1800-272-662
Shopping Cart 0
countryflagAU
Login

Real Brokerage Inc

Real Estate US REAX

2.45USD
-0.07(2.78%)

Last update at 2026-03-10T20:00:00Z

Day Range

2.422.54
LowHigh

52 Week Range

1.235.32
LowHigh

Fundamentals

  • Previous Close 2.52
  • Market Cap920.00M
  • Volume1751667
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-24.53400M
  • Revenue TTM782.06M
  • Revenue Per Share TTM4.35
  • Gross Profit TTM 31.95M
  • Diluted EPS TTM-0.2

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -20.33500M -11.67900M -3.62100M -2.25100M -
Minority interest -0.24200M - 14.82M 14.82M 14.82M
Net income -20.57700M -12.34100M -4.45600M -2.83400M -
Selling general administrative 24.16M 10.57M 4.03M 2.85M -
Selling and marketing expenses 22.67M 7.81M 0.72M 0.56M -
Gross profit 31.95M 11.09M 2.15M 1.97M -
Reconciled depreciation 0.33M 0.21M 0.09M 0.14M -
Ebit -19.16800M -11.01700M -2.64600M -1.66800M -2.37300M
Ebitda -18.83500M -10.80400M -2.55500M -1.53100M -
Depreciation and amortization 0.33M 0.21M 0.09M 0.14M -
Non operating income net other - - - - -
Operating income -19.16800M -11.01700M -2.64600M -1.66800M -
Other operating expenses 400.92M 132.70M 19.20M 17.42M 0.17M
Interest expense 1.17M 0.66M 0.14M 0.58M 0.00000M
Tax provision - - - - -
Interest income - 0.01M - - -
Net interest income -1.16700M -0.66200M -0.14000M -0.58300M -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.24M 0.66M 0.83M 0.58M -
Total revenue 381.76M 121.68M 16.56M 15.75M -
Total operating expenses 51.12M 22.11M 4.80M 3.63M -
Cost of revenue 349.81M 110.59M 14.40M 13.79M -
Total other income expense net -1.16700M -0.66200M -0.97500M -0.58300M -
Discontinued operations - - - - -
Net income from continuing ops -20.33500M -11.67900M -3.62100M -2.25100M -
Net income applicable to common shares -20.57700M -11.67900M -3.62100M -2.25100M -2.52400M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 64.55M 43.76M 40.00M 21.91M 0.41M
Intangible assets 3.44M 3.71M 0.45M - -
Earning assets - - - - -
Other current assets 2.13M 0.53M 0.45M 0.09M 0.03M
Total liab 27.46M 21.35M 12.99M 1.11M 12.35M
Total stockholder equity 36.88M 22.15M 27.00M 5.98M -11.94000M
Deferred long term liab - - - - -
Other current liab 26.62M 13.05M 3.35M 0.06M 0.04M
Common stock - - - - -
Capital stock 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Retained earnings -78.20500M -50.70400M -30.12700M -18.44800M -14.82700M
Other liab - 0.24M 2.91M 0.01M -
Good will 8.99M 10.26M 0.60M - -
Other assets - - - - -
Cash 27.66M 10.85M 29.08M 21.23M 0.05M
Cash and equivalents - - - - -
Total current liabilities 27.20M 21.11M 10.05M 0.96M 0.50M
Current deferred revenue 12.95M 7.48M - - -
Net debt -27.65500M -10.75000M -28.95100M -21.01100M 0.17M
Short term debt 12.95M 0.10M 0.09M 0.09M 0.12M
Short long term debt - - - - -
Short long term debt total - 0.10M 0.13M 0.21M 0.22M
Other stockholder equity 62.31M 73.33M 57.48M 24.43M 2.89M
Property plant equipment - 0.51M 0.28M 0.21M 0.21M
Total current assets 50.51M 28.37M 38.66M 21.70M 0.20M
Long term investments - - - - -
Net tangible assets - 7.27M 25.95M 5.98M -11.94000M
Short term investments 14.22M 7.89M 8.81M - -
Net receivables 6.50M 1.62M 0.28M 0.34M 0.07M
Long term debt - - - - -
Inventory 0.00000M 7.48M 0.05M 0.05M 0.04M
Accounts payable 0.57M 0.47M 6.60M 0.81M 0.34M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 52.77M -0.46900M -0.34700M - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 3.44M - - - -
Deferred long term asset charges - - - - -
Non current assets total 14.04M 15.39M 1.33M 0.21M 0.21M
Capital lease obligations 0.00000M 0.10M 0.13M 0.21M 0.22M
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -9.04800M -8.94000M -8.94000M -8.94000M -8.94000M
Change to liabilities 0.42M 5.79M 0.48M -0.01600M 0.15M
Total cashflows from investing activities -9.04800M -10.21100M -0.01600M -0.00300M -0.00100M
Net borrowings -0.03500M -0.08400M 0.12M -0.12000M -0.12000M
Total cash from financing activities -7.84900M 13.95M 22.93M 0.88M 1.21M
Change to operating activities 10.50M 5.38M -0.22800M 0.11M 0.00300M
Net income -20.33500M -12.02600M -3.62100M -2.25100M -2.52400M
Change in cash -10.80200M 7.86M 21.17M -0.43200M -1.29900M
Begin period cash flow 29.13M 21.23M 0.05M 0.48M -
End period cash flow 18.33M 29.08M 21.23M 0.05M 0.48M
Total cash from operating activities 6.00M 3.94M -1.60300M -1.32400M -2.54900M
Issuance of capital stock - 0.00000M 2.09M 1.00M -
Depreciation 0.33M 0.21M 0.09M 0.14M 0.15M
Other cashflows from investing activities 0.64M 0.64M 0.64M -0.00300M -0.00300M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables -1.29300M -0.13700M -0.06100M 0.22M -0.25700M
Sale purchase of stock -8.06000M -12.64400M - - -
Other cashflows from financing activities 0.25M 26.68M 20.97M 1.00M 20.72M
Change to netincome 16.61M 4.38M 1.74M 0.47M -0.06700M
Capital expenditures 1.41M 0.17M 0.02M 0.02M 0.02M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 9.63M 11.03M 0.19M 0.32M -
Stock based compensation 16.20M 4.03M 1.14M 0.49M -
Other non cash items 0.17M 0.69M 0.60M -0.01500M -
Free cash flow 4.59M 3.77M -1.61900M -1.32400M -

Peer Comparison

Sector: Real Estate Industry: Real Estate Services

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
REAX
Real Brokerage Inc		 -0.07 2.78% 2.45 - - 0.99 18.47 0.96 -25.4305
MSGNF
Man Sang International Limited		 - -% 0.10 - - 844.75 3.95 3.76 -1.3608
CBRE
CBRE Group Inc Class A		 -2.35 1.72% 134.59 44.43 25.91 1.22 4.85 1.40 24.55
CSGP
CoStar Group Inc		 -2.09 4.32% 46.33 115.64 227.27 15.03 5.03 13.36 84.12
CLNXF
Cellnex Telecom S.A		 - -% 34.53 - 208.33 6.31 1.67 10.46 15.58

Reports Covered

Stock Research & News

View All

Profile

The Real Brokerage Inc., together with its subsidiaries, operates as a real estate technology company in the United States and Canada. It operates in three segments: North American Brokerage, Real Title, and One Real Mortgage. It offers brokerage, title, and mortgage broker services. The company is based in Miami, Florida.

Real Brokerage Inc

701 Brickell Avenue, Miami, FL, United States, 33131

Key Executives

Name Title Year Born
Mr. Tamir Poleg Co-Founder, Chairman & CEO 1976
Ms. Michelle Ressler CFO & Corp. Sec. NA
Mr. Pritesh Ashok Damani Chief Product Officer of Real Broker LLC NA
Mr. Andrew Kazeniac Chief Operating Officer NA
Mr. Jason Lee VP of Capital Markets & Investor Relations NA
Ms. Andrea Madden Chief Marketing Officer NA
Dr. Peter Nobel Chief Strategy Officer 1965
Erinn Nobel Chief Culture Officer NA
Mr. Eric Eckardt Chief Consumer Officer NA
Ms. Sheila Kay Dunagan VP, Brokerage Operations NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.