Kalkine has a fully transformed New Avatar.

Lantronix Inc

Technology US LTRX

6.2USD
-0.05(0.80%)

Last update at 2026-03-10T20:25:00Z

Day Range

6.186.86
LowHigh

52 Week Range

3.086.95
LowHigh

Fundamentals

  • Previous Close 6.25
  • Market Cap140.55M
  • Volume1910682
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA4.62M
  • Revenue TTM146.18M
  • Revenue Per Share TTM3.94
  • Gross Profit TTM 56.49M
  • Diluted EPS TTM-0.18

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -8.23200M -7.19400M -3.84900M -10.59400M -0.26700M
Minority interest - - - - -
Net income -8.98000M -5.36200M -4.04400M -10.73800M -0.40800M
Selling general administrative 33.79M 32.64M 20.10M 18.52M 14.95M
Selling and marketing expenses 2.14M 1.89M 0.71M 0.83M 0.70M
Gross profit 56.26M 55.59M 33.02M 26.90M 26.27M
Reconciled depreciation 5.80M 5.59M 3.09M 2.81M 0.46M
Ebit -6.18600M -2.16700M -0.64300M 1.72M 2.71M
Ebitda -0.38200M 3.42M 2.45M 3.75M 3.17M
Depreciation and amortization 5.80M 5.59M 3.09M 2.04M 0.46M
Non operating income net other - -0.71100M -0.19700M 0.08M -0.01500M
Operating income -6.67400M -2.16700M -0.64300M 1.72M 2.71M
Other operating expenses 137.30M 131.88M 73.47M 64.29M 45.55M
Interest expense 1.49M 1.47M -0.31500M -0.13300M 2.98M
Tax provision 0.75M -1.83200M 0.20M 0.14M 0.14M
Interest income - - - - 0.24M
Net interest income -1.48500M -1.47200M -0.31500M -0.13300M 0.24M
Extraordinary items - - - - -
Non recurring - 0.89M 0.84M 2.28M 0.69M
Other items - - - - -
Income tax expense 0.75M -1.83200M 0.20M 0.14M 0.14M
Total revenue 131.19M 129.66M 71.48M 59.88M 46.89M
Total operating expenses 62.38M 57.81M 35.02M 31.31M 24.93M
Cost of revenue 74.92M 74.07M 38.45M 32.98M 20.62M
Total other income expense net -0.63400M -5.02700M -3.20600M -12.31200M -2.97700M
Discontinued operations - - - - -
Net income from continuing ops -8.98000M -5.36200M -4.04400M -10.73800M -0.40800M
Net income applicable to common shares -8.98000M -5.36200M -5.07900M -10.73800M -0.40800M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 151.62M 137.37M 72.57M 67.93M 48.94M
Intangible assets 10.56M 14.56M 9.36M 12.45M -
Earning assets - - - - -
Other current assets 2.66M 5.42M 2.88M 1.29M 0.69M
Total liab 74.07M 57.48M 26.47M 21.41M 11.68M
Total stockholder equity 77.56M 79.90M 46.10M 46.52M 37.27M
Deferred long term liab - - - - -
Other current liab 28.81M 11.31M 10.29M 7.68M 6.26M
Common stock 0.00400M 0.00400M 0.00300M 0.00300M 0.00200M
Capital stock 0.00400M 0.00400M 0.00300M 0.00300M 0.00200M
Retained earnings -218.50500M -209.52500M -204.16300M -200.11900M -189.38100M
Other liab 1.03M 0.37M 1.40M 0.17M 0.21M
Good will 27.82M 20.77M 15.81M 15.81M 9.49M
Other assets 0.47M 0.33M 0.24M 0.23M 0.07M
Cash 13.45M 17.22M 9.74M 7.69M 18.28M
Cash and equivalents - - - - -
Total current liabilities 46.39M 35.52M 22.86M 15.77M 11.47M
Current deferred revenue 2.43M 1.89M 1.98M 1.29M 0.50M
Net debt 5.51M -1.27600M -6.05700M -2.53700M -18.28200M
Short term debt 2.74M 1.67M 1.47M 1.47M 0.00400M
Short long term debt 2.74M 1.67M 1.47M 1.47M -
Short long term debt total 18.96M 15.95M 3.68M 5.15M 0.00400M
Other stockholder equity 295.69M 289.05M 249.88M 246.26M 226.27M
Property plant equipment 16.21M 11.69M 4.01M 4.93M 1.20M
Total current assets 96.55M 90.03M 43.15M 34.51M 38.19M
Long term investments - - - - -
Net tangible assets 39.17M 44.57M 92.19M 18.26M 27.78M
Short term investments - - - - -
Net receivables 30.70M 29.72M 15.47M 11.75M 8.71M
Long term debt 16.22M 14.27M 2.21M 3.68M -
Inventory 49.74M 37.68M 15.06M 13.78M 10.51M
Accounts payable 12.40M 20.64M 9.12M 5.33M 4.72M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 0.37M 0.37M 0.37M 0.37M 0.37M
Additional paid in capital - - - - -
Common stock total equity - 0.00400M 0.00300M 0.00300M 0.00200M
Preferred stock total equity - - - - -
Retained earnings total equity - -209.52500M -204.16300M -200.11900M -189.38100M
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.47M 0.33M 0.24M 3.58M 0.07M
Deferred long term asset charges - - - - -
Non current assets total 55.07M 47.34M 29.41M 33.42M 10.75M
Capital lease obligations 12.28M 8.29M 2.33M 3.07M 0.00400M
Long term debt total - 14.27M 2.21M 3.68M -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -7.32300M -25.74700M -0.78300M -13.97400M -0.89100M
Change to liabilities -8.57500M 5.50M 3.57M -7.10800M 1.46M
Total cashflows from investing activities -7.32300M -25.74700M -0.78300M -13.97400M -0.89100M
Net borrowings 2.88M 28.79M -1.50900M 5.12M -0.05500M
Total cash from financing activities 3.32M 42.65M -1.47300M 5.90M 11.35M
Change to operating activities 12.36M -5.48000M 0.44M -2.09100M -0.22600M
Net income -8.98000M -5.36200M -4.04400M -10.73800M -0.40800M
Change in cash -3.76900M 7.48M 2.05M -10.59100M 8.71M
Begin period cash flow 17.22M 9.74M 7.69M 18.28M 9.57M
End period cash flow 13.45M 17.22M 9.74M 7.69M 18.28M
Total cash from operating activities 0.24M -9.41600M 4.30M -2.52100M -1.74800M
Issuance of capital stock 1.25M 34.23M 0.91M 1.16M 11.60M
Depreciation 7.54M 6.62M 3.91M 2.81M 0.46M
Other cashflows from investing activities - -23.62900M - -13.40200M -
Dividends paid - - - - -
Change to inventory -8.69200M -15.26600M -1.28500M 3.37M -2.53200M
Change to account receivables 0.48M -7.47000M -2.10400M 2.81M -1.96700M
Sale purchase of stock - 34.23M 0.91M 1.16M 11.60M
Other cashflows from financing activities 6.09M 27.99M -0.87700M 5.51M -0.18900M
Change to netincome 6.00M 7.01M 3.78M 3.65M 2.16M
Capital expenditures 2.67M 2.12M 0.78M 0.57M 0.89M
Change receivables - -8.96400M -3.72700M 3.80M -2.64200M
Cash flows other operating - 5.99M -0.07100M 1.43M -0.24200M
Exchange rate changes - - - - -
Cash and cash equivalents changes - 7.48M 2.05M -10.59100M 8.71M
Change in working capital -4.42700M -19.43400M 0.62M 1.48M -3.96000M
Stock based compensation 6.21M 6.25M 3.58M 3.64M 1.87M
Other non cash items -16.89000M 2.52M 0.04M 0.27M 0.28M
Free cash flow -2.43600M -11.53400M 3.52M -3.09300M -2.63900M

Peer Comparison

Sector: Technology Industry: Communication Equipment

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
LTRX
Lantronix Inc
-0.05 0.80% 6.20 - 6.95 0.90 1.61 0.95 138.36
CSCO
Cisco Systems Inc
1.49 1.96% 77.70 15.64 12.80 3.43 4.25 3.19 10.03
MSI
Motorola Solutions Inc
6.08 1.33% 464.11 31.36 23.98 5.22 141.85 5.79 20.98
HPE
Hewlett Packard Enterprise Co
-0.71 3.26% 21.10 10.92 8.74 0.74 1.02 1.02 5.92
ERIXF
Telefonaktiebolaget LM Ericsson Class B
- -% 11.26 - 11.38 0.07 1.95 0.07 0.74

Reports Covered

Stock Research & News

Profile

Lantronix, Inc. provides solutions for video surveillance, infotainment systems, and intelligent substations infrastructure in the Americas, Europe, the Middle East, Africa, and the Asia Pacific Japan. The company's IoT products include IoT System Solutions, which provide wired and wireless connections that enhance the value and utility of modern electronic systems and equipment through secure network connectivity, power for IoT end devices through Power over Ethernet, application hosting, protocol conversion, media conversion, secure access for distributed IoT deployments, and various other functions; Embedded IoT Modules, such as application processing delivering compute to meet customer needs for data transformation, computer vision, machine learning, augmented/virtual reality, audio/video aggregation and distribution, and custom applications; and Software and Engineering Services offers SaaS platform that enables customers to deploy, monitor, manage, and automate across their global deployments through a single platform login. It also offers telematics devices, which provides power efficient products designed to support communications across interfaces and industrial protocols for vehicle, fleet, and asset tracking and management; network switches, media converters, power over ethernet, NICS and optical SFPs, system on modules, and development kits; and services for mechanical, hardware, and software engineering for camera, audio, and artificial intelligence/machine learning development. In addition, the company provides console management, power management, and IP connected keyboard-video-mouse products that offers remote access to IT and networking infrastructure deployed in test labs, data centers, branch offices, remote sites, and server rooms; and hardware engineering, software engineering, and mechanical engineering, rapid prototyping and quality assurance engineering services. Lantronix, Inc. was incorporated in 1989 and is based in Irvine, California.

Lantronix Inc

48 Discovery, Irvine, CA, United States, 92618

Key Executives

Name Title Year Born
Mr. Paul H. Pickle Pres, CEO & Director 1970
Mr. Jeremy R. Whitaker Chief Financial Officer 1970
Mr. Roger Holliday VP of Worldwide Sales 1959
Mr. Robert C. Adams Head of Corp. Devel. & Investor Relations NA
Gail Kathryn Miller Corp. Marketing & Communications Mang. NA
Mr. Jacques Issa VP of Marketing NA
Mr. Gene Schaeffer Head of Americas Sales 1964
Mr. David Goren VP of Bus. Affairs & Corp. Sec. 1959
Ms. Amber Tinz Exec. Assistant NA
Mr. Jonathan Shipman VP of Strategy NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.