Smith & Wesson Brands Inc

Industrials US SWBI

14.11USD
-0.13(0.91%)

Last update at 2026-03-10T20:00:00Z

Day Range

13.9714.51
LowHigh

52 Week Range

10.1218.05
LowHigh

Fundamentals

  • Previous Close 14.24
  • Market Cap731.00M
  • Volume859061
  • P/E Ratio28.18
  • Dividend Yield2.98%
  • EBITDA80.44M
  • Revenue TTM521.46M
  • Revenue Per Share TTM11.36
  • Gross Profit TTM 384.56M
  • Diluted EPS TTM0.57

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-04-30 2022-04-30 2021-04-30 2020-04-30 2019-04-30
Type yearly yearly yearly yearly yearly
Date 2023-04-30 2022-04-30 2021-04-30 2020-04-30 2019-04-30
Income before tax 48.23M 252.39M 317.96M -59.94900M 28.74M
Minority interest - - - - -
Net income 36.88M 194.49M 252.05M -61.23000M 18.41M
Selling general administrative 61.60M 72.49M 79.27M 97.98M 107.65M
Selling and marketing expenses 36.98M 43.16M 42.60M 74.52M 57.26M
Gross profit 154.54M 374.56M 448.98M 234.71M 226.23M
Reconciled depreciation 31.44M 30.07M 31.57M 54.06M 53.86M
Ebit 48.41M 251.65M 319.63M 49.93M 58.85M
Ebitda 79.99M 284.59M 353.46M 103.98M 112.71M
Depreciation and amortization 31.59M 32.94M 33.83M 54.06M 53.86M
Non operating income net other 0.15M 2.87M 2.25M - -
Operating income 48.41M 251.65M 319.63M 49.93M 38.06M
Other operating expenses 430.83M 612.47M 739.56M 628.55M 589.83M
Interest expense 0.33M 2.13M 3.92M 11.21M 30.11M
Tax provision 11.35M 57.89M 74.39M 1.28M 10.33M
Interest income - - - 11.21M 9.35M
Net interest income -0.33100M -2.13500M -3.91900M -11.21300M -9.35100M
Extraordinary items - - - - 0.07M
Non recurring - - - - -
Other items - - - - -
Income tax expense 11.35M 57.89M 74.39M 1.28M 10.33M
Total revenue 479.24M 864.13M 1059.19M 678.39M 638.28M
Total operating expenses 106.13M 122.91M 129.35M 184.86M 177.78M
Cost of revenue 324.70M 489.56M 610.21M 443.69M 412.05M
Total other income expense net -0.18100M 0.73M -1.66700M -109.87500M -10.36300M
Discontinued operations - - 8.48M -88.88300M -6.51000M
Net income from continuing ops 36.88M 194.49M 243.57M -61.23000M 18.41M
Net income applicable to common shares 36.88M 194.49M 252.05M -61.23000M 18.41M
Preferred stock and other adjustments - - - - -
Breakdown 2023-04-30 2022-04-30 2021-04-30 2020-04-30 2019-04-30
Type yearly yearly yearly yearly yearly
Date 2023-04-30 2022-04-30 2021-04-30 2020-04-30 2019-04-30
Total assets 541.29M 497.48M 446.39M 728.96M 766.79M
Intangible assets 3.59M 3.61M 4.42M 73.75M 91.84M
Earning assets - - - - -
Other current assets 4.92M 5.57M 8.41M 8.84M 6.53M
Total liab 156.67M 136.96M 180.00M 341.84M 322.35M
Total stockholder equity 384.62M 360.51M 266.38M 387.12M 444.44M
Deferred long term liab - - 0.90M - -
Other current liab 27.56M 56.25M 63.02M 72.37M 57.19M
Common stock 0.07M 0.07M 0.07M 0.07M 0.07M
Capital stock 0.07M 0.07M 0.07M 0.07M 0.07M
Retained earnings 523.18M 504.64M 325.18M 341.72M 402.95M
Other liab - 8.08M 11.93M 5.34M 16.23M
Good will 19.02M 19.02M 19.02M 83.61M 182.27M
Other assets - 8.12M 8.32M 9.76M 10.02M
Cash 53.56M 120.73M 113.02M 125.40M 41.02M
Cash and equivalents - - - - -
Total current liabilities 87.21M 88.95M 125.66M 129.97M 111.28M
Current deferred revenue 20.15M 0.00300M 2.91M 14.74M 12.21M
Net debt 8.20M -80.44700M -74.23100M 73.65M 160.12M
Short term debt 2.71M 2.65M 2.40M 3.66M 6.30M
Short long term debt - - - - 6.30M
Short long term debt total 61.75M 40.28M 38.79M 199.04M 201.13M
Other stockholder equity -138.70900M -144.27400M -58.94400M 45.26M 40.80M
Property plant equipment - 139.13M 146.38M 165.99M 183.27M
Total current assets 291.92M 327.60M 268.25M 395.85M 298.68M
Long term investments - - - - -
Net tangible assets 362.01M 337.88M 242.94M 229.76M 170.34M
Short term investments - - - - -
Net receivables 56.33M 64.64M 68.35M 95.03M 87.37M
Long term debt 24.79M - - 159.17M 149.43M
Inventory 177.12M 136.66M 78.48M 164.19M 163.77M
Accounts payable 36.80M 30.04M 57.34M 39.20M 35.58M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 0.07M 0.07M 0.07M 0.07M 0.62M
Additional paid in capital - - - - -
Common stock total equity 0.07M 0.07M 0.07M 0.07M 0.07M
Preferred stock total equity - - - - -
Retained earnings total equity 523.18M 504.64M 325.18M - -
Treasury stock -422.37500M -422.37500M -332.37500M -222.37500M -222.37500M
Accumulated amortization - - - - -
Non currrent assets other 8.35M 10.44M 13.08M 18.33M 10.73M
Deferred long term asset charges - - - - -
Non current assets total 249.37M 169.88M 178.13M 333.11M 468.11M
Capital lease obligations 36.96M 40.28M 41.18M 51.02M 46.08M
Long term debt total 24.79M - - 199.04M 194.83M
Breakdown 2023-04-30 2022-04-30 2021-04-30 2020-04-30 2019-04-30
Type yearly yearly yearly yearly yearly
Date 2023-04-30 2022-04-30 2021-04-30 2020-04-30 2019-04-30
Investments -89.78100M -24.11600M -23.40400M -13.95800M -34.82700M
Change to liabilities -10.08900M -31.33100M 25.54M 3.68M 3.39M
Total cashflows from investing activities -89.78100M -24.11600M -23.40400M -13.95800M -34.82700M
Net borrowings 25.00M -1.08700M -160.99600M 2.73M -32.04100M
Total cash from financing activities 5.88M -105.98700M -303.92400M 3.38M -30.46800M
Change to operating activities - -9.96200M -3.79100M 9.56M 3.40M
Net income 36.88M 194.49M 243.57M -61.23000M 18.41M
Change in cash -67.17200M 7.71M -11.99400M 84.38M -7.84500M
Begin period cash flow 120.73M 113.02M 125.01M 41.02M 48.86M
End period cash flow 53.56M 120.73M 113.02M 125.40M 41.02M
Total cash from operating activities 16.73M 137.81M 315.33M 94.96M 57.45M
Issuance of capital stock - - - - -
Depreciation 31.44M 30.07M 31.57M 54.06M 53.86M
Other cashflows from investing activities -0.21600M -0.14400M -0.83300M 0.79M 0.07M
Dividends paid -18.33300M -15.03500M -8.22300M 8.22M 8.22M
Change to inventory -40.45800M -58.18300M 25.26M -0.42100M -10.53300M
Change to account receivables 7.57M 4.06M -5.82400M -8.63000M -28.99700M
Sale purchase of stock 1.53M -90.00000M -110.00000M 2.13M 2.22M
Other cashflows from financing activities 25.46M 0.14M -27.69300M 228.88M 51.57M
Change to netincome -1.81700M 3.12M -8.19900M 89.51M 16.14M
Capital expenditures 89.90M 24.25M 22.68M 14.74M 34.47M
Change receivables 7.57M 4.06M -5.82400M - -
Cash flows other operating 30.09M 190.07M 226.43M - -
Exchange rate changes - - - - -
Cash and cash equivalents changes -67.17200M 7.71M -11.99400M - -
Change in working capital -49.73600M -90.56400M 37.55M 10.39M -30.95800M
Stock based compensation 5.10M 4.54M 4.71M 2.92M 7.99M
Other non cash items -0.08200M 1.40M -2.51100M 100.83M 10.94M
Free cash flow -73.16700M 113.56M 292.65M 80.22M 22.98M

Peer Comparison

Sector: Industrials Industry: Aerospace & Defense

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
SWBI
Smith & Wesson Brands Inc
-0.13 0.91% 14.11 28.18 - 1.46 2.03 1.57 11.83
BA
The Boeing Company
-7.24 3.22% 217.76 - 294.12 1.68 - 2.25 111.56
EADSY
Airbus Group NV
1.97 4.00% 51.20 27.76 21.51 1.93 7.21 1.79 13.93
EADSF
Airbus Group SE
8.00 4.00% 208.00 27.24 21.28 1.91 7.14 1.79 13.93
RTX
Raytheon Technologies Corp
-1.23 0.59% 207.00 38.65 15.77 1.77 1.69 2.22 16.02

Reports Covered

Stock Research & News

Profile

Smith & Wesson Brands, Inc. designs, manufactures, and sells firearms worldwide. The company offers handguns, including revolvers and pistols; long guns, such as modern sporting rifles, bolt action rifles; handcuffs; suppressors; and other firearm-related products under the Smith & Wesson, M&P, and Gemtech brands. It also provides manufacturing services comprising forging, heat treating, rapid prototyping, tooling, finishing, plating, machining, and custom plastic injection molding to other businesses under the Smith & Wesson and Smith & Wesson Precision Components brand names; and sells parts purchased through third parties. The company sells its products to firearm enthusiasts, collectors, hunters, sportsmen, competitive shooters, individuals desiring home and personal protection, law enforcement, security agencies and officers, and military agencies. It markets its products through independent dealers, retailers, in-store retails, and direct to consumers; print, broadcast, and digital advertising campaigns; social and electronic media; and in-store retail merchandising strategies. Smith & Wesson Brands, Inc. was founded in 1852 and is based in Springfield, Massachusetts.

Smith & Wesson Brands Inc

2100 Roosevelt Avenue, Springfield, MA, United States, 01104

Key Executives

Name Title Year Born
Mr. Mark Peter Smith Pres, CEO & Director 1976
Ms. Deana L. McPherson Exec. VP, CFO, Treasurer & Assistant Sec. 1970
Mr. Kevin A. Maxwell Sr. VP, Gen. Counsel, Chief Compliance Officer & Sec. 1976
Ms. Susan Jean Cupero VP of Sales 1960
Mr. John R. Dineen Chief Information Officer NA
Ms. Elizabeth A. Sharp VP of Investor Relations 1962
Mr. Lewis Hornsby Pres of Logistics & Customer Service Division NA
Mr. H. Andrew Fulmer CPA VP of FP&A 1974
Mr. Mark Peter Smith President, CEO & Director 1976
Ms. Deana L. McPherson Executive VP, CFO, Treasurer & Assistant Secretary 1970

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.