80M 46.42M 28.05M
Short term investments - - - 0.00000M 9.29M
Net receivables 9.74M 6.62M 4.23M 2.68M 2.84M
Long term debt 40.52M 39.92M 31.49M 30.83M 30.24M
Inventory 13.16M 11.79M 7.66M 3.91M 4.60M
Accounts payable 1.67M 1.53M 2.41M 0.65M 3.17M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 0.09M 0.15M -0.05200M -0.07100M -0.01900M
Additional paid in capital - - - - -
Common stock total equity - 0.02M 0.01M 0.01M 0.01M
Preferred stock total equity - - - - -
Retained earnings total equity - -274.22500M -229.92900M - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.27M 1.23M - - 2.91M
Deferred long term asset charges - - - - -
Non current assets total 6.32M 5.41M 3.49M 3.23M 3.59M
Capital lease obligations 0.56M 0.34M - - -
Long term debt total - 39.92M 31.49M - 30.24M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -1.87200M -0.62700M 9.12M -11.98100M -9.28400M
Change to liabilities 1.51M 4.27M -2.00200M -0.77300M 1.91M
Total cashflows from investing activities -1.87200M -0.62700M 9.12M -11.98100M -1.55800M
Net borrowings 6.54M 10.00M 10.00M 10.00M 25.00M
Total cash from financing activities 40.85M 0.58M 44.41M 65.53M 27.41M
Change to operating activities 4.04M 1.69M 2.32M -2.11600M -1.07100M
Net income -44.29600M -33.27600M -28.79400M -22.42500M -21.09200M
Change in cash -1.91200M -30.46300M 29.09M 28.02M 5.93M
Begin period cash flow 43.93M 74.39M 45.30M 17.28M 11.35M
End period cash flow 42.02M 43.93M 74.39M 45.30M 17.28M
Total cash from operating activities -40.74800M -30.43200M -24.45600M -25.52300M -19.92400M
Issuance of capital stock 34.40M 0.00000M 44.72M 65.52M 3.98M
Depreciation 1.19M 0.54M 0.53M 0.58M 1.25M
Other cashflows from investing activities -1.00000M - - -9.28400M 0.00400M
Dividends paid - - - - -
Change to inventory -6.07300M -5.19400M -0.62000M -1.83900M -4.75700M
Change to account receivables -2.42100M -1.55300M 0.15M -1.52800M -0.54100M
Sale purchase of stock 0.05M 0.04M 0.03M 65.53M 3.98M
Other cashflows from financing activities 36.40M 0.55M -0.34700M 14.38M 46.15M
Change to netincome 6.93M 5.78M 3.97M 2.58M 4.38M
Capital expenditures 1.87M 0.63M 0.17M 2.70M 1.56M
Change receivables -2.42100M -1.55300M - - -
Cash flows other operating 3.21M -0.68800M - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes -1.76800M -30.47400M - - -
Change in working capital -5.76300M -3.46900M -0.08600M -6.23500M -4.45500M
Stock based compensation 3.99M 3.66M 2.06M 0.46M 0.22M
Other non cash items 4.13M 2.10M 1.84M 2.09M 2.94M
Free cash flow -42.62000M -31.05900M -24.62300M -28.22000M -21.48600M

Peer Comparison

Sector: Healthcare Industry: Medical Devices

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
TELA
Tela Bio Inc
-0.0432 4.88% 0.84 - - 2.07 6.42 1.98 -2.8456
ABT
Abbott Laboratories
-2.1 1.86% 110.55 37.15 23.15 4.67 4.97 4.88 19.38
SYK
Stryker Corporation
-7.27 1.99% 358.65 44.07 24.94 5.51 6.12 6.05 25.73
MDT
Medtronic PLC
-1.45 1.59% 89.89 26.60 15.87 3.35 2.08 3.90 14.12
BSX
Boston Scientific Corp
-1.94 2.70% 69.96 68.17 24.57 5.85 4.26 6.46 26.80

Reports Covered

Stock Research & News

Profile

TELA Bio, Inc., a commercial-stage medical technology company, focuses on providing soft-tissue reconstruction solutions that optimize clinical outcomes by prioritizing the preservation and restoration of the patient's anatomy. The company provides a portfolio of OviTex Reinforced Tissue Matrix (OviTex) products for hernia repair and abdominal wall reconstruction; and OviTex PRS Reinforced Tissue Matrix products to address the unmet needs in plastic and reconstructive surgery, as well as OviTex for Laparoscopic and Robotic Procedures, a sterile reinforced tissue matrix derived from ovine rumen with polypropylene fiber intended to be used in laparoscopic and robotic-assisted hernia surgical repairs. It markets its products through a single direct sales force, principally in the United States. The company was incorporated in 2012 and is headquartered in Malvern, Pennsylvania.

Tela Bio Inc

1 Great Valley Parkway, Malvern, PA, United States, 19355

Key Executives

Name Title Year Born
Mr. Antony Koblish Co-founder, Pres, CEO & Director 1966
Dr. E. Skott Greenhalgh Ph.D. Chief Technology Officer 1968
Mr. Peter C. Murphy Chief Commercial Officer 1973
Mr. Roberto E. Cuca J.D. CFO & COO 1968
Ms. Megan Smeykal VP, Corp. Controller, Chief Accounting Officer & Principal Accounting Officer 1976
Mr. D. Taylor Ocasio Gen. Counsel NA
Mr. Christopher H. Smith Sr. VP of Sales 1961
Ms. Jennifer Lou Armstrong Sr. VP of HR 1970
Mr. Michael Leonard Sr. VP of Technical Operations NA
Mr. Paul Talmo Chief Strategic Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.