nLIGHT Inc

Technology US LASR

63.79USD
2.79(4.57%)

Last update at 2026-03-10T20:26:00Z

Day Range

61.9266.39
LowHigh

52 Week Range

8.1315.91
LowHigh

Fundamentals

  • Previous Close 61.00
  • Market Cap623.58M
  • Volume2968646
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-36.01400M
  • Revenue TTM200.36M
  • Revenue Per Share TTM4.31
  • Gross Profit TTM 50.82M
  • Diluted EPS TTM-1.02

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -54.23500M -30.04400M -20.59200M -6.76500M 17.54M
Minority interest - - - - -
Net income -54.57900M -29.66900M -20.93200M -12.88400M 13.94M
Selling general administrative 48.26M 52.71M 39.25M 34.11M 28.84M
Selling and marketing expenses - - - - -
Gross profit 50.82M 77.31M 59.36M 52.34M 66.96M
Reconciled depreciation 15.70M 15.06M 13.69M 9.56M 8.29M
Ebit -51.21000M -30.21700M -21.04800M -9.90900M 17.06M
Ebitda -31.61900M -15.15800M -7.36300M -0.34500M 25.35M
Depreciation and amortization 19.59M 15.06M 13.69M 9.56M 8.29M
Non operating income net other - 0.34M 0.38M 0.54M -0.25300M
Operating income -51.21000M -30.21700M -21.04800M -9.90900M 17.06M
Other operating expenses 293.27M 300.36M 243.84M 186.53M 174.30M
Interest expense 0.53M 0.16M 0.46M 2.61M 0.73M
Tax provision 0.34M -0.37500M 0.34M 6.12M 3.60M
Interest income - - 0.08M 2.61M 0.73M
Net interest income 0.53M -0.16300M 0.08M 2.61M 0.73M
Extraordinary items - - - - -2.81900M
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.34M -0.37500M 0.34M 6.12M 3.60M
Total revenue 242.06M 270.15M 222.79M 176.62M 191.36M
Total operating expenses 102.03M 107.52M 80.41M 62.25M 49.90M
Cost of revenue 191.24M 192.84M 163.43M 124.28M 124.40M
Total other income expense net -3.02500M 0.17M 0.46M 3.14M -0.25300M
Discontinued operations - - - - -
Net income from continuing ops -54.57900M -29.66900M -20.93200M -12.88400M 13.94M
Net income applicable to common shares -54.57900M -29.66900M -20.93200M -12.88400M 9.52M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 309.29M 329.23M 373.62M 283.64M 249.97M
Intangible assets 1.65M 4.04M 6.70M 8.35M 10.01M
Earning assets - - - - -
Other current assets 8.63M 17.03M 15.35M 11.77M 8.08M
Total liab 54.87M 58.39M 71.48M 63.73M 33.36M
Total stockholder equity 254.42M 270.85M 302.13M 219.91M 216.61M
Deferred long term liab - - - - -
Other current liab 12.56M 12.82M 14.73M 15.32M 11.61M
Common stock 0.02M 0.02M 0.01M 0.01M 0.01M
Capital stock 0.02M 0.02M 0.01M 0.01M 0.01M
Retained earnings -264.30400M -222.63400M -168.05500M -138.38600M -117.45400M
Other liab - 11.04M 11.10M 11.78M 8.32M
Good will 12.40M 12.38M 12.42M 12.48M 9.87M
Other assets - 7.47M 4.15M 29.53M 3.75M
Cash 53.21M 57.83M 146.53M 102.28M 117.25M
Cash and equivalents - - - - -
Total current liabilities 32.75M 34.49M 45.77M 41.36M 25.04M
Current deferred revenue 4.85M 1.41M 1.63M 2.53M 0.68M
Net debt -39.05100M -42.21600M -128.85600M -89.23500M -117.20100M
Short term debt 3.18M 2.76M 3.07M 2.46M 0.05M
Short long term debt - - - 0.18M 0.05M
Short long term debt total 14.16M 15.61M 17.68M 13.05M 0.05M
Other stockholder equity 521.18M 496.21M 470.76M 358.54M 336.73M
Property plant equipment - 74.59M 73.15M 44.48M 27.75M
Total current assets 220.55M 230.76M 277.20M 200.57M 198.59M
Long term investments - - - - -
Net tangible assets - 254.43M 283.01M 199.09M 196.73M
Short term investments 59.67M 50.39M - - -
Net receivables 46.88M 37.91M 41.57M 31.82M 27.13M
Long term debt - - - 0.21M -
Inventory 52.16M 67.60M 73.75M 54.71M 46.13M
Accounts payable 12.17M 17.51M 26.35M 21.06M 12.70M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -2.47700M -2.74800M -0.58700M -0.25900M -2.68500M
Additional paid in capital - - - - -
Common stock total equity - - 0.01M 0.01M 0.01M
Preferred stock total equity - - - - -
Retained earnings total equity - - -168.05500M -138.38600M -117.45400M
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 6.94M 7.47M 4.15M 5.46M 3.75M
Deferred long term asset charges - - - - -
Non current assets total 88.74M 98.48M 96.41M 83.07M 51.37M
Capital lease obligations 14.16M 15.61M 17.68M 12.65M -
Long term debt total - - - 0.21M -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -72.38100M -21.85300M -24.53900M -30.40400M -11.67900M
Change to liabilities -6.11200M 2.55M 10.70M 0.73M 2.19M
Total cashflows from investing activities -72.38100M -21.85300M -24.53900M -30.40400M -11.67900M
Net borrowings - -0.42800M -0.11500M -0.05500M -17.36400M
Total cash from financing activities -1.30600M 73.74M -3.76700M 2.45M 121.30M
Change to operating activities -9.49100M -7.33300M -7.45600M -2.68800M -5.05500M
Net income -54.57900M -29.66900M -20.93200M -12.88400M 13.94M
Change in cash -88.70600M 44.21M -14.72000M -32.22600M 112.79M
Begin period cash flow 146.78M 102.57M 117.29M 149.48M 36.69M
End period cash flow 58.08M 146.78M 102.57M 117.25M 149.48M
Total cash from operating activities -14.54200M -7.44300M 13.04M -4.24100M 3.33M
Issuance of capital stock 0.00000M 82.35M - 0.00000M 138.30M
Depreciation 15.70M 15.06M 13.69M 9.56M 8.29M
Other cashflows from investing activities - -2.53600M -1.12300M -16.77200M 0.04M
Dividends paid - - - - -
Change to inventory 4.62M -18.99400M -6.93700M -10.67000M -6.14500M
Change to account receivables 2.76M -9.50900M -4.00900M -0.39500M -13.73400M
Sale purchase of stock - 85.10M 2.77M 3.07M 138.66M
Other cashflows from financing activities -1.30600M -8.18400M 11.35M 2.51M 16.41M
Change to netincome 32.57M 40.96M 25.54M 12.37M 3.54M
Capital expenditures 21.72M 21.56M 24.35M 13.63M 11.71M
Change receivables - -9.50900M -4.00900M -0.39500M -13.73400M
Cash flows other operating - -4.79000M -5.00900M -2.95800M -4.74500M
Exchange rate changes - - - - -0.16600M
Cash and cash equivalents changes - 44.45M -15.26500M -32.19300M 112.79M
Change in working capital -8.23600M -33.78900M -8.16900M -13.29200M -22.43500M
Stock based compensation 26.76M 37.72M 25.46M 9.73M 4.80M
Other non cash items 5.81M 3.20M 3.00M -0.40000M 0.05M
Free cash flow -36.26200M -29.00500M -11.30800M -17.87300M -8.37900M

Peer Comparison

Sector: Technology Industry: Semiconductors

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
LASR
nLIGHT Inc
2.79 4.57% 63.79 - 37.74 2.58 2.13 2.11 -14.8072
NVDA
NVIDIA Corporation
2.12 1.16% 184.77 62.11 36.76 36.43 51.65 36.19 61.96
AVGO
Broadcom Inc
-3.17 0.92% 342.58 139.68 28.99 17.14 12.73 19.13 40.92
TSM
Taiwan Semiconductor Manufacturing
-1.61 0.46% 347.09 19.45 15.92 0.24 4.85 0.22 0.30
AMD
Advanced Micro Devices Inc
0.55 0.27% 203.23 244.65 48.78 11.64 4.72 11.51 62.93

Reports Covered

Stock Research & News

Profile

nLIGHT, Inc. designs, develops, manufactures, and sells semiconductor and fiber lasers for industrial, microfabrication, and aerospace and defense applications. The company operates in two segments, Laser Products and Advanced Development. It offers semiconductor lasers with various ranges of power levels, wavelengths, and output fiber sizes; and programmable and serviceable fiber lasers for use in industrial and aerospace and defense applications. The company also provides laser sensors, including light detection and ranging technologies for intelligence, surveillance, and reconnaissance applications; and fiber amplifiers, beam combination, and control systems for use in high-energy laser systems in directed energy applications. It sells its products through direct sales force in the United States, China, South Korea, and European countries, as well as through independent sales representatives and distributors in Asia, Australia, Europe, the Middle East, and South America. The company was formerly known as nLight Photonics Corporation and changed its name to nLIGHT, Inc. in January 2016. nLIGHT, Inc. was incorporated in 2000 and is headquartered in Camas, Washington.

nLIGHT Inc

4637 NW 18th Avenue, Camas, WA, United States, 98607

Key Executives

Name Title Year Born
Mr. Scott H. Keeney Co-Founder, Chairman, Pres & CEO 1965
Mr. Jason Farmer Co-Founder NA
Mr. Joseph Corso Chief Financial Officer 1981
Mr. Chris Schechter Chief Operating Officer NA
Mr. James Nias VP, Corp. Controller & Chief Accounting Officer 1972
Mr. Robert Martinsen Chief Technology Officer 1962
Julie Dimmick VP, Gen. Counsel & Corp. Sec. NA
Ms. Kerry Hill VP of HR & Treasury NA
Mr. Frank Pfeffer Managing Director of Industrial Laser Systems NA
Mr. Bill Willson Managing Director of Fiber Division NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.