Kalkine has a fully transformed New Avatar.

Switch to Old version
1800-272-662
Shopping Cart 0
countryflagAU
Login

NAPCO Security Technologies Inc

Industrials US NSSC

43.4USD
0.35(0.81%)

Last update at 2026-03-10T20:00:00Z

Day Range

42.7644.51
LowHigh

52 Week Range

17.6752.15
LowHigh

Fundamentals

  • Previous Close 43.05
  • Market Cap1908.53M
  • Volume638797
  • P/E Ratio39.82
  • Dividend Yield0.80%
  • EBITDA53.38M
  • Revenue TTM183.15M
  • Revenue Per Share TTM4.98
  • Gross Profit TTM 72.79M
  • Diluted EPS TTM1.30

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax 31.23M 21.85M 17.33M 10.80M 13.45M
Minority interest - - - - -
Net income 27.13M 19.60M 14.90M 8.52M 12.22M
Selling general administrative 33.58M 32.91M 25.20M 23.67M 23.21M
Selling and marketing expenses - - - - -
Gross profit 73.23M 59.16M 50.15M 43.59M 43.89M
Reconciled depreciation 1.93M 1.77M 1.70M 1.50M 1.41M
Ebit 30.32M 18.23M 17.34M 10.81M 13.47M
Ebitda 32.26M 20.00M 19.03M 14.16M 14.88M
Depreciation and amortization 1.93M 1.77M 1.70M 3.35M 1.41M
Non operating income net other - 3.90M - - -
Operating income 30.32M 18.23M 17.34M 10.81M 13.47M
Other operating expenses 139.67M 125.37M 96.70M 88.69M 89.47M
Interest expense 0.90M 0.28M 0.00500M 0.00900M 0.02M
Tax provision 4.10M 2.25M 2.43M 2.28M 1.22M
Interest income 0.90M - - - 0.02M
Net interest income 0.90M -0.28300M -0.00500M -0.00900M -0.02100M
Extraordinary items - - - - -
Non recurring - - - 1.85M -
Other items - - - - -
Income tax expense 4.10M 2.25M 2.43M 2.28M 1.22M
Total revenue 170.00M 143.59M 114.03M 101.36M 102.93M
Total operating expenses 42.91M 40.93M 32.82M 30.93M 30.42M
Cost of revenue 96.76M 84.44M 63.88M 57.77M 59.04M
Total other income expense net 0.90M 3.62M -0.00500M -0.00900M -0.02100M
Discontinued operations - - - - -
Net income from continuing ops 27.13M 19.60M 14.90M 8.52M 12.22M
Net income applicable to common shares 27.13M 19.60M 14.90M 8.52M 12.22M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 166.65M 148.58M 123.29M 105.84M 85.91M
Intangible assets 3.94M 4.30M 4.69M 5.12M 7.23M
Earning assets - - - - -
Other current assets 3.40M 2.84M 2.41M 2.05M 1.88M
Total liab 26.48M 34.78M 30.06M 27.94M 14.74M
Total stockholder equity 140.17M 113.79M 93.24M 77.90M 71.17M
Deferred long term liab - 0.17M 0.35M 0.11M 0.07M
Other current liab 11.62M 15.42M 11.70M 7.28M 9.24M
Common stock 0.40M 0.40M 0.21M 0.21M 0.21M
Capital stock 0.40M 0.40M 0.21M 0.21M 0.21M
Retained earnings 137.74M 112.91M 94.34M 79.44M 70.92M
Other liab 1.11M 1.22M 1.27M 1.30M 0.36M
Good will - - - - -
Other assets 16.25M 9.35M 7.41M 6.78M 5.53M
Cash 35.95M 41.73M 34.81M 18.25M 8.03M
Cash and equivalents - - - - -
Total current liabilities 19.69M 26.49M 20.18M 15.62M 14.37M
Current deferred revenue - - - - -
Net debt -30.26600M -34.66200M -23.81200M -7.23100M -8.02800M
Short term debt - - 2.39M 1.79M -
Short long term debt - - 2.39M 1.79M -
Short long term debt total 5.69M 7.07M 10.99M 11.02M -
Other stockholder equity 2.03M 0.48M -1.32000M -1.75500M 0.04M
Property plant equipment 15.11M 7.94M 15.21M 15.48M 7.69M
Total current assets 131.36M 119.64M 95.99M 78.46M 65.45M
Long term investments - - - - -
Net tangible assets 136.23M 109.49M 88.55M 72.78M 63.94M
Short term investments 30.80M 5.07M 5.41M - -
Net receivables 26.14M 29.22M 28.08M 22.93M 25.97M
Long term debt - - 1.52M 2.11M -
Inventory 35.06M 40.78M 25.28M 35.23M 29.58M
Accounts payable 8.06M 11.07M 6.09M 6.55M 5.13M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - -38.90700M -37.68500M
Additional paid in capital - - - - -
Common stock total equity - 0.40M 0.21M 0.21M 0.21M
Preferred stock total equity - - - - -
Retained earnings total equity - 112.91M 94.34M 79.44M 70.92M
Treasury stock - -19.52100M -19.52100M -19.52100M -17.06700M
Accumulated amortization - - - - -
Non currrent assets other 13.60M 9.19M 7.41M 6.78M 5.53M
Deferred long term asset charges - - - - -
Non current assets total 35.30M 28.94M 27.31M 27.38M 20.45M
Capital lease obligations 5.69M 7.07M 7.09M 7.11M -
Long term debt total - - 1.52M 2.11M -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -28.26200M -0.08100M -5.42200M -1.61500M -1.98800M
Change to liabilities -6.58100M 8.76M 1.91M 1.86M 1.53M
Total cashflows from investing activities -28.26200M -1.56300M -6.42900M -1.61500M -1.98800M
Net borrowings - - - 3.90M 3.90M
Total cash from financing activities -2.21300M 0.15M 0.15M 1.53M -3.94500M
Change to operating activities -0.52900M -0.53300M -0.35900M -0.16800M 0.31M
Net income 27.13M 19.60M 14.90M 8.52M 12.22M
Change in cash -5.77500M 6.92M 16.56M 10.22M 2.72M
Begin period cash flow 41.73M 34.81M 18.25M 8.03M 5.31M
End period cash flow 35.95M 41.73M 34.81M 18.25M 8.03M
Total cash from operating activities 24.70M 8.33M 22.99M 10.31M 8.65M
Issuance of capital stock - - - - -
Depreciation 1.93M 1.77M 1.70M 1.50M 1.41M
Other cashflows from investing activities - - - - -
Dividends paid 2.30M 2.30M 2.30M 3.98M -
Change to inventory 1.88M -19.27400M 8.79M -6.79300M -5.99100M
Change to account receivables 3.26M -1.15400M -5.04900M 2.80M -1.44000M
Sale purchase of stock - 0.15M -0.10400M -2.45400M -3.99800M
Other cashflows from financing activities 0.09M 0.15M -6.42900M 11.79M 0.05M
Change to netincome -2.31600M -0.83900M 1.10M 2.59M -0.13800M
Capital expenditures 2.96M 1.48M 1.01M 1.61M 1.99M
Change receivables - -1.15400M -5.04900M 2.80M -1.44000M
Cash flows other operating - -0.53300M -0.35900M -0.16800M 0.31M
Exchange rate changes - - - - -
Cash and cash equivalents changes - 6.92M 16.56M 10.22M 2.72M
Change in working capital -2.04100M -12.19900M 5.29M -2.29800M -5.59600M
Stock based compensation 1.46M 1.65M 0.43M 0.58M 0.16M
Other non cash items -0.96200M -2.27400M 0.43M 1.97M -0.29800M
Free cash flow 21.74M 6.85M 21.98M 8.69M 6.67M

Peer Comparison

Sector: Industrials Industry: Security & Protection Services

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
NSSC
NAPCO Security Technologies Inc		 0.35 0.81% 43.40 39.82 33.00 8.04 9.03 7.62 27.16
ASAZF
ASSA ABLOY AB (publ)		 - -% 41.31 24.30 22.68 0.24 3.69 3.06 14.88
ASAZY
Assa Abloy AB		 -0.18 0.93% 19.12 24.87 23.20 0.24 3.78 3.06 14.88
SOMLY
Secom Co Ltd ADR		 0.04 0.42% 9.53 21.35 - 0.01 1.79 0.0097 0.05
ALLE
Allegion PLC		 -2.69 1.79% 147.53 21.76 18.05 3.30 7.77 3.69 15.43

Reports Covered

Stock Research & News

View All

Profile

Napco Security Technologies, Inc. develops, manufactures, and sells electronic security products in the United States and internationally. The company offers access control systems, door-locking products, intrusion and fire alarm systems, and video surveillance systems for commercial, residential, institutional, industrial, and governmental applications. Its access control systems include various types of identification readers, control panels, PC-based computers, and electronically activated door-locking devices; and door locking devices comprise microprocessor-based electronic door locks with push button, card readers and bio-metric operation, door alarms, mechanical door locks, and simple dead bolt locks. The company's alarm systems include automatic communicators, cellular communication devices, control panels, combination control panels/digital communicators and digital keypad systems, fire alarm control panels, and area detectors; and video surveillance systems comprise video cameras, control panels, video monitors, or PCs. It also buys and resells various identification readers, video cameras, PC-based computers, and various peripheral equipment for access control and video surveillance systems; offers school security products; and markets peripheral and related equipment manufactured by other companies. The company markets and sells its products to independent distributors, dealers, and installers of security equipment. Napco Security Technologies, Inc. was founded in 1969 and is headquartered in Amityville, New York.

NAPCO Security Technologies Inc

333 Bayview Avenue, Amityville, NY, United States, 11701

Key Executives

Name Title Year Born
Mr. Richard L. Soloway Founder, Chairman, CEO, Pres & Sec. 1946
Mr. Kevin S. Buchel Exec. VP of Operations & Treasurer, CFO and Director 1953
Mr. Stephen M. Spinelli Sr. VP of Sales 1970
Mr. Michael Carrieri Sr. VP of Engineering Devel. 1958
Mr. Patrick McKillop Director of Investor Relations NA
Mr. Richard L. Soloway Founder, Chairman, CEO, President & Secretary 1946
Mr. Kevin S. Buchel Executive VP of Operations, Treasurer, CFO and Director 1953
Mr. Stephen M. Spinelli Senior Vice President of Sales 1970
Mr. Michael Carrieri Senior Vice President of Engineering Development 1958

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.