Phoenix Motor Inc. Common Stock

Consumer Cyclical US PEV

NoneUSD
-(-%)

Last update at 2025-07-17T13:08:47.909572Z

Day Range

--
LowHigh

52 Week Range

0.411.94
LowHigh

Fundamentals

  • Previous Close -
  • Market Cap27.96M
  • VolumeNone
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-14.34700M
  • Revenue TTM3.12M
  • Revenue Per Share TTM0.15
  • Gross Profit TTM -0.56300M
  • Diluted EPS TTM-1.01

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Income before tax -12.69600M -14.60300M - -
Minority interest - - - -
Net income -12.70500M -14.61400M - -
Selling general administrative 13.97M 13.75M - -
Selling and marketing expenses - - - -
Gross profit 0.82M -0.56300M - -
Reconciled depreciation 2.35M 1.69M - -
Ebit -13.15000M -14.31300M -5.25400M -5.67900M
Ebitda -12.68900M -12.91200M - -
Depreciation and amortization 0.46M 1.40M - -
Non operating income net other - - - -
Operating income -13.15000M -14.31300M - -
Other operating expenses 17.48M 17.29M - -
Interest expense 0.00700M 0.00300M 0.00000M 0.00000M
Tax provision 0.00900M 0.01M - -
Interest income - - - -
Net interest income -0.00700M -0.00300M - -
Extraordinary items - - - -
Non recurring - - - -
Other items - - - -
Income tax expense 0.00900M 0.01M 0.00200M 0.00200M
Total revenue 4.33M 2.98M - -
Total operating expenses 13.97M 13.75M - -
Cost of revenue 3.51M 3.54M - -
Total other income expense net 0.45M -0.29000M - -
Discontinued operations - - - -
Net income from continuing ops -12.70500M -14.61400M - -
Net income applicable to common shares - -14.61400M -1.24300M -5.97300M
Preferred stock and other adjustments - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 11.64M 20.44M 15.44M 29.23M -
Intangible assets - 1.70M 2.32M 2.94M -
Earning assets - - - - -
Other current assets 0.36M 1.34M 0.08M 0.10M 0.49M
Total liab 16.48M 8.16M 5.21M 4.44M -
Total stockholder equity -4.83900M 12.28M 10.23M 24.79M -
Deferred long term liab - - - - -
Other current liab 3.23M 0.97M 1.14M 0.98M 2.35M
Common stock 0.00900M 0.00800M 0.00700M 0.00700M -
Capital stock 0.00900M 0.00800M 0.00700M 0.00700M -
Retained earnings -49.20700M -28.56200M -15.85700M -1.24300M -61.19500M
Other liab - - - - 16.17M
Good will 4.27M 4.27M 4.27M 4.27M -
Other assets - - - - -
Cash 0.03M 0.14M 2.68M 15.70M -
Cash and equivalents - - - - -
Total current liabilities 10.88M 4.79M 4.45M 4.25M 4.41M
Current deferred revenue 0.53M 1.73M 1.52M 1.90M -
Net debt 6.94M 3.96M -1.91700M -15.49400M -
Short term debt 3.59M 0.72M 0.01000M 0.02M -
Short long term debt 2.29M 0.00300M 0.01000M 0.02M -
Short long term debt total 6.97M 4.09M 0.77M 0.20M -
Other stockholder equity 44.36M 40.84M 26.08M 26.03M -
Property plant equipment - - 2.21M 2.77M 3.32M
Total current assets 6.02M 7.72M 6.64M 19.25M 5.55M
Long term investments - - - - -
Net tangible assets - - 3.63M 17.58M -11.72200M
Short term investments - - - - -
Net receivables 0.58M 1.68M 1.20M 1.16M 1.70M
Long term debt 0.68M 0.15M 0.76M 0.18M -
Inventory 1.80M 4.56M 2.23M 1.54M 3.18M
Accounts payable 3.53M 1.36M 1.79M 1.36M 1.15M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.23M 0.46M - - -
Deferred long term asset charges - - - - -
Non current assets total 5.62M 12.72M 8.80M 9.98M -
Capital lease obligations 4.00M 3.94M - - -
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Investments -1.01100M -0.63800M - -
Change to liabilities - -0.04300M 0.21M 0.95M
Total cashflows from investing activities - -0.63800M -0.63600M -2.83900M
Net borrowings - 0.56M 0.73M 1.20M
Total cash from financing activities 13.58M 0.56M 17.73M 6.01M
Change to operating activities - 0.57M 0.05M 2.78M
Net income -12.70500M -14.61400M -4.66500M -5.97300M
Change in cash -2.29400M -13.01600M 15.67M -0.15800M
Begin period cash flow 2.68M 15.70M - -
End period cash flow 0.39M 2.68M 15.70M -
Total cash from operating activities -14.86600M -12.93900M -1.42300M -3.33400M
Issuance of capital stock 13.44M - - -
Depreciation 2.35M 1.69M 1.21M 0.58M
Other cashflows from investing activities - - - -
Dividends paid - - - -
Change to inventory -2.52600M -1.36700M 1.73M -1.56900M
Change to account receivables -0.47700M -0.14400M 0.54M -1.33500M
Sale purchase of stock 0.10M - - -
Other cashflows from financing activities 0.07M 0.59M - -
Change to netincome - 0.97M -0.49000M 1.23M
Capital expenditures 1.28M 0.64M 0.64M 2.87M
Change receivables - - - -
Cash flows other operating - - - -
Exchange rate changes - - - -
Cash and cash equivalents changes - - - -
Change in working capital -5.01900M -0.98100M - -
Stock based compensation 1.05M 0.05M - -
Other non cash items -0.53400M 0.05M - -
Free cash flow -16.15000M -13.57700M - -

Peer Comparison

Sector: Consumer Cyclical Industry: Auto Manufacturers

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
PEV
Phoenix Motor Inc. Common Stock
- -% - - - 4.88 4.82 5.81 -2.5998
TSLA
Tesla Inc
0.56 0.14% 399.24 45.91 67.57 5.67 8.35 12.42 58.23
TOYOF
Toyota Motor Corp
- -% 22.78 8.97 9.44 0.0059 1.11 0.0097 0.05
TM
Toyota Motor Corporation ADR
1.48 0.67% 221.01 8.87 9.34 0.0052 1.07 1.27 6.98
BYDDY
BYD Co Ltd ADR
-0.24 1.92% 12.28 22.64 15.60 0.17 4.62 1.08 16.52

Reports Covered

Stock Research & News

Profile

Phoenix Motor Inc. designs, develops, manufactures, assembles, and integrates electric drive systems, and light and medium duty electric vehicles in the United States and internationally. It provides chargers, electric forklifts, shuttle buses, Type A school buses, utility and service trucks, flatbed and cargo trucks, and walk-in vans. The company offers its products under the Phoenix Motorcars and EdisonFuture brand names. It also engages in the sale and leasing dealership of material handling products including electric lithium-ion forklifts and pallet jacks. It serves medium-duty fleet customers, including utilities, cities, municipalities, transit agencies, airports, hotels, seaports, school districts, parking companies, universities, and corporate campuses. The company was founded in 2003 and is headquartered in Anaheim, California.

Phoenix Motor Inc. Common Stock

1500 Lakeview Loop, Anaheim, CA, United States, 92807

Key Executives

Name Title Year Born
Mr. Wenbing Christopher Wang Chief Financial Officer 1971
Mr. Tarek Helou Chief Operating Officer 1981
Dr. Liang Zhou Ph.D. Exec. Director & CEO 1968
Mr. J. Mark Hastings Sr. VP of Corp. Devel. & Strategy and Head of Investor Relations 1964
Mr. Jose Paul Plackal Chief Marketing Officer 1981
Mr. Lewis Liu Sr. VP of PMO & Bus. Devel. 1962
Mr. Xiaofeng Peng CEO & Chairman of the Board 1975
Mr. J. Mark Hastings Chief Investment Officer, Company Secretary & CFO 1965
Mr. Lewis Liu Senior Vice President of Operations 1963
Dr. Frank Lee Chief Technology Officer & VP of Engineering NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.