ENDRA Life Sciences Inc

Healthcare US NDRA

3.52USD
0.10(2.92%)

Last update at 2026-03-10T20:00:00Z

Day Range

2.963.68
LowHigh

52 Week Range

2.90577.50
LowHigh

Fundamentals

  • Previous Close 3.42
  • Market Cap1.82M
  • Volume696630
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-10.77066M
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM-56.94

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -13.17909M -11.23125M -11.72550M -13.30596M -9.79626M
Minority interest - - - - -
Net income -13.20063M -11.18971M -11.96677M -15.55453M -9.79626M
Selling general administrative 5.17M 4.94M 5.00M 3.86M 3.75M
Selling and marketing expenses 1.43M 1.08M 0.58M 0.41M 0.26M
Gross profit - 0.00000M - 0.00000M 0.00617M
Reconciled depreciation 0.23M 0.22M 0.17M 0.12M 0.07M
Ebit -13.15756M -11.49831M -11.50192M -10.84359M -8.44393M
Ebitda -12.92330M -11.31544M -11.32783M -10.83548M -8.37561M
Depreciation and amortization 0.23M 0.18M 0.17M 0.00811M 0.07M
Non operating income net other - - -0.22358M -2.46237M -0.77725M
Operating income -13.15756M -11.49831M -11.50192M -10.84359M -9.01901M
Other operating expenses 13.16M 11.50M 11.50M 10.84M 8.74M
Interest expense 0.02M 0.27M 0.23M 2.36M 0.00000M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income - - - - -
Net interest income - 0.00000M -0.23243M -2.35547M -
Extraordinary items - - - - -
Non recurring - - - - 0.29M
Other items - - - - -
Income tax expense 0.02M -0.04154M 0.24M 2.25M -0.77725M
Total revenue 0.00000M 0.00000M 0.00000M 0.00000M 0.00617M
Total operating expenses 13.16M 11.50M 11.50M 10.84M 8.74M
Cost of revenue - - - 0.00000M 0.00000M
Total other income expense net -0.02153M 0.27M -0.22358M -2.46237M -1.06479M
Discontinued operations - - - - -
Net income from continuing ops -13.17909M -11.23125M -11.72550M -13.30596M -9.79626M
Net income applicable to common shares -13.17909M -11.35232M -12.12105M -17.52574M -9.79626M
Preferred stock and other adjustments - - 0.40M -4.21978M -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 4.45M 6.75M 9.27M 12.87M 8.76M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.20M 0.20M 0.99M 1.35M 0.00599M
Total liab 1.89M 1.10M 2.07M 2.09M 1.60M
Total stockholder equity 2.56M 5.66M 7.20M 10.78M 7.17M
Deferred long term liab - - - - -
Other current liab 0.24M 0.34M 0.91M 0.62M 0.51M
Common stock 0.00005M 0.00104M 0.00032M 0.00425M 0.00340M
Capital stock 0.00005M 0.00104M 0.00032M 0.00426M 0.00341M
Retained earnings -103.43810M -91.93015M -81.86990M -68.69081M -57.33849M
Other liab - - - - -
Good will - - - - -
Other assets - - 0.00599M 0.00599M 0.00599M
Cash 3.23M 2.83M 4.89M 9.46M 7.23M
Cash and equivalents - - - - -
Total current liabilities 0.61M 0.90M 1.70M 1.54M 0.99M
Current deferred revenue - - - - -
Net debt -2.64506M -2.43950M -4.34247M -8.78257M -6.54184M
Short term debt 0.10M 0.20M 0.18M 0.13M 0.08M
Short long term debt - 0.03M 0.03M - -
Short long term debt total 0.58M 0.39M 0.55M 0.68M 0.69M
Other stockholder equity 106.00M 97.58M 89.07M 79.47M 64.50M
Property plant equipment - - 0.74M 0.77M 0.55M
Total current assets 3.43M 3.03M 8.53M 12.09M 8.21M
Long term investments - - - - -
Net tangible assets - - 7.20M 10.78M 7.17M
Short term investments - - - - -
Net receivables - -2.62287M - - 0.39M
Long term debt - - - 0.03M 0.34M
Inventory - 2.62M 2.64M 1.28M 0.59M
Accounts payable 0.27M 0.36M 0.61M 0.79M 0.40M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 0.00523M - - -0.58587M
Additional paid in capital - - - - -
Common stock total equity - - - - 0.00340M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -57.33849M
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.37M 3.26M 0.00599M 0.00599M 0.34M
Deferred long term asset charges - - - - -
Non current assets total 1.02M 3.72M 0.75M 0.78M 0.55M
Capital lease obligations 0.58M 0.37M 0.52M 0.65M 0.35M
Long term debt total - - - - 0.34M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -0.20258M -0.04500M -0.07533M -0.04360M -0.10000M
Change to liabilities 0.11M 0.49M -0.83499M 0.76M 0.13M
Total cashflows from investing activities -0.20258M -0.04500M -0.07533M -0.04360M -0.10000M
Net borrowings - - 0.34M 2.49M 0.94M
Total cash from financing activities 8.40M 13.40M 11.88M 8.34M 8.67M
Change to operating activities 0.22M -1.05754M -0.20995M -0.10831M -0.33699M
Net income -13.17909M -11.23125M -11.72550M -13.30596M -9.79626M
Change in cash -4.57244M 2.23M 1.05M -0.29717M 0.87M
Begin period cash flow 9.46M 7.23M 6.17M 6.47M 5.60M
End period cash flow 4.89M 9.46M 7.23M 6.17M 6.47M
Total cash from operating activities -12.76937M -11.12238M -10.77060M -8.58885M -7.70248M
Issuance of capital stock 8.40M 10.62M 6.78M 5.84M 7.74M
Depreciation 0.23M 0.22M 0.17M 0.12M 0.07M
Other cashflows from investing activities - - - - -
Dividends paid -0.00779M -0.12107M -0.39555M -4.21978M -
Change to inventory -1.36014M -0.69496M -0.47618M -0.05400M -0.15530M
Change to account receivables - -0.49110M 0.83M -0.76014M 0.00685M
Sale purchase of stock - - 11.54M 5.84M 7.74M
Other cashflows from financing activities 0.00779M 2.91M 5.49M 12.43M 0.94M
Change to netincome 1.20M 1.15M 2.10M 1.65M 1.66M
Capital expenditures 0.20M 0.04M 0.05M 0.04M 0.10M
Change receivables - - - - 0.00685M
Cash flows other operating - - -0.14405M -0.07388M -0.33699M
Exchange rate changes - - - - -
Cash and cash equivalents changes - - 1.05M -0.29717M 0.87M
Change in working capital -1.02577M -1.26140M -1.54512M 0.60M -0.35908M
Stock based compensation 1.20M 1.44M - - -
Other non cash items 0.00139M -0.29873M 2.33M 4.00M 2.38M
Free cash flow -12.97195M -11.16738M -10.82193M -8.63245M -7.80248M

Peer Comparison

Sector: Healthcare Industry: Diagnostics & Research

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
NDRA
ENDRA Life Sciences Inc
0.10 2.92% 3.52 - - - 0.71 -0.1109
TMO
Thermo Fisher Scientific Inc
-9.89 1.94% 500.08 34.71 23.87 4.62 4.43 5.29 20.89
DHR
Danaher Corporation
-3.58 1.80% 195.22 29.09 28.01 5.67 3.20 6.00 19.09
A
Agilent Technologies Inc
-1.21 1.04% 115.43 34.36 26.39 6.59 7.14 6.78 23.56
IDXX
IDEXX Laboratories Inc
-11.6 1.90% 598.85 49.99 45.66 11.29 27.85 11.46 34.46

Reports Covered

Stock Research & News

Profile

ENDRA Life Sciences Inc. develops technologies to improve the capabilities of clinical diagnostic ultrasound. The company is involved in the development of thermo-acoustic enhanced ultrasound technology that uses pulsed energy source comprising radio frequency to transmit energy deep into tissue and generate ultrasonic waves to create high-contrast images for use in the treatment of non-alcoholic fatty liver disease, as well as in tissue composition, temperature monitoring, vascular imaging, and tissue perfusion. ENDRA Life Sciences Inc. was incorporated in 2007 and is based in Ann Arbor, Michigan.

ENDRA Life Sciences Inc

3600 Green Court, Ann Arbor, MI, United States, 48105-1570

Key Executives

Name Title Year Born
Mr. Francois Michelon Chairman, Pres & CEO 1966
Mr. Michael Thornton Chief Technology Officer 1968
Mr. Renaud Bertrand Maloberti Chief Commercial Officer 1969
Dr. Jonathan Behr Ph.D. Co-Founder NA
Ms. Irina Pestrikova Sr. Director of Fin. & Sec. 1987
Mr. Steve Freeman HR Leader NA
Mr. Francois Michelon Chairman, President & CEO 1966
Ms. Irina Pestrikova Senior Director of Finance & Secretary 1987
Mr. Michael Thornton Ph.D. Chief Technology Officer 1968
Mr. Steve Freeman Human Resources Leader NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.