Tarena International Inc

Consumer Defensive US TCTM

NoneUSD
-(-%)

Last update at 2025-07-17T13:11:25.984929Z

Day Range

--
LowHigh

52 Week Range

0.754.04
LowHigh

Fundamentals

  • Previous Close -
  • Market Cap0.00000M
  • VolumeNone
  • P/E Ratio-
  • Dividend Yield-%
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM-

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Income before tax 106.07M -361.72300M -806.22700M -
Minority interest -1.71300M 1.23M 4.55M -
Net income 83.52M -474.54700M -766.64300M -
Selling general administrative 604.03M 569.99M 630.62M -
Selling and marketing expenses 642.94M 878.13M 906.34M -
Gross profit 1412.03M 1185.10M 831.04M -
Reconciled depreciation 266.96M 375.35M 347.50M -
Ebit 93.99M -368.59400M -801.53100M -
Ebitda 360.95M 6.75M -454.03100M -
Depreciation and amortization 266.96M 375.35M 347.50M -
Non operating income net other - - - -
Operating income 93.04M -369.11200M -806.38000M -
Other operating expenses 2375.04M 2755.63M 2704.26M -
Interest expense - - - -
Tax provision 20.83M 114.06M -35.03400M -
Interest income 1.96M 2.61M - 15.86M
Net interest income 2.70M 2.33M -0.19900M -
Extraordinary items - - - -
Non recurring - - - -
Other items - - - -
Income tax expense 20.83M 114.06M -35.03400M -
Total revenue 2468.07M 2386.52M 1897.88M -
Total operating expenses 1318.99M 1554.21M 1637.42M -
Cost of revenue 1056.04M 1201.42M 1066.84M -
Total other income expense net 10.33M 5.05M 0.35M -
Discontinued operations - - - -
Net income from continuing ops 85.23M -475.78000M -771.19300M -
Net income applicable to common shares - - - -
Preferred stock and other adjustments - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Total assets 1337.50M 1641.78M 1959.25M -
Intangible assets 7.54M 9.91M 13.44M -
Earning assets - - - -
Other current assets 111.34M 139.76M 27.76M -
Total liab 2844.18M 3234.20M 3098.52M 31.54M
Total stockholder equity -1499.89400M -1583.92000M -1132.00200M -
Deferred long term liab - - - -
Other current liab 556.03M 577.10M 457.93M -
Common stock 0.43M 0.43M 0.42M -
Capital stock 0.43M 0.43M 0.42M -
Retained earnings -2436.91800M -2520.43800M -2045.89100M -
Other liab - - - -
Good will 52.78M 52.78M 52.78M -
Other assets - - - -
Cash 356.24M 423.77M 320.18M -
Cash and equivalents - - - -
Total current liabilities 2656.95M 2940.09M 2669.12M -
Current deferred revenue 1844.61M 2084.14M 1991.11M -
Net debt 62.47M 118.75M 295.87M -
Short term debt 249.97M 269.94M 209.79M -
Short long term debt 52.00M 30.00M 10.71M 89.16M
Short long term debt total 418.70M 542.51M 616.04M -
Other stockholder equity 886.93M 887.39M 864.35M -
Property plant equipment - - - -
Total current assets 667.55M 619.33M 536.25M 5.33M
Long term investments 46.41M 46.57M 67.59M -
Net tangible assets - - - -
Short term investments 6.28M 6.26M 6.26M -
Net receivables 69.43M 49.30M 53.52M 31.44M
Long term debt - - - -
Inventory 124.27M 5.87M 4.63M 5.33M
Accounts payable 6.33M 8.91M 10.29M -
Total permanent equity - - - -
Noncontrolling interest in consolidated entity - - - -
Temporary equity redeemable noncontrolling interests - - - -
Accumulated other comprehensive income 49.66M 48.70M 49.12M -
Additional paid in capital - - - -
Common stock total equity - - - -
Preferred stock total equity - - - -
Retained earnings total equity - - - -
Treasury stock - - - -
Accumulated amortization - - - -
Non currrent assets other 49.75M 76.81M 96.02M -
Deferred long term asset charges - - - -
Non current assets total 669.95M 1022.45M 1423.00M -
Capital lease obligations 366.70M 512.51M 605.33M -
Long term debt total - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Investments -22.70900M 33.69M -0.65700M -
Change to liabilities - - - -
Total cashflows from investing activities - - - -
Net borrowings - - - -
Total cash from financing activities -2.10500M 23.24M -68.29900M -
Change to operating activities - - - -
Net income 85.23M -475.78000M -771.19300M -1036.08600M
Change in cash -50.05400M 65.47M -179.15300M -
Begin period cash flow 424.02M 358.55M 537.70M -
End period cash flow 373.97M 424.02M 358.55M 537.70M
Total cash from operating activities -27.52800M 8.61M -108.82100M -
Issuance of capital stock - - - -
Depreciation 266.96M 375.35M 347.50M -
Other cashflows from investing activities - - - -
Dividends paid - - 0.00000M 0.00000M
Change to inventory -87.19400M -46.02300M 0.70M -3.55100M
Change to account receivables -35.78500M -21.33900M -7.77900M 17.64M
Sale purchase of stock -17.10300M 0.00000M 0.00000M -
Other cashflows from financing activities 45.00M 33.95M 20.86M 0.75M
Change to netincome - - - -
Capital expenditures 38.77M 67.69M 79.41M 0.00000M
Change receivables - - - -
Cash flows other operating - - - -
Exchange rate changes - - - -
Cash and cash equivalents changes - - - -
Change in working capital -444.19500M -40.86400M 298.93M -
Stock based compensation 11.38M 14.11M 36.25M -
Other non cash items 47.07M 29.59M 22.13M -
Free cash flow -66.29600M -59.08400M -188.23500M -

Peer Comparison

Sector: Consumer Defensive Industry: Education & Training Services

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x)
TCTM
Tarena International Inc
- -% - - - - -
EDU
New Oriental Education & Technology
-0.06 0.11% 53.11 47.29 27.70 4.11 3.19 2.81 21.59
TAL
TAL Education Group
0.25 2.33% 10.99 - 56.50 6.54 2.16 4.19 -40.7835
LOPE
Grand Canyon Education Inc
-5.39 3.24% 161.13 20.34 17.09 4.08 5.46 3.93 12.95
IDPUF
IDP Education Limited
- -% 2.50 42.72 34.01 4.36 12.36 3.87 14.16

Reports Covered

Stock Research & News

Profile

TCTM Kids IT Education Inc., through its subsidiaries, engages in the provision of IT-focused education services in Mainland China. It offers supplementary science, technology, engineering, and mathematics (STEM) education programs to young children aged between three and eighteen through online teaching models and instructors from online or offline learning centers. The company also operates an education platform that offers distance instruction, classroom-based learning, and online learning modules. In addition, it operates 61it.cn, an online platform to facilitate the live instruction of STEM education courses; and Tongcheng Online App. The company was formerly known as Tarena International, Inc. and changed its name to TCTM Kids IT Education Inc. in February 2024. TCTM Kids IT Education Inc. was founded in 2002 and is headquartered in Beijing, the People's Republic of China.

Tarena International Inc

Litchi Tower, Beijing, China, 100011

Key Executives

Name Title Year Born
Mr. Shaoyun Han Founder & Chairman of the Board 1971
Ms. Ying Sun Chief Executive Officer 1977
Mr. Xiaobo Shao Chief Financial Officer NA
Ms. Sylvia Yang Investor Relationship Manager NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.