AU
CA
NZ
UK
US
IND
Kalkine has a fully transformed New Avatar.
Last update at 2026-03-10T20:28:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
Trump Admin To Acquire Stake In USA Rare Earth For $1.6 Billion: Report
Mon 26 Jan 26, 11:01 AMFactbox-Trump administration pivots to buying stakes in critical sectors
Mon 06 Oct 25, 10:46 AMSingapore Witnesses the Future of Logistics Unfold at GoComet's Odyssey 2025
Tue 12 Aug 25, 04:00 AMLAMEA Neuromorphic Computing Market Trends and Strategies Report 2025-2032
Wed 16 Jul 25, 08:15 AMNvidia has lost its shock power to investors, for now
Sun 25 May 25, 12:30 PMOption traders moderately bearish in Advanced Micro Devices with shares down 1.59%
Sat 24 May 25, 02:35 PMQ4 2025 Booz Allen Hamilton Holding Corp Earnings Call
Sat 24 May 25, 04:25 AMHome Depot backs outlook as U.S. sales ticked up: Morning Buzz
Wed 21 May 25, 03:55 PMWhere Will Nvidia Be in 3 Years?
Wed 21 May 25, 09:15 AM| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 7768.00M | 21703.00M | 25078.00M | 24058.00M | 23317.00M |
| Minority interest | 3.00M | - | - | - | - |
| Net income | 8014.00M | 19868.00M | 20899.00M | 21048.00M | 21053.00M |
| Selling general administrative | 7002.00M | 6543.00M | 6180.00M | 6150.00M | 6750.00M |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | 26866.00M | 43815.00M | 43612.00M | 42140.00M | 43737.00M |
| Reconciled depreciation | 13035.00M | 17044.00M | 14341.00M | 11612.00M | 200.00M |
| Ebit | 2334.00M | 19456.00M | 23678.00M | 22035.00M | 23316.00M |
| Ebitda | 15369.00M | 36500.00M | 38019.00M | 33647.00M | 23516.00M |
| Depreciation and amortization | 13035.00M | 17044.00M | 14341.00M | 11612.00M | 200.00M |
| Non operating income net other | 1166.00M | 2247.00M | 1400.00M | 2023.00M | 1.00M |
| Operating income | 2334.00M | 19456.00M | 23678.00M | 22035.00M | 23316.00M |
| Other operating expenses | 60718.00M | 56942.00M | 53991.00M | 49537.00M | 47604.00M |
| Interest expense | 496.00M | 597.00M | 504.00M | 489.00M | 468.00M |
| Tax provision | -249.00000M | 1835.00M | 4179.00M | 3010.00M | 2264.00M |
| Interest income | 589.00M | 144.00M | 272.00M | 483.00M | 438.00M |
| Net interest income | 1166.00M | -482.00000M | -504.00000M | -6.00000M | -30.00000M |
| Extraordinary items | - | - | - | - | 300.00M |
| Non recurring | 2.00M | 2626.00M | 198.00M | 393.00M | -72.00000M |
| Other items | - | - | - | - | - |
| Income tax expense | -249.00000M | 1835.00M | 4179.00M | 3010.00M | 2264.00M |
| Total revenue | 63054.00M | 79024.00M | 77867.00M | 71965.00M | 70848.00M |
| Total operating expenses | 24532.00M | 24359.00M | 19934.00M | 19712.00M | 20493.00M |
| Cost of revenue | 36188.00M | 35209.00M | 34255.00M | 29825.00M | 27111.00M |
| Total other income expense net | 9698.00M | 2247.00M | 1400.00M | 2023.00M | -53.00000M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | 8017.00M | 19868.00M | 20899.00M | 21048.00M | 21053.00M |
| Net income applicable to common shares | 8014.00M | 19868.00M | 20899.00M | 21048.00M | 21053.00M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | 191572.00M | 182103.00M | 168406.00M | 153091.00M | 136524.00M |
| Intangible assets | 4589.00M | 6018.00M | 7270.00M | 9026.00M | 10827.00M |
| Earning assets | - | - | - | - | - |
| Other current assets | 3706.00M | 4667.00M | 9072.00M | 8145.00M | 1713.00M |
| Total liab | 81607.00M | 78817.00M | 73015.00M | 72053.00M | 58865.00M |
| Total stockholder equity | 105590.00M | 101423.00M | 95391.00M | 81038.00M | 77504.00M |
| Deferred long term liab | - | 202.00M | 2667.00M | 3843.00M | 2044.00M |
| Other current liab | 16068.00M | 18193.00M | 12819.00M | 16669.00M | 12445.00M |
| Common stock | 36649.00M | 31580.00M | 28006.00M | 25556.00M | 25261.00M |
| Capital stock | 36649.00M | 31580.00M | 28006.00M | 25556.00M | 25261.00M |
| Retained earnings | 69156.00M | 70405.00M | 68265.00M | 56233.00M | 53523.00M |
| Other liab | - | 8742.00M | 12043.00M | 13402.00M | 11027.00M |
| Good will | 27591.00M | 27591.00M | 26963.00M | 26971.00M | 26276.00M |
| Other assets | - | 10828.00M | 6072.00M | 13261.00M | 4925.00M |
| Cash | 7079.00M | 11144.00M | 4827.00M | 5865.00M | 4194.00M |
| Cash and equivalents | - | 11144.00M | 4827.00M | 5865.00M | 4194.00M |
| Total current liabilities | 28053.00M | 32155.00M | 27462.00M | 24754.00M | 22310.00M |
| Current deferred revenue | 1107.00M | - | - | - | 2044.00M |
| Net debt | 42199.00M | 30907.00M | 33274.00M | 30536.00M | 24807.00M |
| Short term debt | 2300.00M | 4367.00M | 4591.00M | 2504.00M | 3693.00M |
| Short long term debt | 2300.00M | 4323.00M | 4591.00M | 2504.00M | 3693.00M |
| Short long term debt total | 49278.00M | 42051.00M | 38101.00M | 36401.00M | 29001.00M |
| Other stockholder equity | 36649.00M | 31580.00M | -880.00000M | -751.00000M | -1280.00000M |
| Property plant equipment | - | 80860.00M | 63245.00M | 56584.00M | 55386.00M |
| Total current assets | 43269.00M | 50407.00M | 57718.00M | 47249.00M | 31239.00M |
| Long term investments | 5829.00M | 5912.00M | 7138.00M | 7344.00M | 7243.00M |
| Net tangible assets | - | 101423.00M | 61158.00M | 82405.00M | 79027.00M |
| Short term investments | 17955.00M | 17194.00M | 23586.00M | 18030.00M | 8929.00M |
| Net receivables | 3402.00M | 4133.00M | 9457.00M | 6782.00M | 7659.00M |
| Long term debt | 46978.00M | 37684.00M | 33510.00M | 33897.00M | 25308.00M |
| Inventory | 11127.00M | 13224.00M | 10776.00M | 8427.00M | 8744.00M |
| Accounts payable | 8578.00M | 9595.00M | 5747.00M | 5581.00M | 4128.00M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | 1863.00M | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | -215.00000M | -562.00000M | -880.00000M | -751.00000M | -1280.00000M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | 31580.00M | 28006.00M | 25556.00M | 25261.00M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | 70405.00M | 68265.00M | 56233.00M | 53523.00M |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 8188.00M | 11315.00M | 6072.00M | 4685.00M | 2881.00M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 148303.00M | 131696.00M | 110688.00M | 105842.00M | 105285.00M |
| Capital lease obligations | - | - | - | - | - |
| Long term debt total | - | 37684.00M | 33510.00M | 33897.00M | 25308.00M |
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Investments | -22210.00000M | 9534.00M | -5287.00000M | -6891.00000M | 2140.00M |
| Change to liabilities | - | -53.00000M | -393.00000M | 412.00M | 1672.00M |
| Total cashflows from investing activities | - | -10477.00000M | -25167.00000M | -20796.00000M | -14405.00000M |
| Net borrowings | - | 5509.00M | 2474.00M | 5722.00M | 765.00M |
| Total cash from financing activities | 8505.00M | 1361.00M | -5862.00000M | -12917.00000M | -17565.00000M |
| Change to operating activities | - | -2811.00000M | 974.00M | 132.00M | 2765.00M |
| Net income | 1675.00M | 8017.00M | 19868.00M | 20899.00M | 21048.00M |
| Change in cash | -4065.00000M | 6317.00M | -1038.00000M | 1671.00M | 1175.00M |
| Begin period cash flow | 11144.00M | 4827.00M | 5865.00M | 4194.00M | 3019.00M |
| End period cash flow | 7079.00M | 11144.00M | 4827.00M | 5865.00M | 4194.00M |
| Total cash from operating activities | 11471.00M | 15433.00M | 29991.00M | 35384.00M | 33145.00M |
| Issuance of capital stock | - | 1032.00M | 0.00000M | - | - |
| Depreciation | 9602.00M | 13035.00M | 11792.00M | 12239.00M | 10826.00M |
| Other cashflows from investing activities | - | 4833.00M | 658.00M | 354.00M | -332.00000M |
| Dividends paid | 3088.00M | 5997.00M | 5644.00M | 5568.00M | 5576.00M |
| Change to inventory | 2097.00M | -2436.00000M | -2339.00000M | -687.00000M | -1481.00000M |
| Change to account receivables | 731.00M | 5327.00M | -2674.00000M | 883.00M | -935.00000M |
| Sale purchase of stock | 11391.00M | 2883.00M | -2415.00000M | -14229.00000M | -13576.00000M |
| Other cashflows from financing activities | 3623.00M | 11655.00M | -1297.00000M | 261.00M | 72.00M |
| Change to netincome | - | 7416.00M | 3204.00M | 14485.00M | 1015.00M |
| Capital expenditures | 25750.00M | 25050.00M | 20329.00M | 14453.00M | 16213.00M |
| Change receivables | - | - | 2674.00M | -883.00000M | -935.00000M |
| Cash flows other operating | - | - | -459.00000M | 331.00M | 1000.00M |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | 6317.00M | -1038.00000M | 1671.00M | 1175.00M |
| Change in working capital | -2569.00000M | -4508.00000M | -4873.00000M | 2179.00M | 1148.00M |
| Stock based compensation | 3229.00M | 3128.00M | 2036.00M | 1854.00M | 1705.00M |
| Other non cash items | -424.00000M | -4239.00000M | 2626.00M | -1787.00000M | -1582.00000M |
| Free cash flow | -14279.00000M | -9617.00000M | 9662.00M | 20931.00M | 16932.00M |
Sector: Technology Industry: Semiconductors
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| INTC Intel Corporation |
1.20 2.63% | 46.78 | 32.02 | 26.74 | 2.80 | 1.44 | 3.25 | 15.67 |
| NVDA NVIDIA Corporation |
2.12 1.16% | 184.77 | 62.11 | 36.76 | 36.43 | 51.65 | 36.19 | 61.96 |
| AVGO Broadcom Inc |
-3.17 0.92% | 342.58 | 139.68 | 28.99 | 17.14 | 12.73 | 19.13 | 40.92 |
| TSM Taiwan Semiconductor Manufacturing |
-1.61 0.46% | 347.09 | 19.45 | 15.92 | 0.24 | 4.85 | 0.22 | 0.30 |
| AMD Advanced Micro Devices Inc |
0.55 0.27% | 203.23 | 244.65 | 48.78 | 11.64 | 4.72 | 11.51 | 62.93 |
Intel Corporation designs, develops, manufactures, markets, and sells computing and related products and services worldwide. It operates through Client Computing Group, Data Center and AI, Network and Edge, Mobileye, and Intel Foundry Services segments. The company's products portfolio comprises central processing units and chipsets, system-on-chips (SoCs), and multichip packages; mobile and desktop processors; hardware products comprising graphics processing units (GPUs), domain-specific accelerators, and field programmable gate arrays (FPGAs); and memory and storage, connectivity and networking, and other semiconductor products. It also offers silicon devices and software products; and optimization solutions for workloads, such as AI, cryptography, security, storage, networking, and leverages various features supporting diverse compute environments. In addition, the company develops and deploys advanced driver assistance systems (ADAS), and autonomous driving technologies and solutions; and provides advanced process technologies backed by an ecosystem of IP, EDA, and design services, as well as systems of chips, including advanced packaging technologies, software and accelerate bring-up, and integration of chips and driving standards. Further, it delivers and deploys intelligent edge platforms that allow developers to achieve agility and drive automation using AI for efficient operations with data integrity, as well as provides hardware and software platforms, tools, and ecosystem partnerships for digital transformation from the cloud to edge. The company serves original equipment manufacturers, original design manufacturers, cloud service providers, and other manufacturers and service providers. It has a strategic agreement with Synopsys, Inc. to develop EDA and IP solutions; and ARM that enables chip designers to build optimized compute SoCs on the Intel 18A process. Intel Corporation was incorporated in 1968 and is headquartered in Santa Clara, California.
2200 Mission College Boulevard, Santa Clara, CA, United States, 95054-1549
| Name | Title | Year Born |
|---|---|---|
| Mr. Patrick P. Gelsinger | CEO & Director | 1961 |
| Ms. Sandra L. Rivera | Exec. VP and GM of Datacenter & AI | 1965 |
| Mr. George S. Davis | Exec. Adviser | 1958 |
| Mr. David A. Zinsner | Exec. VP & CFO | 1969 |
| Mr. Keyvan Esfarjani | Exec. VP, Chief Global Operations Officer and GM of Manufacturing, Supply Chain & Operations | NA |
| Mr. Scott C. Gawel | Corp. VP & Chief Accounting Officer | 1971 |
| Mr. Greg Lavender | CTO, Sr. VP, and GM of Software & Advanced Technology Group | NA |
| Ms. Jo S. Levy | Chief Compliance Officer and VP of Law & Policy Group | NA |
| Ms. April Miller Boise | Exec. VP & Chief Legal Officer | 1969 |
| Mr. Christoph Schell | Exec. VP, Chief Commercial Officer and GM of Sales, Marketing & Communications Group | 1972 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.
Please wait processing your request...