Kalkine has a fully transformed New Avatar.

Last update at 2026-03-10T20:29:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
North America Drone Market Size Expected Reach $31 Billion By 2034 as Revenue Opportunities Jump
Thu 15 May 25, 12:30 PMRed Cat Expands Maritime Domain Capabilities with Battle-Tested Unmanned Surface Vessels
Wed 14 May 25, 10:30 AMRed Cat to Report Q1 2025 Earnings and Provide Corporate Update on Wednesday, May 14, 2025
Thu 08 May 25, 12:51 PMRed Cat Holdings Inc (RCAT) Q3 2025 Earnings Call Highlights: Drone Production Takes Flight ...
Mon 21 Apr 25, 08:25 PMGlobal Drone Market Projected to Reach $57.8 Billion By 2030 as Usage and Demands Soars
Thu 17 Apr 25, 12:30 PMRed Cat Holdings Announces Closing of $30 Million Registered Direct Offering of Common Stock
Mon 14 Apr 25, 12:30 PMApril 2025's Top Growth Companies With Strong Insider Ownership
Thu 10 Apr 25, 05:35 PM| Breakdown | 2023-04-30 | 2022-04-30 | 2021-04-30 | 2020-04-30 | 2019-04-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-04-30 | 2022-04-30 | 2021-04-30 | 2020-04-30 | 2019-04-30 |
| Income before tax | -27.08774M | -11.68913M | -13.23617M | -1.60193M | -0.75133M |
| Minority interest | - | - | - | - | - |
| Net income | -27.08774M | -10.37597M | -14.44733M | -1.60193M | -0.75133M |
| Selling general administrative | 10.28M | 8.84M | 4.67M | 1.25M | 0.38M |
| Selling and marketing expenses | 4.03M | 1.13M | 0.17M | - | - |
| Gross profit | -0.33680M | 0.93M | 1.07M | 0.08M | -0.24671M |
| Reconciled depreciation | 0.97M | 0.26M | 0.04M | - | 0.15M |
| Ebit | -25.29589M | -13.00229M | -4.87661M | -1.65915M | -0.84344M |
| Ebitda | -24.32982M | -12.67450M | -4.85239M | -1.65915M | -0.75133M |
| Depreciation and amortization | 0.97M | 0.33M | 0.02M | 0.06M | 0.09M |
| Non operating income net other | 0.04M | 1.31M | -8.35956M | - | - |
| Operating income | -27.12706M | -13.00229M | -4.87661M | -1.65915M | -0.75133M |
| Other operating expenses | 34.21M | 19.43M | 9.88M | 2.06M | 0.75M |
| Interest expense | 0.12M | 0.15M | 1.22M | 0.06M | 0.50M |
| Tax provision | - | - | - | 0.00000M | 0.00000M |
| Interest income | - | - | - | - | 0.01M |
| Net interest income | -0.12200M | -0.14772M | -1.22377M | - | -0.48959M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | 2.83M | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | -0.87375M | -1.31316M | 1.21M | -0.05722M | -0.67025M |
| Total revenue | 9.91M | 6.43M | 5.00M | 0.40M | 0.11M |
| Total operating expenses | 23.96M | 13.93M | 5.95M | 1.74M | 0.75M |
| Cost of revenue | 10.25M | 5.50M | 3.93M | 0.33M | 0.35M |
| Total other income expense net | -2.66559M | 1.31M | -8.35956M | 0.06M | -1.23303M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | -27.08774M | -11.68913M | -13.23617M | -1.60193M | -0.75133M |
| Net income applicable to common shares | -27.08774M | -11.68913M | -13.23617M | -1.60193M | -0.75133M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2023-04-30 | 2022-04-30 | 2021-04-30 | 2020-04-30 | 2019-04-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-04-30 | 2022-04-30 | 2021-04-30 | 2020-04-30 | 2019-04-30 |
| Total assets | 60.19M | 85.08M | 11.69M | 2.81M | 0.60M |
| Intangible assets | 7.34M | 2.70M | 2.03M | 0.02M | - |
| Earning assets | - | - | - | - | - |
| Other current assets | 3.33M | 1.97M | 0.60M | 0.00302M | 0.10M |
| Total liab | 5.58M | 7.16M | 6.43M | 1.28M | 0.79M |
| Total stockholder equity | 54.61M | 77.92M | 5.27M | 1.53M | -0.18727M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | 1.11M | 2.73M | 3.82M | 0.42M | 0.75M |
| Common stock | 0.05M | 0.05M | 0.03M | 0.02M | 0.00018M |
| Capital stock | 0.06M | 0.06M | 0.05M | 0.06M | 0.00018M |
| Retained earnings | -54.58679M | -27.49906M | -15.80993M | -2.57375M | -0.97182M |
| Other liab | - | - | - | - | - |
| Good will | 17.01M | 25.14M | 8.02M | 2.47M | 0.00000M |
| Other assets | 0.31M | 0.06M | 0.00385M | 0.00385M | -0.09168M |
| Cash | 3.26M | 4.08M | 0.28M | 0.24M | 0.50M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 4.76M | 5.44M | 4.67M | 0.83M | 0.79M |
| Current deferred revenue | 0.40M | 0.44M | 0.05M | 0.04M | -2.04146M |
| Net debt | -1.18406M | -1.11059M | 1.74M | 0.33M | 1.55M |
| Short term debt | 1.25M | 1.25M | 0.27M | 0.12M | 2.06M |
| Short long term debt | 0.92M | 0.96M | 0.27M | 0.12M | 2.06M |
| Short long term debt total | 2.08M | 2.97M | 2.02M | 0.57M | 2.06M |
| Other stockholder equity | 109.99M | 106.82M | 21.03M | 4.04M | 2.64M |
| Property plant equipment | 2.65M | 0.51M | - | - | - |
| Total current assets | 32.18M | 55.65M | 1.64M | 0.32M | 0.60M |
| Long term investments | 0.25M | - | - | - | - |
| Net tangible assets | 30.25M | 50.08M | -4.80448M | -0.99598M | -0.18727M |
| Short term investments | 12.81M | 44.79M | - | - | 0.03M |
| Net receivables | 0.93M | 0.91M | 0.40M | 0.00302M | 0.01M |
| Long term debt | 0.40M | 0.97M | 1.75M | 0.45M | - |
| Inventory | 11.99M | 3.90M | 0.36M | 0.08M | -0.01137M |
| Accounts payable | 2.00M | 1.02M | 0.54M | 0.25M | 0.02M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | -0.86112M | -1.47027M | - | - | -1.85686M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | 0.05M | 0.05M | 0.03M | 0.02M | 0.24M |
| Preferred stock total equity | - | - | 0.02M | - | - |
| Retained earnings total equity | -54.58679M | -27.49906M | -15.80993M | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 0.06M | 0.06M | 0.00385M | 0.00385M | 0.09M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 28.02M | 29.43M | 10.05M | 2.49M | 0.09M |
| Capital lease obligations | 0.75M | 1.04M | - | - | - |
| Long term debt total | 0.40M | 0.97M | - | - | - |
| Breakdown | 2023-04-30 | 2022-04-30 | 2021-04-30 | 2020-04-30 | 2019-04-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-04-30 | 2022-04-30 | 2021-04-30 | 2020-04-30 | 2019-04-30 |
| Investments | 29.59M | -57.61988M | -0.04837M | 0.05M | -0.84981M |
| Change to liabilities | 0.98M | -1.17347M | -0.00370M | 0.11M | 0.02M |
| Total cashflows from investing activities | 29.59M | -46.60349M | -0.04837M | 0.05M | 0.05M |
| Net borrowings | -0.63355M | -2.90071M | 1.29M | 0.35M | 0.35M |
| Total cash from financing activities | -1.21532M | 66.43M | 1.49M | 0.50M | 0.69M |
| Change to operating activities | - | -3.94647M | 0.33M | 0.16M | -0.09295M |
| Net income | -27.08774M | -11.68913M | -13.23617M | -1.60193M | -0.75133M |
| Change in cash | -0.82451M | 3.81M | 0.04M | -0.26677M | -0.06689M |
| Begin period cash flow | 4.08M | 0.28M | 0.24M | 0.50M | 0.57M |
| End period cash flow | 3.26M | 4.08M | 0.28M | 0.24M | 0.50M |
| Total cash from operating activities | -29.19942M | -16.01932M | -1.39900M | -0.81158M | -0.75339M |
| Issuance of capital stock | 0.00000M | 70.07M | - | 0.00000M | 0.68M |
| Depreciation | 0.97M | 0.26M | 0.04M | 0.04M | 0.15M |
| Other cashflows from investing activities | -0.25000M | 0.02M | -0.04837M | - | - |
| Dividends paid | - | - | - | - | - |
| Change to inventory | -8.09066M | -2.22949M | -0.06004M | 0.05M | -0.62365M |
| Change to account receivables | -0.28546M | -0.07432M | -0.07253M | 0.16M | -0.00094M |
| Sale purchase of stock | - | 70.07M | 0.20M | - | - |
| Other cashflows from financing activities | -0.64707M | -2.70498M | 2.00M | 0.39M | 0.08M |
| Change to netincome | 0.04M | 0.25M | 10.51M | 0.47M | 0.07M |
| Capital expenditures | 2.45M | 0.36M | 0.36M | 0.36M | 0.97M |
| Change receivables | -0.28546M | -0.07432M | -0.07253M | - | - |
| Cash flows other operating | -0.97829M | -3.63460M | -0.29165M | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | -0.82451M | 3.81M | 0.04M | - | - |
| Change in working capital | -8.87675M | -7.09490M | 0.19M | 0.32M | -0.07206M |
| Stock based compensation | 3.66M | 2.79M | 3.39M | 0.27M | 0.00000M |
| Other non cash items | 0.04M | -0.28912M | 1.10M | 0.20M | -0.08471M |
| Free cash flow | -31.64963M | -16.38301M | -1.39900M | -0.81158M | -1.72769M |
Sector: Technology Industry: Computer Hardware
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| RCAT Red Cat Holdings Inc |
0.57 4.08% | 14.67 | - | - | 6.35 | 2.29 | 6.00 | -4.1739 |
| DELL Dell Technologies Inc |
-2.71 1.85% | 143.80 | 17.90 | 12.25 | 0.83 | 4.39 | 1.05 | 10.50 |
| ANET Arista Networks |
2.45 1.79% | 139.62 | 39.49 | 31.45 | 13.08 | 11.15 | 12.18 | 31.54 |
| SMCI Super Micro Computer Inc |
-0.19 0.59% | 31.79 | 49.25 | 28.90 | 5.69 | 17.11 | 5.65 | 57.68 |
| CAJFF Canon Inc |
- -% | 30.10 | 15.35 | 12.14 | 0.0071 | 1.35 | 1.14 | 7.50 |
Red Cat Holdings, Inc. engages in the provision of various products, services, and solutions to the drone industry. The company operates through two segments: Enterprise and Consumer. It built infrastructure to manages drone fleets and fly, and provide services remotely, navigate confined industrial interior spaces and dangerous military environment. Red Cat Holdings, Inc. is based in San Juan, Puerto Rico.
15 Avenue Munoz Rivera, San Juan, PR, United States, 00901
| Name | Title | Year Born |
|---|---|---|
| Mr. Jeffrey M. Thompson | Founder, Chairman, Pres & CEO | 1964 |
| Mr. Joseph P. Hernon | CFO, Sec. & Treasurer | 1961 |
| Dr. Allan Thomas Evans | Chief Operating Officer | 1984 |
| Mr. Geoffrey Hitchcock | Sr. VP of Global Defense Solutions | NA |
| Mr. Jeffrey M. Thompson | Founder, Chairman, President & CEO | 1964 |
| Ms. Leah Lunger | Interim CFO, Interim Principal Financial Officer & Interim Principal Accounting Officer | 1991 |
| Mr. George Michael Matus | Chief Technology Officer | NA |
| Mr. Stan Nowak | Vice President of Marketing | NA |
| Mr. Giuseppe Santangelo | Chief Executive Officer of Skypersonic | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.