
Last update at 2026-03-10T20:27:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
LGI Homes, Inc. (LGIH): A Bear Case Theory
Tue 20 Jan 26, 03:23 PMTrending tickers: Tesla, Opendoor, Airbnb, ITV and IAG
Fri 07 Nov 25, 09:12 AMSpotting Winners: Redfin (NASDAQ:RDFN) And Real Estate Services Stocks In Q1
Fri 16 May 25, 03:33 AMQ1 Earnings Highs And Lows: Offerpad (NYSE:OPAD) Vs The Rest Of The Real Estate Services Stocks
Mon 12 May 25, 03:32 AMOpendoor Technologies Inc. (OPEN): A Bull Case Theory
Sat 10 May 25, 05:21 PMWhy Opendoor Technologies Stock Was Tumbling Today
Fri 09 May 25, 06:36 PMOpendoor Stock Now Costs Less Than a Slice of Pizza. Is There Any Way Back?
Thu 08 May 25, 02:24 PMWhy Opendoor Technologies Stock Is Soaring Today
Wed 07 May 25, 05:00 PMOpendoor Announces First Quarter of 2025 Financial Results
Tue 06 May 25, 08:05 PMWhy Opendoor Stock Plunged 25% in April
Fri 02 May 25, 10:40 AM| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | -1351.00000M | -661.00000M | -286.69700M | -339.00000M | -239.55200M |
| Minority interest | - | 0.00000M | 0.00000M | -1.84700M | 1.49M |
| Net income | -1353.00000M | -662.00000M | -286.76000M | -464.00000M | -241.29100M |
| Selling general administrative | 346.00M | 620.00M | 152.77M | 114.00M | 72.35M |
| Selling and marketing expenses | 1006.00M | 544.00M | 194.72M | 384.00M | 196.29M |
| Gross profit | 667.00M | 730.00M | 219.80M | 301.00M | 133.43M |
| Reconciled depreciation | 90.00M | 55.00M | 62.35M | 39.31M | 12.78M |
| Ebit | -854.00000M | -568.00000M | -185.86500M | -248.00000M | -161.07400M |
| Ebitda | -774.00000M | -475.00000M | -119.24600M | -196.00000M | -148.29300M |
| Depreciation and amortization | 80.00M | 93.00M | 66.62M | 52.00M | 12.78M |
| Non operating income net other | - | - | - | - | - |
| Operating income | -854.00000M | -568.00000M | -185.86500M | -248.00000M | -163.67200M |
| Other operating expenses | 16421.00M | 8589.00M | 2768.99M | 4989.00M | 2001.74M |
| Interest expense | 385.00M | 143.00M | 67.81M | 110.00M | 60.46M |
| Tax provision | 2.00M | 1.00M | 0.06M | 0.25M | 0.38M |
| Interest income | - | - | - | - | - |
| Net interest income | -385.00000M | -143.00000M | -67.80600M | -109.72800M | -60.45600M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 2.00M | 1.00M | 0.06M | 125.00M | 0.38M |
| Total revenue | 15567.00M | 8021.00M | 2583.12M | 4741.00M | 1838.07M |
| Total operating expenses | 1521.00M | 1298.00M | 405.66M | 549.00M | 297.10M |
| Cost of revenue | 14900.00M | 7291.00M | 2363.32M | 4440.00M | 1704.64M |
| Total other income expense net | -497.00000M | -93.00000M | -100.83200M | -91.00000M | -15.42400M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | -1353.00000M | -662.00000M | -286.76000M | -339.17000M | -239.92900M |
| Net income applicable to common shares | -1353.00000M | -662.00000M | -286.76000M | -341.01700M | -248.51500M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | 3567.00M | 6608.00M | 9506.00M | 2175.58M | 2231.68M |
| Intangible assets | 5.00M | 12.00M | 12.00M | 8.68M | 12.41M |
| Earning assets | - | - | - | - | - |
| Other current assets | -3393.00000M | 41.00M | 91.00M | 24.99M | 30.88M |
| Total liab | 2600.00M | 5522.00M | 7258.00M | 575.58M | 2964.79M |
| Total stockholder equity | 967.00M | 1086.00M | 2248.00M | 1600.01M | -733.10300M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | 70.00M | 12.00M | 12.00M | 1.08M | 32.33M |
| Common stock | - | - | - | 0.05M | - |
| Capital stock | 0.00000M | 0.00000M | 0.00000M | 0.05M | 0.00000M |
| Retained earnings | -3333.00000M | -3058.00000M | -1705.00000M | -1077.24300M | -790.48300M |
| Other liab | - | - | - | 0.09M | 41.91M |
| Good will | 4.00M | 4.00M | 60.00M | 30.95M | 30.95M |
| Other assets | - | 2.00M | 0.00700M | 4.10M | 5.39M |
| Cash | 1540.00M | 1137.00M | 1731.00M | 1412.66M | 405.08M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 70.00M | 1505.00M | 4400.00M | 393.39M | 1126.38M |
| Current deferred revenue | -7.00000M | - | - | - | - |
| Net debt | 994.00M | 4263.00M | 5378.00M | -863.53500M | 1092.98M |
| Short term debt | 5.00M | 1383.00M | 4251.00M | 367.04M | 1087.60M |
| Short long term debt | - | 1376.00M | 4247.00M | 346.32M | 1074.12M |
| Short long term debt total | 2534.00M | 5400.00M | 7109.00M | 549.13M | 1498.06M |
| Other stockholder equity | 4301.00M | 4148.00M | 3955.00M | 2677.16M | 57.36M |
| Property plant equipment | - | 99.00M | 0.09M | 78.75M | 95.29M |
| Total current assets | 3445.00M | 6466.00M | 9340.00M | 2053.11M | 2087.64M |
| Long term investments | - | - | - | - | - |
| Net tangible assets | - | 1070.00M | 2.18M | 1560.38M | -776.46200M |
| Short term investments | 69.00M | 144.00M | 484.00M | 47.64M | 43.58M |
| Net receivables | 9.00M | 684.00M | 938.00M | 101.89M | 295.74M |
| Long term debt | 2510.00M | 3979.00M | 2816.00M | 135.47M | 362.02M |
| Inventory | 1775.00M | 4460.00M | 6096.00M | 465.94M | 1312.37M |
| Accounts payable | 2.00M | 110.00M | 137.00M | 25.27M | 6.45M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | -1.00000M | -4.00000M | -2.00000M | 0.04M | 0.02M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | 0.05M | - |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 22.00M | 27.00M | 7.00M | 4.10M | 5.39M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 122.00M | 142.00M | 166.00M | 122.47M | 144.04M |
| Capital lease obligations | 24.00M | 45.00M | 46.00M | 67.34M | 61.91M |
| Long term debt total | - | - | - | - | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | 234.00M | -409.00000M | -4.52500M | -34.29400M | 17.45M |
| Change to liabilities | -25.00000M | 76.00M | -3.99500M | -4.33100M | 16.38M |
| Total cashflows from investing activities | 234.00M | -476.00000M | -21.86600M | -95.07800M | -7.43200M |
| Net borrowings | -1721.00000M | 6495.00M | -816.39400M | 347.01M | 837.55M |
| Total cash from financing activities | -1751.00000M | 7342.00M | 160.66M | 646.00M | 1496.49M |
| Change to operating activities | 85.00M | -144.00000M | 6.41M | -24.09800M | -3.62000M |
| Net income | -1353.00000M | -662.00000M | -286.76000M | -339.00000M | -239.92900M |
| Change in cash | -787.00000M | 1072.00M | 820.71M | 279.00M | 309.43M |
| Begin period cash flow | 2578.00M | 1506.00M | 684.82M | 406.00M | 96.35M |
| End period cash flow | 1791.00M | 2578.00M | 1505.53M | 685.00M | 405.77M |
| Total cash from operating activities | 730.00M | -5794.00000M | 681.91M | -272.00000M | -1179.63700M |
| Issuance of capital stock | 0.00000M | 886.00M | 2.24M | 318.00M | 708.20M |
| Depreciation | 90.00M | 55.00M | 62.35M | 39.00M | 12.78M |
| Other cashflows from investing activities | - | - | - | - | - |
| Dividends paid | - | - | - | - | - |
| Change to inventory | 896.00M | -5656.00000M | 834.14M | 17.00M | -1015.20700M |
| Change to account receivables | - | -61.00000M | -5.97600M | -22.00000M | -8.09400M |
| Sale purchase of stock | - | 0.00000M | 0.00000M | -3.00000M | -45.79600M |
| Other cashflows from financing activities | 10198.00M | 12486.00M | 2410.77M | 4145.00M | 2718.83M |
| Change to netincome | 1037.00M | 537.00M | 69.76M | 41.13M | 51.33M |
| Capital expenditures | 37.00M | 34.00M | 17.34M | 28.00M | 20.02M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | 956.00M | -5724.00000M | 836.56M | -13.00000M | -1002.45200M |
| Stock based compensation | 171.00M | 536.00M | 38.01M | 13.00M | 8.42M |
| Other non cash items | 866.00M | 48.00M | 6.09M | 33.00M | 20.52M |
| Free cash flow | 693.00M | -5828.00000M | 664.57M | -300.00000M | -1199.65900M |
Sector: Real Estate Industry: Real Estate Services
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| OPEN Opendoor Technologies Inc |
-0.07 1.38% | 5.01 | - | 40.32 | 0.23 | 1.65 | 0.44 | 339.60 |
| MSGNF Man Sang International Limited |
- -% | 0.10 | - | - | 844.75 | 3.95 | 3.76 | -1.3608 |
| CBRE CBRE Group Inc Class A |
-2.35 1.72% | 134.59 | 44.43 | 25.91 | 1.22 | 4.85 | 1.40 | 24.55 |
| CSGP CoStar Group Inc |
-2.09 4.32% | 46.33 | 115.64 | 227.27 | 15.03 | 5.03 | 13.36 | 84.12 |
| CLNXF Cellnex Telecom S.A |
- -% | 34.53 | - | 208.33 | 6.31 | 1.67 | 10.46 | 15.58 |
Opendoor Technologies Inc. operates a digital platform for residential real estate transactions in the United States. It buys and sells homes. The company's product offerings comprise sell to opendoor product that enables homeowners to sell their home directly to it and resell the home to a home buyer; list with opendoor product that allows customers to list their home on the MLS with opendoor and receive cash offer; and opendoor marketplace product that connects the home seller with an institutional or retail buyer. It also provides real estate brokerage, title insurance and settlement, and escrow services, as well as property and casualty insurance, real estate licenses, and construction services. Opendoor Technologies Inc. was incorporated in 2013 and is based in Tempe, Arizona.
410 North Scottsdale Road, Tempe, AZ, United States, 85288
| Name | Title | Year Born |
|---|---|---|
| Mr. Eric Chung Wei Wu | Co-Founder, Pres of Marketplace & Chairman | 1983 |
| Ms. Carrie A. Wheeler | CEO & Director | 1971 |
| Mr. Daniel Morillo | Chief Investment Officer | 1974 |
| Christy Schwartz | Interim CFO & Chief Accounting Officer | NA |
| Ms. Raji Subramanian | Chief Technology Officer | NA |
| Ms. Elise Wang | VP & Head of Investor Relations | NA |
| Ms. Sydney Schaub | Chief Legal Officer | NA |
| Ms. Sheila Tran | Chief Communications Officer | NA |
| Ms. Amelia Generalis | Chief People Officer | 1971 |
| Ms. Julie Marie Todaro | Strategic Advisor | 1971 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.