Lottery.com, Inc. Warrants

Consumer Cyclical US LTRYW

0.0094USD
-(-%)

Last update at 2026-03-10T15:16:00Z

Day Range

0.00830.0094
LowHigh

52 Week Range

0.00470.03
LowHigh

Fundamentals

  • Previous Close 0.0094
  • Market Cap0.00000M
  • Volume5855
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-21.50898M
  • Revenue TTM3.77M
  • Revenue Per Share TTM0.07
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM-0.07

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -60.27891M -10.85022M -5.81186M -10.83579M 1.78M
Minority interest - - - - -
Net income -60.38327M -9.29853M -5.81266M -10.83659M 1.40M
Selling general administrative 52.66M 34.89M 6.68M 9.73M -
Selling and marketing expenses - - - - -
Gross profit 2.47M 49.37M 4.51M 1.04M -0.69933M
Reconciled depreciation 5.60M 4.29M 1.53M 1.50M -
Ebit -55.79278M 7.28M -3.71085M -10.18711M -
Ebitda -53.91270M 11.58M -3.05594M -8.71689M -0.69933M
Depreciation and amortization 1.88M 4.29M 0.65M 1.47M -
Non operating income net other - - - - -
Operating income -55.79278M 7.28M -3.71085M -10.18711M -0.69933M
Other operating expenses 62.57M 58.34M 11.17M 12.07M 0.70M
Interest expense 0.76M 18.13M 1.22M 0.62M -
Tax provision 0.10M -1.55169M 0.00080M 0.00080M -
Interest income - - - - -
Net interest income -0.76484M -18.13295M -1.22193M -0.61962M -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.10M -1.55169M 0.00080M 0.00080M -0.37465M
Total revenue 6.78M 68.53M 7.46M 1.89M -
Total operating expenses 58.26M 39.18M 8.22M 11.23M -
Cost of revenue 4.31M 19.16M 2.95M 0.85M 0.70M
Total other income expense net -4.48613M -18.13295M -2.10101M -0.64868M 2.48M
Discontinued operations - - - - -
Net income from continuing ops -60.38327M -9.29853M -5.81266M -10.83659M -
Net income applicable to common shares - - - - -
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 65.95M 79.38M 147.15M 50.73M 41.81M
Intangible assets 18.48M 23.98M 28.71M 3.24M 4.03M
Earning assets - - - - -
Other current assets 19.85M 0.72M 0.23M 0.81M 0.80M
Total liab 27.90M 17.56M 10.15M 34.10M 21.43M
Total stockholder equity 35.79M 59.42M 134.36M 16.63M 20.38M
Deferred long term liab - - - - -
Other current liab 13.46M 5.74M 4.71M 3.06M 2.42M
Common stock 0.00288M 0.05M 0.05M 0.00516M 0.00516M
Capital stock 0.00288M 0.05M 0.05M 0.00540M 0.00540M
Retained earnings -233.75964M -208.18721M -104.43909M -95.14057M -89.32791M
Other liab - - - - -
Good will 12.88M 19.59M 19.59M 13.00M 13.00M
Other assets 0.00000M -0.00005M 0.00000M -0.02778M -0.02778M
Cash 0.36M 0.10M 62.64M 3.83M 0.16M
Cash and equivalents - - - - -
Total current liabilities 27.90M 17.56M 10.15M 34.09M 17.33M
Current deferred revenue 0.36M 0.46M 0.66M 7.76M 0.12M
Net debt 5.72M 3.65M -58.86763M 17.27M 16.13M
Short term debt 6.08M 3.76M 3.77M 21.09M 12.19M
Short long term debt 6.08M 3.76M 3.77M 21.09M 12.19M
Short long term debt total 6.08M 3.76M 3.77M 21.10M 16.29M
Other stockholder equity 269.69M 267.55M 238.75M 111.77M 109.70M
Property plant equipment - - - - -
Total current assets 20.23M 20.44M 98.46M 33.60M 23.27M
Long term investments 0.25M 0.25M 0.25M 0.25M 0.25M
Net tangible assets - - - - -
Short term investments - - - - -
Net receivables 0.02M 0.21M 21.70M - -
Long term debt - - - 0.01000M 4.10M
Inventory - 19.41M 13.90M - -
Accounts payable 8.01M 7.61M 1.01M 2.18M 2.61M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -0.14473M 0.00362M -0.00065M - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 12.08M 13.01M - -0.21709M 74.38M
Deferred long term asset charges - - - - -
Non current assets total 45.72M 58.94M 48.69M 17.16M 18.57M
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -1.25209M -15.23276M 11.32M 137.70M -
Change to liabilities - - - - -
Total cashflows from investing activities - - - - -
Net borrowings - - - - -
Total cash from financing activities -0.01566M 60.20M 5.94M 5.23M 206.99M
Change to operating activities - - - - -
Net income -59.99907M -9.29853M -5.81266M -10.83659M 1.40M
Change in cash -32.53620M 51.86M 10.62M -0.10290M 1.11M
Begin period cash flow 32.64M 10.78M 0.16M 0.26M 0.14M
End period cash flow 0.10M 62.64M 10.78M 0.16M 1.26M
Total cash from operating activities -31.27273M 6.89M 4.70M -4.33185M -0.60367M
Issuance of capital stock - 0.04M 0.65M 2.89M -
Depreciation 5.60M 4.29M 1.53M 1.50M -
Other cashflows from investing activities - - - - -
Dividends paid - - 18.98M 136.87M -
Change to inventory -10.87215M 11.68M - - -
Change to account receivables -0.12946M -21.63632M - - -
Sale purchase of stock - - -13.44863M -137.13048M -
Other cashflows from financing activities -0.24174M 71.76M 38.61M 276.62M 206.98M
Change to netincome - - - - -
Capital expenditures 1.25M 5.22M 0.02M 1.00M 0.00000M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -5.09856M -18.22656M 8.13M 4.58M 0.16M
Stock based compensation 27.95M 15.53M 0.02M 0.02M -
Other non cash items 0.14M 16.25M 1.04M 0.40M -2.16811M
Free cash flow -32.52482M 1.67M 4.68M -5.33185M -0.60367M

Peer Comparison

Sector: Consumer Cyclical Industry: Gambling

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x)
LTRYW
Lottery.com, Inc. Warrants
- -% 0.0094 - - - -
ARLUF
Aristocrat Leisure Limited
- -% 34.54 35.37 28.82 4.42 7.20 6.67 17.72
EVVTY
Evolution Gaming Group AB ADR
-0.21 0.34% 62.40 23.47 19.38 14.62 6.10 13.73 19.59
EVGGF
Evolution AB (publ)
- -% 63.31 22.62 19.01 14.29 5.99 13.73 19.73
DKNG
DraftKings Inc
-0.03 0.12% 25.11 - - 5.74 25.03 5.76 -35.9838

Reports Covered

Stock Research & News

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.