Immunoprecise Antibodies Ltd

Healthcare US IPA

2.07USD
-(-%)

Last update at 2025-09-03T20:00:00Z

Day Range

2.002.24
LowHigh

52 Week Range

0.943.39
LowHigh

Fundamentals

  • Previous Close 2.07
  • Market Cap29.21M
  • Volume1970354
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-12.20600M
  • Revenue TTM23.68M
  • Revenue Per Share TTM0.94
  • Gross Profit TTM 11.56M
  • Diluted EPS TTM-0.42

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-04-30 2022-04-30 2021-04-30 2020-04-30 2019-04-30
Type yearly yearly yearly yearly yearly
Date 2023-04-30 2022-04-30 2021-04-30 2020-04-30 2019-04-30
Income before tax -27.75200M -15.84800M -5.99500M -5.29315M -7.61268M
Minority interest - - - - -
Net income -26.56000M -16.70900M -7.34000M -4.94743M -7.61747M
Selling general administrative 19.81M 16.97M 12.65M 7.95M 7.65M
Selling and marketing expenses 3.61M 0.74M 0.69M 0.38M 0.82M
Gross profit 11.56M 10.98M 11.54M 8.03M 5.29M
Reconciled depreciation 6.68M 3.77M 3.71M 3.41M 2.26M
Ebit -27.94900M -15.89100M -3.89400M -3.77461M -6.19495M
Ebitda -21.26400M -12.12200M -0.18100M -0.36626M -3.93166M
Depreciation and amortization 6.68M 3.77M 3.71M 3.41M 2.26M
Non operating income net other - - - - -
Operating income -26.09100M -15.78100M -6.65300M -4.09400M -6.22687M
Other operating expenses 48.88M 35.53M 22.09M 18.10M 17.15M
Interest expense 0.03M 0.42M 0.86M 1.44M 1.32M
Tax provision -1.19200M 0.86M 1.34M -0.34573M 0.00479M
Interest income 0.27M 0.28M 0.28M 0.27M 0.03M
Net interest income 0.24M -0.14000M -0.58100M -0.26449M -0.38350M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -1.19200M 0.86M 1.34M -0.34573M 0.00479M
Total revenue 20.66M 19.36M 17.91M 14.06M 10.93M
Total operating expenses 39.78M 27.15M 15.71M 12.08M 11.52M
Cost of revenue 9.10M 8.38M 6.37M 6.02M 5.63M
Total other income expense net 0.23M 0.46M -1.23800M -0.08232M -0.09922M
Discontinued operations - - - - -
Net income from continuing ops -26.56000M -16.70900M -7.34000M -4.94743M -7.61747M
Net income applicable to common shares -26.56000M -16.70900M -7.34000M -4.94743M -7.61747M
Preferred stock and other adjustments - - - - -
Breakdown 2023-04-30 2022-04-30 2021-04-30 2020-04-30 2019-04-30
Type yearly yearly yearly yearly yearly
Date 2023-04-30 2022-04-30 2021-04-30 2020-04-30 2019-04-30
Total assets 77.81M 93.49M 66.96M 27.26M 28.35M
Intangible assets 30.93M 32.39M 6.06M 8.29M 8.42M
Earning assets - - - - -
Other current assets 2.57M 2.76M 2.27M 0.61M 0.33M
Total liab 20.01M 18.21M 10.04M 12.18M 10.28M
Total stockholder equity 57.80M 75.28M 56.92M 15.09M 18.07M
Deferred long term liab 0.02M 0.03M 0.03M 0.11M -
Other current liab 0.44M 1.26M 0.96M 1.81M 2.06M
Common stock 117.47M 114.56M 80.10M 34.09M 32.70M
Capital stock 117.47M 114.56M 80.10M 34.09M 32.70M
Retained earnings -73.08800M -46.52800M -29.81900M -22.47865M -17.47648M
Other liab 7.94M 8.60M 1.49M 2.61M 3.09M
Good will 19.17M 19.70M 7.78M 7.91M 8.25M
Other assets 0.44M 0.48M 0.16M 0.29M 0.07M
Cash 8.28M 29.96M 41.76M 2.61M 5.47M
Cash and equivalents - - - - -
Total current liabilities 5.92M 9.26M 6.07M 7.93M 7.20M
Current deferred revenue 0.98M 1.03M 1.11M 1.47M 0.72M
Net debt -1.01300M -27.41900M -38.30200M 1.90M -2.54457M
Short term debt 1.12M 2.20M 0.99M 2.87M 2.83M
Short long term debt - 1.31M - 2.12M 2.79M
Short long term debt total 7.27M 2.55M 3.46M 4.51M 2.93M
Other stockholder equity 10.80M 7.25M 6.64M 3.48M 2.85M
Property plant equipment 10.39M 3.34M 4.02M 3.06M 1.56M
Total current assets 16.79M 37.47M 48.86M 7.70M 9.88M
Long term investments 0.12M 0.14M 0.11M 0.12M 0.09M
Net tangible assets 7.73M 23.22M 43.11M -1.00859M -0.12195M
Short term investments - - - 0.00010M -
Net receivables 4.42M 3.41M 4.12M 3.75M 1.95M
Long term debt - - 1.53M 0.50M 0.03M
Inventory 2.06M 1.61M 1.20M 0.82M 2.12M
Accounts payable 3.39M 4.77M 3.01M 1.77M 1.59M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 2.62M -2.47900M -0.68700M -0.30022M -0.22806M
Additional paid in capital - - - - -
Common stock total equity - - 80.10M 34.09M 32.70M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.09M 0.08M 0.08M 0.09M 0.07M
Deferred long term asset charges - - - - -
Non current assets total 61.02M 56.02M 18.10M 19.56M 18.47M
Capital lease obligations 7.27M 1.23M 1.93M 1.88M 0.11M
Long term debt total - - - - -
Breakdown 2023-04-30 2022-04-30 2021-04-30 2020-04-30 2019-04-30
Type yearly yearly yearly yearly yearly
Date 2023-04-30 2022-04-30 2021-04-30 2020-04-30 2019-04-30
Investments -1.96700M -5.20800M -2.45600M -1.58308M -2.20181M
Change to liabilities -1.74500M 1.45M 0.62M 0.92M -0.01452M
Total cashflows from investing activities -1.96700M -5.20800M -2.45600M -1.58308M -2.20181M
Net borrowings -1.33700M -0.96200M -0.77200M -0.31848M -0.20269M
Total cash from financing activities -0.62100M 2.88M 43.38M 0.17M 9.35M
Change to operating activities -0.80600M -0.62000M -1.34200M -0.19289M 0.00893M
Net income -26.56000M -16.70900M -7.34000M -4.94743M -7.61747M
Change in cash -21.68100M -11.79100M 39.15M -2.84827M 3.73M
Begin period cash flow 30.05M 41.84M 2.69M 5.54M 1.81M
End period cash flow 8.37M 30.05M 41.84M 2.69M 5.54M
Total cash from operating activities -19.83300M -9.92100M -0.60000M -1.39129M -3.20660M
Issuance of capital stock 0.72M 3.85M 44.15M 0.49M 9.84M
Depreciation 6.68M 3.77M 3.71M 3.41M 2.26M
Other cashflows from investing activities 0.04M -0.25900M -0.25900M -0.25900M -0.25900M
Dividends paid - - - - -
Change to inventory -0.18500M -0.50100M -0.31600M -0.02339M 0.29M
Change to account receivables -0.56100M 0.16M -0.43900M -0.93328M 0.10M
Sale purchase of stock - - - - -
Other cashflows from financing activities -1.96700M -0.00500M 2.20M 0.60M -0.08850M
Change to netincome 3.32M 2.44M 4.04M 1.27M 1.57M
Capital expenditures 1.50M 1.26M 1.43M 0.58M 0.65M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -3.27600M 0.58M -1.01800M -1.11819M 0.58M
Stock based compensation 1.94M 3.08M 2.75M 0.74M 1.11M
Other non cash items 2.30M -0.31000M 1.38M 0.98M 1.03M
Free cash flow -21.32800M -11.17800M -2.02700M -1.96694M -3.85165M

Peer Comparison

Sector: Healthcare Industry: Biotechnology

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
IPA
Immunoprecise Antibodies Ltd
- -% 2.07 - - 1.51 0.94 1.70 -3.7057
NVO
Novo Nordisk A/S
-1.06 2.66% 38.72 41.58 31.15 2.13 32.99 2.11 4.70
NONOF
Novo Nordisk A/S
- -% 38.88 41.06 31.25 2.08 33.11 2.11 4.70
VRTX
Vertex Pharmaceuticals Inc
38.30 8.31% 499.17 29.67 24.33 10.38 5.83 9.33 20.00
REGN
Regeneron Pharmaceuticals Inc
-9.57 1.22% 772.03 29.07 20.12 7.57 3.82 6.95 19.42

Reports Covered

Stock Research & News

Profile

ImmunoPrecise Antibodies Ltd., together with its subsidiaries, operates as a biotherapeutic research and technology company in Canada and internationally. It provides NonaVac DNA for complex protein classes, including GPCRs and ion channels; and Rapid Prime, a positive monoclonal antibodies for generating anti-idiotypic antibodies, and producing monoclonal antibodies against conformational epitopes. The company also offers syngeneic cell line for immunization and screening; and peptide production for subsequent antibody discovery campaign. In addition, it provides B cell select platform which allows for the interrogation of animal antibody repertoire; screening of the immune repertoire of rabbits and chickens and select the desired antibody directly from the B cells; single step hybridoma, a semi-solid media to grow mouse and rat hybridomas; and DeepDisplay, a combination of transgenic animal platform and custom IPA phage display antibody selection. The company also offers phage display, a custom immune libraries from multiple species; and CAR development, an adaptable antibody which allows the inclusion of functional data early in the screening funnel. Further, it provides silico developability, a profiling toolset for antibody lead candidates; and vitro analytical tools for the study of various critical quality attributes. Additionally, the company offers LucinaTech, an antibody humanization to identify essential framework and CDR residues; antibody affinity maturation for therapeutic and diagnostic application; and antibody chimerization for cloning and production of variable antibody domain. It also provides Eurofins preclinical services; hybrid service model, a service model designed to reduce time and risk with custom technologies and applications; and breadth and depth to accelerate assay development, screening cascades, drug candidate validation, and new biotherapeutic concepts. The company was incorporated in 1983 and is headquartered in Victoria, Canada.

Immunoprecise Antibodies Ltd

3204?4464 Markham Street, Victoria, BC, Canada, V8Z 7X8

Key Executives

Name Title Year Born
Dr. Jennifer Lynne Bath Ph.D. CEO, Pres & Non-Independent Director NA
Mr. Brad McConn Chief Financial Officer NA
Dr. Ilse Roodink Chief Scientific Officer NA
Mr. David E. Orton Chief Operating Officer NA
Ms. Carla Dahl VP of Marketing NA
Dr. Barry Neil Duplantis VP of Client Relations NA
Dr. Jennifer Lynne Bath Ph.D. CEO, President & Non-Independent Director NA
Dr. Ilse Roodink Chief Scientific Officer & Interim General Manager of IPA Europe, Oss NA
Ms. Kristin Taylor CPA, M.B.A. Chief Financial Officer NA
Dr. Roland Romijn Head of General Operations of the Utrecht site of IPA (Europe) NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.