Kalkine has a fully transformed New Avatar.

Switch to Old version
1800-272-662
Shopping Cart 0
countryflagAU
Login

Sinclair Broadcast Group Inc

Communication Services US SBGI

14.3USD
-0.54(3.64%)

Last update at 2026-03-10T20:00:00Z

Day Range

14.1814.69
LowHigh

52 Week Range

9.0417.25
LowHigh

Fundamentals

  • Previous Close 14.84
  • Market Cap817.96M
  • Volume473858
  • P/E Ratio-
  • Dividend Yield8.12%
  • EBITDA-32.00000M
  • Revenue TTM3159.00M
  • Revenue Per Share TTM49.57
  • Gross Profit TTM 1852.00M
  • Diluted EPS TTM-6.76

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 3614.00M -499.00000M -3149.00000M 9.00M 310.22M
Minority interest 49.00M -88.00000M -15.00000M 58.00M 4.76M
Net income 2652.00M -326.00000M -2429.00000M 105.00M 341.24M
Selling general administrative 972.00M 263.00M 234.00M 477.00M 211.97M
Selling and marketing expenses 812.00M 908.00M 832.00M 732.00M 629.92M
Gross profit 1942.00M 1843.00M 3208.00M 2167.00M 1864.07M
Reconciled depreciation 321.00M 591.00M 1752.00M 1061.00M 280.09M
Ebit 486.00M 55.00M 1666.00M 349.00M 562.14M
Ebitda 807.00M 646.00M 2340.00M 773.00M 842.22M
Depreciation and amortization 321.00M 591.00M 674.00M 424.00M 280.09M
Non operating income net other -70.00000M 24.00M 279.00M -39.00000M -57.46200M
Operating income 486.00M 55.00M 1666.00M 349.00M 659.66M
Other operating expenses 3369.00M 6110.00M 4566.00M 3862.00M 2435.48M
Interest expense 296.00M 618.00M 656.00M 422.00M 291.98M
Tax provision 913.00M -173.00000M -720.00000M -96.00000M -35.77500M
Interest income - - - 457.00M 352.81M
Net interest income -296.00000M -618.00000M -656.00000M -422.00000M -291.97600M
Extraordinary items - - - - 4.30M
Non recurring -64.00000M -71.00000M -4379.00000M -92.00000M -40.06300M
Other items - - - - -
Income tax expense 913.00M -173.00000M -720.00000M -96.00000M -35.77500M
Total revenue 3928.00M 6134.00M 5943.00M 4240.00M 3055.08M
Total operating expenses 1383.00M 1819.00M 1831.00M 1789.00M 1244.47M
Cost of revenue 1986.00M 4291.00M 2735.00M 2073.00M 1191.02M
Total other income expense net 3128.00M -554.00000M -4815.00000M -340.00000M -17.39900M
Discontinued operations - - - - -
Net income from continuing ops 2701.00M -326.00000M -2429.00000M 105.00M 274.45M
Net income applicable to common shares 2652.00M -414.00000M -2414.00000M 47.00M 341.24M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 6608.00M 6704.00M 12541.00M 13382.00M 17370.00M
Intangible assets 929.00M 1096.00M 5238.00M 5795.00M 8135.00M
Earning assets - - - - -
Other current assets 189.00M 182.00M 173.00M 170.00M 287.00M
Total liab 6387.00M 6023.00M 14247.00M 14567.00M 15676.00M
Total stockholder equity 285.00M 748.00M -1770.00000M -1274.00000M 1502.00M
Deferred long term liab - 610.00M - - 407.00M
Other current liab 760.00M 422.00M 346.00M 317.00M 155.00M
Common stock 1.00M 1.00M 1.00M 1.00M 1.00M
Capital stock 1.00M 1.00M 1.00M 1.00M 1.00M
Retained earnings -234.00000M 122.00M -2460.00000M -1986.00000M 492.00M
Other liab - 840.00M 372.00M 652.00M 880.00M
Good will 2082.00M 2088.00M 2088.00M 2092.00M 4716.00M
Other assets - 428.00M 641.00M 7079.00M 128.00M
Cash 662.00M 884.00M 816.00M 1259.00M 1333.00M
Cash and equivalents - - - - -
Total current liabilities 1103.00M 608.00M 1202.00M 1034.00M 1134.00M
Current deferred revenue 54.00M - 598.00M 535.00M 755.00M
Net debt 3686.00M 3558.00M 11764.00M 11524.00M 11360.00M
Short term debt 57.00M 61.00M 104.00M 92.00M 109.00M
Short long term debt 36.00M 38.00M 69.00M 58.00M 71.00M
Short long term debt total 4348.00M 4442.00M 12580.00M 12783.00M 12693.00M
Other stockholder equity 517.00M 624.00M 691.00M 721.00M 1011.00M
Property plant equipment - 854.00M 1019.00M 823.00M 765.00M
Total current assets 1475.00M 1683.00M 2471.00M 3217.00M 2913.00M
Long term investments 515.00M 555.00M 1084.00M 901.00M 511.00M
Net tangible assets - -2242.00000M -9050.00000M -8971.00000M -10276.00000M
Short term investments - - - 2270.00M -
Net receivables 624.00M 617.00M 1397.00M 1290.00M 1293.00M
Long term debt 4139.00M 10.00M 21.00M 30.00M 39.00M
Inventory - - 85.00M 498.00M -
Accounts payable 232.00M 125.00M 154.00M 90.00M 115.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - -67.00000M 64.00M 89.00M 192.00M
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 1.00M 1.00M -2.00000M -10.00000M -2.00000M
Additional paid in capital - - - - -
Common stock total equity - 1.00M 1.00M 1.00M 1.00M
Preferred stock total equity - - - - -
Retained earnings total equity - 122.00M -2460.00000M -1986.00000M 492.00M
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 227.00M 428.00M 348.00M 185.00M 64.00M
Deferred long term asset charges - - - - -
Non current assets total 5133.00M 5021.00M 10070.00M 10165.00M 14457.00M
Capital lease obligations 173.00M 177.00M 240.00M 232.00M 255.00M
Long term debt total - 4227.00M 12271.00M 12493.00M 39.00M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments 24.00M -256.00000M -139.00000M -452.00000M -12.97100M
Change to liabilities 126.00M 64.00M 68.00M 207.00M 72.37M
Total cashflows from investing activities -381.00000M -246.00000M -159.00000M -9530.00000M -118.21100M
Net borrowings -135.00000M -245.00000M 61.00M 8521.00M -163.39000M
Total cash from financing activities -353.00000M -524.00000M -1460.00000M 8887.00M -464.81700M
Change to operating activities -204.00000M -157.00000M 189.00M -50.00000M -81.00000M
Net income 2701.00M -326.00000M -2429.00000M 105.00M 346.00M
Change in cash 65.00M -443.00000M -71.00000M 273.00M 64.39M
Begin period cash flow 819.00M 1262.00M 1333.00M 1060.00M 995.94M
End period cash flow 884.00M 819.00M 1262.00M 1333.00M 1060.33M
Total cash from operating activities 799.00M 327.00M 1548.00M 916.00M 647.42M
Issuance of capital stock - 0.00000M 0.00000M 985.00M 0.00000M
Depreciation 647.00M 2941.00M 1752.00M 1061.00M 280.09M
Other cashflows from investing activities -300.00000M 90.00M 137.00M -8922.00000M -0.17900M
Dividends paid -77.00000M -65.00000M -99.00000M -106.00000M 74.57M
Change to inventory - -185.00000M 150.00M -121.00000M -117.88800M
Change to account receivables 20.00M -187.00000M 70.00M 70.00M -36.68000M
Sale purchase of stock -120.00000M -61.00000M -890.00000M -442.00000M -220.88900M
Other cashflows from financing activities 707.00M -154.00000M -551.00000M -270.00000M -6.89400M
Change to netincome -2365.00000M -10.00000M 3655.00M 134.00M -38.87400M
Capital expenditures 105.00M 80.00M 157.00M 156.00M 105.06M
Change receivables 20.00M -187.00000M 70.00M 70.00M -36.68000M
Cash flows other operating -4.00000M 195.00M -490.00000M -24.00000M 24.52M
Exchange rate changes - - - - -
Cash and cash equivalents changes 65.00M -443.00000M -71.00000M 273.00M 64.39M
Change in working capital -53.00000M -311.00000M 90.00M 156.00M -82.19900M
Stock based compensation 50.00M 60.00M 52.00M 33.00M 26.52M
Other non cash items -3452.00000M -1945.00000M 2687.00M -434.00000M 179.64M
Free cash flow 694.00M 247.00M 1391.00M 760.00M 542.36M

Peer Comparison

Sector: Communication Services Industry: Entertainment

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
SBGI
Sinclair Broadcast Group Inc		 -0.54 3.64% 14.30 - 17.51 0.24 2.66 1.42 -72.8442
NFLX
Netflix Inc		 -1.38 1.40% 96.94 44.85 36.10 7.99 13.09 8.21 12.88
DIS
Walt Disney Company		 -0.34 0.33% 101.32 70.56 19.42 1.88 1.68 2.24 16.46
UNVGY
Universal Music Group N.V		 0.09 0.89% 10.17 40.46 27.47 4.82 18.29 5.11 28.19
UMGNF
Universal Music Group N.V.		 0.29 1.43% 20.60 40.11 27.55 4.82 18.30 5.11 28.19

Reports Covered

Stock Research & News

View All

Profile

Sinclair, Inc., a media company, provides content on local television stations and digital platforms in the United States. It operates through two segments, Local Media and Tennis. The Local Media segment operates broadcast television stations, original networks, and content; provides free-over-the-air programming and live local sporting events on its stations; distributes its content to multi-channel video programming distributors in exchange for contractual fees; and produces local and original news programs. This segment operates The Nest, a free over-the-air national broadcast TV network; Comet, a science fiction network; CHARGE!, an adventure and action-based network; and TBD, a multiscreen TV network. The Tennis segment offers Tennis Channel, a cable network which includes coverage of tennis' top tournaments and original professional sports, and tennis lifestyle shows; Tennis Channel International streaming service; Tennis Channel Plus streaming service; T2 FAST, a 24-hours a day free ad-supported streaming television channel; and Tennis.com and Pickleballtv. It also provides digital and internet solutions; and technical services, including the design and manufacture of broadcast systems. The company distributes its content through broadcast platforms and third-party platforms that consist of programming provided by third-party networks and syndicators, local news, and other original programming. Sinclair, Inc. was founded in 1971 and is headquartered in Hunt Valley, Maryland.

Sinclair Broadcast Group Inc

10706 Beaver Dam Road, Hunt Valley, MD, United States, 21030

Key Executives

Name Title Year Born
Mr. David D. Smith Exec. Chairman 1951
Mr. Christopher S. Ripley Pres & CEO 1977
Ms. Lucy A. Rutishauser Exec. VP & CFO 1965
Mr. Robert D. Weisbord COO & Pres of Broadcast 1963
Mr. David B. Gibber Sr. VP & Gen. Counsel 1982
Dr. Frederick G. Smith VP & Director 1950
Mr. J. Duncan Smith VP, Sec. & Director 1954
Mr. Delbert R. Parks III Pres of Technology 1953
Mr. Steven Zenker VP of Investor Relations NA
Mr. Jeffrey E. Lewis VP & Chief Compliance Officer 1958

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.