Kalkine has a fully transformed New Avatar.

Last update at 2026-03-10T20:26:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
TSX Value Picks Including Exchange Income That May Be Priced Below Intrinsic Estimates
Mon 05 Jan 26, 12:38 PM3 TSX Stocks Estimated To Be Trading Below Intrinsic Value By Up To 48.3%
Wed 31 Dec 25, 12:37 PM3 TSX Stocks Estimated To Be Up To 49.5% Below Intrinsic Value
Tue 30 Dec 25, 12:37 PMExploring 3 Undervalued Small Caps In Global With Notable Insider Activity
Thu 25 Dec 25, 09:39 AMTSX Value Picks Estimated To Be Trading Up To 49% Below Intrinsic Value
Wed 10 Dec 25, 12:38 PM3 TSX Stocks Estimated To Be Undervalued By Up To 48.9%
Fri 05 Dec 25, 12:37 PM3 TSX Stocks Trading At Estimated Discounts Up To 43.7%
Tue 02 Dec 25, 12:37 PMTSX Stocks That May Be Trading Below Estimated Value In December 2025
Mon 01 Dec 25, 12:37 PMTSX Stocks That May Be Trading Below Estimated Value In November 2025
Mon 24 Nov 25, 12:37 PM| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | -159.34200M | -15.07500M | -14.05600M | 3.65M | 3.82M |
| Minority interest | - | - | - | - | - |
| Net income | -144.25000M | -8.34700M | 4.17M | 8.01M | 2.64M |
| Selling general administrative | 243.36M | 221.35M | 143.79M | 127.99M | 84.82M |
| Selling and marketing expenses | 67.32M | 62.59M | 47.86M | 47.35M | 29.40M |
| Gross profit | 187.90M | 187.06M | 185.89M | 196.84M | 127.27M |
| Reconciled depreciation | 69.43M | 53.35M | 35.72M | 30.27M | 21.73M |
| Ebit | -153.10700M | -9.99300M | -2.13100M | 8.38M | 10.05M |
| Ebitda | -83.89000M | 43.36M | 33.59M | 38.65M | 31.79M |
| Depreciation and amortization | 69.22M | 53.35M | 35.72M | 30.27M | 21.73M |
| Non operating income net other | -0.21300M | -0.49900M | 10.46M | -5.64800M | 0.01M |
| Operating income | -153.10700M | -9.99300M | -2.13100M | 8.38M | 10.04M |
| Other operating expenses | 662.84M | 603.08M | 458.44M | 395.82M | 266.70M |
| Interest expense | 1.51M | 5.08M | 7.02M | 3.71M | 6.23M |
| Tax provision | -15.09200M | -6.72800M | -18.22800M | -4.36100M | 1.18M |
| Interest income | - | - | - | 3.71M | 6.23M |
| Net interest income | -1.50600M | -5.08200M | -7.01900M | -3.71300M | -6.23000M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | 4.52M | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | -15.09200M | -6.72800M | -18.22800M | -4.36100M | 1.18M |
| Total revenue | 509.73M | 484.33M | 444.45M | 408.83M | 276.74M |
| Total operating expenses | 341.00M | 305.81M | 199.88M | 183.83M | 117.22M |
| Cost of revenue | 321.83M | 297.27M | 258.56M | 211.99M | 149.48M |
| Total other income expense net | -6.23500M | -5.08200M | -11.92500M | -4.73100M | 0.01M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | -144.25000M | -8.34700M | 4.17M | 8.01M | 2.64M |
| Net income applicable to common shares | -144.25000M | -8.34700M | 4.17M | 8.01M | 6.09M |
| Preferred stock and other adjustments | - | - | - | - | 10.20M |
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | 1681.23M | 1740.03M | 1869.78M | 988.33M | 709.51M |
| Intangible assets | 373.13M | 408.26M | 442.32M | 120.65M | 126.64M |
| Earning assets | - | - | - | - | - |
| Other current assets | 8.24M | 8.08M | 8.19M | 4.55M | 9.07M |
| Total liab | 739.69M | 742.01M | 761.50M | 294.04M | 202.10M |
| Total stockholder equity | 941.54M | 998.02M | 1108.28M | 694.29M | 507.41M |
| Deferred long term liab | - | 34.75M | 55.48M | 5.42M | 15.57M |
| Other current liab | 68.23M | -7.55700M | 56.10M | -4.02900M | -1.61000M |
| Common stock | 0.13M | 0.13M | 0.12M | 0.11M | 0.10M |
| Capital stock | 0.13M | 0.13M | 0.12M | 0.11M | 0.10M |
| Retained earnings | -247.05500M | -159.08700M | -14.83700M | -7.18500M | -11.35700M |
| Other liab | - | 47.80M | 69.50M | 10.44M | 17.13M |
| Good will | 522.77M | 522.77M | 527.12M | 211.08M | 198.60M |
| Other assets | - | 5.11M | 7.17M | 54.45M | 2.85M |
| Cash | 342.49M | 263.18M | 316.83M | 228.71M | 173.02M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 96.30M | 89.93M | 87.23M | 73.18M | 63.90M |
| Current deferred revenue | 2.13M | 7.56M | 5.19M | 4.03M | 1.61M |
| Net debt | 269.19M | 347.75M | 295.96M | -10.48900M | -40.14100M |
| Short term debt | 5.61M | 6.65M | 8.02M | 7.81M | 13.81M |
| Short long term debt | - | - | - | - | 5.00M |
| Short long term debt total | 611.68M | 610.93M | 612.79M | 218.22M | 132.88M |
| Other stockholder equity | 1190.14M | 1160.88M | 1123.63M | 701.36M | 520.28M |
| Property plant equipment | - | 102.50M | 211.66M | 85.87M | 64.19M |
| Total current assets | 596.81M | 605.29M | 681.51M | 448.73M | 290.74M |
| Long term investments | - | - | 0.00000M | 29.55M | - |
| Net tangible assets | - | 67.00M | 138.84M | 362.56M | 182.17M |
| Short term investments | 72.72M | 174.81M | 198.56M | 67.55M | - |
| Net receivables | 131.23M | 119.71M | 112.13M | 106.84M | 94.24M |
| Long term debt | 538.20M | 535.32M | 532.48M | 168.12M | 91.83M |
| Inventory | 24.16M | 24.28M | 23.39M | 29.53M | 14.40M |
| Accounts payable | 20.33M | 83.28M | 17.92M | 65.38M | 50.09M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | -1.67400M | -3.89900M | -0.63800M | 0.01000M | -1.61800M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | 0.13M | 0.12M | 0.11M | 0.10M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | -159.08700M | -14.83700M | -7.18500M | -11.35700M |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 4.74M | -29.64100M | 7.17M | 21.01M | 2.85M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 1084.42M | 1134.74M | 1188.27M | 539.60M | 418.77M |
| Capital lease obligations | 73.48M | 75.61M | 80.31M | 50.10M | 24.03M |
| Long term debt total | - | 535.32M | 532.48M | 168.12M | 115.86M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | 0.52M | -133.82100M | -93.34500M | -19.63000M | -139.68700M |
| Change to liabilities | -13.30300M | 5.15M | -3.97000M | -9.00100M | 12.92M |
| Total cashflows from investing activities | 0.52M | -632.36700M | -159.44100M | -19.63000M | -139.68700M |
| Net borrowings | -0.75800M | 331.36M | 96.93M | -5.30900M | -2.03900M |
| Total cash from financing activities | 11.83M | 725.28M | 235.60M | 159.47M | 91.96M |
| Change to operating activities | -9.71700M | -4.60000M | -61.74700M | -0.36700M | -1.83400M |
| Net income | -144.25000M | -8.34700M | 4.17M | 8.01M | 2.64M |
| Change in cash | -53.64700M | 66.19M | 77.62M | 163.21M | -3.01000M |
| Begin period cash flow | 316.83M | 250.63M | 173.02M | 9.81M | 12.82M |
| End period cash flow | 263.18M | 316.83M | 250.63M | 173.02M | 9.81M |
| Total cash from operating activities | -65.99300M | -26.72300M | 1.46M | 23.37M | 44.79M |
| Issuance of capital stock | 12.59M | 423.21M | 147.60M | 171.98M | 144.09M |
| Depreciation | 69.43M | 53.35M | 35.72M | 30.27M | 21.73M |
| Other cashflows from investing activities | 12.10M | -15.00000M | -37.00000M | 0.40M | -125.37700M |
| Dividends paid | - | - | - | - | 9.60M |
| Change to inventory | -1.10000M | 1.63M | -15.19700M | -5.75400M | 0.73M |
| Change to account receivables | -7.58100M | -4.69100M | -12.60100M | -17.30100M | 0.21M |
| Sale purchase of stock | 12.59M | 15.08M | 20.31M | 11.20M | -50.09600M |
| Other cashflows from financing activities | 0.52M | 305.12M | 191.15M | 98.94M | 18.62M |
| Change to netincome | 27.91M | -69.86900M | 13.07M | 11.02M | 6.96M |
| Capital expenditures | 30.89M | 64.14M | 29.10M | 20.03M | 14.31M |
| Change receivables | -7.58100M | -4.69100M | -12.60100M | -17.30100M | 0.21M |
| Cash flows other operating | 0.06M | 7.69M | -24.26000M | 5.74M | -0.94800M |
| Exchange rate changes | - | - | - | - | -0.06800M |
| Cash and cash equivalents changes | -53.64700M | 66.19M | 77.62M | 163.21M | -3.01000M |
| Change in working capital | -31.70100M | -4.60000M | -61.74700M | -32.42300M | 12.51M |
| Stock based compensation | 24.67M | 22.46M | 10.21M | 10.00M | 6.96M |
| Other non cash items | 31.95M | 13.61M | 12.15M | 6.03M | 0.54M |
| Free cash flow | -96.88400M | -90.86500M | -27.63600M | 3.34M | 30.48M |
Sector: Healthcare Industry: Diagnostics & Research
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| NEO NeoGenomics Inc |
-0.36 4.04% | 8.56 | - | 222.22 | 3.04 | 1.91 | 3.37 | -113.3234 |
| TMO Thermo Fisher Scientific Inc |
-9.89 1.94% | 500.08 | 34.71 | 23.87 | 4.62 | 4.43 | 5.29 | 20.89 |
| DHR Danaher Corporation |
-3.58 1.80% | 195.22 | 29.09 | 28.01 | 5.67 | 3.20 | 6.00 | 19.09 |
| A Agilent Technologies Inc |
-1.21 1.04% | 115.43 | 34.36 | 26.39 | 6.59 | 7.14 | 6.78 | 23.56 |
| IDXX IDEXX Laboratories Inc |
-11.6 1.90% | 598.85 | 49.99 | 45.66 | 11.29 | 27.85 | 11.46 | 34.46 |
NeoGenomics, Inc. operates a network of cancer-focused testing laboratories in the United States and the United Kingdom. It operates through Clinical Services and Advanced Diagnostics segments. The company offers testing services to hospitals, academic centers, pathologists, oncologists, clinicians, pharmaceutical companies, and clinical laboratories. It also provides cytogenetics testing services to study normal and abnormal chromosomes and their relationship to diseases; fluorescence in-situ hybridization testing services that focus on detecting and locating the presence or absence of specific DNA sequences and genes on chromosomes; flow cytometry testing services to measure the characteristics of cell populations; and immunohistochemistry and digital imaging testing services to localize cellular proteins in tissue section, as well as to allow clients to visualize scanned slides, and perform quantitative analysis for various stains. In addition, the company also provides molecular testing services, which focus on the analysis of DNA and/or RNA, and the structure and function of genes at the molecular level; morphologic analysis, which is the process of analyzing cells under the microscope by a pathologist for the purpose of diagnosis; and testing services in support of its pharmaceutical clients' oncology programs covering discovery and commercialization. NeoGenomics, Inc. was founded in 2001 and is headquartered in Fort Myers, Florida.
9490 NeoGenomics Way, Fort Myers, FL, United States, 33912
| Name | Title | Year Born |
|---|---|---|
| Mr. George A. Cardoza | Pres & COO of Lab Operations | 1962 |
| Ms. Kathryn B. McKenzie | Interim Chief Culture Officer, Chief Sustainability & Risk Officer | 1984 |
| Mr. Christopher Michael Smith BSc | CEO & Director | 1963 |
| Mr. Jeffrey S. Sherman M.B.A. | Chief Financial Officer | 1966 |
| Ms. Cynthia J. Dieter | Chief Accounting Officer | 1975 |
| Mr. John Mooney | Chief Technology Officer | NA |
| Dr. Shashikant Kulkarni Facmg, M.B.A., M.S., Ph.D. | Pres of Lab Operations & Chief Scientific Officer | NA |
| Charlie Eidson | Director of Investor Relations and Corp. Devel. | NA |
| Mr. Hutan Hashemi J.D. | Chief Compliance Officer | NA |
| Ms. Ali Olivio | Gen. Counsel & Corp. Sec. | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.