Kalkine has a fully transformed New Avatar.

Leslies Inc

Consumer Cyclical US LESL

1.1USD
0.04(3.77%)

Last update at 2026-03-10T20:00:00Z

Day Range

1.031.12
LowHigh

52 Week Range

3.7911.15
LowHigh

Fundamentals

  • Previous Close 1.06
  • Market Cap1003.15M
  • Volume85314
  • P/E Ratio54.30
  • Dividend Yield-%
  • EBITDA127.63M
  • Revenue TTM1405.89M
  • Revenue Per Share TTM7.63
  • Gross Profit TTM 673.74M
  • Diluted EPS TTM0.10

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30
Type yearly yearly yearly yearly yearly
Date 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30
Income before tax 36.74M 208.12M 163.13M 61.19M 15.56M
Minority interest - - - - -
Net income 27.24M 159.03M 126.63M 58.56M 0.70M
Selling general administrative 446.04M 434.99M 386.07M 314.34M 258.15M
Selling and marketing expenses - - - - 258.15M
Gross profit 548.22M 673.74M 595.16M 460.71M 379.74M
Reconciled depreciation 34.14M 30.77M 26.55M 28.93M 30.42M
Ebit 102.18M 238.75M 209.09M 146.38M 121.59M
Ebitda 136.32M 269.13M 233.26M 174.21M 144.56M
Depreciation and amortization 34.14M 30.37M 24.18M 27.84M 22.97M
Non operating income net other - - - - -
Operating income 102.18M 238.75M 209.09M 146.38M 121.59M
Other operating expenses 1349.03M 1323.37M 1133.83M 965.85M 806.62M
Interest expense 65.44M 30.24M 34.41M 84.10M 98.58M
Tax provision 9.50M 49.09M 36.49M 2.63M 14.86M
Interest income - - - - -
Net interest income -65.43800M -30.24000M -34.41000M -84.09800M -98.57800M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 9.50M 49.09M 36.49M 2.63M 14.86M
Total revenue 1451.21M 1562.12M 1342.92M 1112.23M 928.20M
Total operating expenses 446.04M 434.99M 386.07M 314.34M 258.15M
Cost of revenue 902.99M 888.38M 747.76M 651.52M 548.46M
Total other income expense net -65.43800M -30.63700M -45.95600M -85.18700M -106.03100M
Discontinued operations - - - - -
Net income from continuing ops 27.24M 159.03M 126.63M 58.56M 0.70M
Net income applicable to common shares - 159.03M 126.63M 58.56M 0.70M
Preferred stock and other adjustments - - - - -
Breakdown 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30
Type yearly yearly yearly yearly yearly
Date 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30
Total assets 1034.43M 1109.63M 1043.79M 746.44M 479.72M
Intangible assets - 40.19M 27.91M 27.89M 27.98M
Earning assets - - - - -
Other current assets 23.63M 23.10M 20.56M 34.61M 7.59M
Total liab 1195.80M 1307.58M 1261.35M 1573.44M 1367.08M
Total stockholder equity -161.36200M -197.95100M -217.55800M -826.99900M -887.35700M
Deferred long term liab - - - - -
Other current liab 149.15M -0.73900M -14.47500M 89.74M 19.95M
Common stock 0.18M 0.18M 0.19M 0.16M 0.16M
Capital stock 0.18M 0.18M 0.19M 0.16M 0.16M
Retained earnings -260.82600M -288.06800M -422.45900M -549.09300M -607.66600M
Other liab - 0.07M 3.92M 5.46M 15.06M
Good will - 173.51M 101.11M 93.30M 89.74M
Other assets - 38.99M 28.88M 9.07M 1.40M
Cash 55.42M 112.29M 345.06M 157.07M 90.90M
Cash and equivalents - - - - -
Total current liabilities 225.83M 347.96M 311.27M 258.20M 165.52M
Current deferred revenue -143.37200M 13.25M 21.42M 13.29M 68.88M
Net debt 981.97M 915.74M 670.28M 1215.51M 1103.93M
Short term debt 70.89M 68.47M 69.17M 62.80M 8.34M
Short long term debt 8.10M 8.10M 8.10M 8.34M 8.34M
Short long term debt total 1037.39M 1028.03M 1015.33M 1372.58M 1194.83M
Other stockholder equity 99.28M 89.93M 204.71M -278.06300M -279.84800M
Property plant equipment - 314.56M 282.62M 244.05M 78.51M
Total current assets 420.29M 542.38M 603.27M 372.13M 282.09M
Long term investments - - - - -
Net tangible assets - -411.65200M -346.57800M -948.18500M -1005.08100M
Short term investments - - - - -
Net receivables 29.40M 45.30M 38.86M 31.48M 33.87M
Long term debt 773.28M 779.73M 786.12M 1179.55M 1186.49M
Inventory 311.84M 361.69M 198.79M 148.97M 149.73M
Accounts payable 149.15M 266.97M 235.16M 92.37M 68.35M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -297.97800M
Additional paid in capital - - - - -
Common stock total equity - - - 0.16M 0.16M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 45.95M 37.72M 25.15M 2.49M 1.40M
Deferred long term asset charges - - - - -
Non current assets total 614.15M 567.25M 440.52M 374.31M 197.63M
Capital lease obligations 256.02M 240.21M 221.11M 184.69M -
Long term debt total - - - - -
Breakdown 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30
Type yearly yearly yearly yearly yearly
Date 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30
Investments -52.53900M -138.98100M -35.35500M -26.81100M -36.99600M
Change to liabilities - 23.84M 36.04M 39.34M 23.83M
Total cashflows from investing activities - -138.98100M -35.35500M -26.81100M -36.99600M
Net borrowings - -8.10000M -395.22800M -10.42500M -6.25500M
Total cash from financing activities -10.80400M -158.86800M 53.78M -10.42500M -7.49500M
Change to operating activities - -19.23900M -6.70400M -20.94500M 2.85M
Net income 27.24M 159.03M 126.63M 58.56M 0.70M
Change in cash -56.87300M -231.20500M 187.99M 66.17M 13.33M
Begin period cash flow 112.29M 343.50M 157.07M 90.90M 77.57M
End period cash flow 55.42M 112.29M 345.06M 157.07M 90.90M
Total cash from operating activities 6.47M 66.64M 169.56M 103.41M 57.82M
Issuance of capital stock - 0.00000M 458.59M - -
Depreciation 34.14M 30.77M 26.55M 28.93M 30.42M
Other cashflows from investing activities - - - - -
Dividends paid - - 0.00000M 0.00000M 1.24M
Change to inventory 54.33M -143.14700M -47.78700M 1.76M -3.79700M
Change to account receivables 16.10M -7.62100M -12.88600M -31.02500M -5.63200M
Sale purchase of stock 0.00000M -152.14600M - - -
Other cashflows from financing activities 261.30M 46.38M -8.67200M 238.75M 190.90M
Change to netincome - 15.46M 36.73M -7.27600M 3.59M
Capital expenditures 38.58M 31.73M 28.93M 20.63M 27.44M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -68.97600M -140.60000M -22.84300M 17.11M 19.86M
Stock based compensation 11.70M 11.35M 24.22M 1.78M 2.13M
Other non cash items 8.69M 3.63M 12.15M 4.85M 5.45M
Free cash flow -32.10700M 34.92M 140.63M 82.78M 30.38M

Peer Comparison

Sector: Consumer Cyclical Industry: Specialty Retail

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
LESL
Leslies Inc
0.04 3.77% 1.10 54.30 - 0.59 - 1.33 14.99
ORLY
O’Reilly Automotive Inc
0.10 0.11% 94.71 25.08 25.45 4.02 210.18 4.50 19.67
ANCTF
Alimentation Couchen Tard Inc A
1.29 2.17% 60.82 21.36 19.46 0.76 3.91 0.92 11.48
AZO
AutoZone Inc
53.34 1.45% 3726.02 20.58 19.49 2.87 13.38 3.52 14.93
TSCO
Tractor Supply Company
-0.33 0.65% 50.34 27.47 23.81 1.82 12.29 2.13 16.60

Reports Covered

Stock Research & News

Profile

Leslie's, Inc. operates as a direct-to-consumer pool and spa care brand in the United States. The company markets and sells pool and spa supplies and related products and services. It also offers various pool and spa maintenance items, such as chemicals, equipment and parts, cleaning and maintenance equipment, safety, recreational, and fitness related products. In addition, the company provides installation and repair services for pool and spa equipment. It also sells its products through e-commerce websites and third-party marketplaces. The company offers complimentary, commercial-grade in-store, water testing, and analysis services. It serves the residential, professional, and commercial consumers. Leslie's, Inc. was founded in 1963 and is based in Phoenix, Arizona.

Leslies Inc

2005 East Indian School Road, Phoenix, AZ, United States, 85016

Key Executives

Name Title Year Born
Mr. Michael R. Egeck CEO & Director 1959
Mr. Steven M. Weddell Exec. VP, CFO & Treasurer 1975
Ms. Paula F. Baker Chief Revenue Officer 1968
Mr. Brad A. Gazaway Chief Legal Officer & Corp. Sec. NA
Mr. Moyo LaBode Chief Merchandising Officer NA
Mr. Scott Justin Bowman CFO & Treasurer 1967
Mr. Brad A. Gazaway Chief Legal, Real Estate & Sustainability Officer and Corporate Secretary 1970
Mr. Steven M. Weddell Special Advisor to the CEO 1974
Mr. Moyo LaBode Chief Merchandising & Supply Chain Officer 1971
Mr. Mike Africa Chief Digital & Technology Officer 1974

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.