1800-272-662
Shopping Cart 0
countryflagAU
Login

Inspired Entertainment Inc

Consumer Cyclical US INSE

7.9USD
-0.44(5.28%)

Last update at 2026-03-10T20:20:00Z

Day Range

6.958.37
LowHigh

52 Week Range

6.1216.02
LowHigh

Fundamentals

  • Previous Close 8.34
  • Market Cap246.32M
  • Volume342582
  • P/E Ratio84.27
  • Dividend Yield-%
  • EBITDA61.60M
  • Revenue TTM321.20M
  • Revenue Per Share TTM11.38
  • Gross Profit TTM 213.40M
  • Diluted EPS TTM0.11

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Income before tax 12.60M 25.50M -38.30000M -28.80000M -36.90000M
Minority interest - - - - -
Net income 7.60M 20.60M -36.70000M -29.20000M -37.00000M
Selling general administrative 115.50M 126.40M 110.20M 89.60M 81.60M
Selling and marketing expenses - - - - -
Gross profit 155.40M 213.40M 158.20M 155.30M 117.30M
Reconciled depreciation 43.70M 40.00M 50.30M 55.90M 43.00M
Ebit 39.90M 48.90M 3.70M 8.80M -5.40000M
Ebitda 83.60M 90.50M 54.00M 64.70M 37.60M
Depreciation and amortization 43.70M 41.60M 50.30M 55.90M 43.00M
Non operating income net other - 2.00M - -7.80000M 4.00M
Operating income 39.90M 48.90M 3.70M 8.80M -5.40000M
Other operating expenses 283.10M 236.00M 207.90M 186.40M 159.70M
Interest expense 31.10M 25.40M 45.90M 30.60M 27.80M
Tax provision 5.00M 3.20M -1.60000M 0.40M 0.10M
Interest income - 1.10M - 0.60M 0.10M
Net interest income -27.30000M -24.30000M -43.20000M -34.70000M -26.90000M
Extraordinary items - - - - -
Non recurring - 0.50M - 7.00M -6.70000M
Other items - - - - -
Income tax expense 5.00M 3.20M -1.60000M 0.40M 0.10M
Total revenue 323.00M 285.40M 208.90M 199.80M 153.40M
Total operating expenses 115.50M 164.00M 157.20M 141.90M 123.60M
Cost of revenue 167.60M 72.00M 50.70M 44.50M 36.10M
Total other income expense net -27.30000M -23.40000M -42.00000M -37.60000M -31.50000M
Discontinued operations - - - - -
Net income from continuing ops 7.60M 22.30M -36.70000M -29.20000M -37.00000M
Net income applicable to common shares - 15.90M -36.70000M -29.20000M -43.90000M
Preferred stock and other adjustments - 6.40M - 7.20M 6.90M
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 340.90M 309.40M 331.70M 324.10M 327.40M
Intangible assets 35.20M 50.50M 54.50M 50.10M 60.30M
Earning assets - - - - -
Other current assets 15.60M 32.10M 12.30M 16.80M 23.20M
Total liab 418.90M 367.10M 409.70M 412.80M 376.90M
Total stockholder equity -78.00000M -57.70000M -78.00000M -88.70000M -49.50000M
Deferred long term liab - - - 1.70M 17.70M
Other current liab 28.70M 40.40M 44.90M 48.30M 41.00M
Common stock - - - - -
Capital stock 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Retained earnings -508.60000M -482.20000M -494.10000M -470.40000M -441.20000M
Other liab - 7.70M 9.90M 22.30M 22.90M
Good will 58.80M 73.90M 82.70M 83.70M 77.30M
Other assets 0.00000M 3.40M 7.10M 60.00M -0.50000M
Cash 40.00M 25.00M 47.80M 47.10M 29.10M
Cash and equivalents - - - - -
Total current liabilities 100.70M 74.70M 81.50M 81.90M 79.60M
Current deferred revenue 5.60M 4.80M 11.60M 11.50M 10.10M
Net debt 291.50M 263.50M 274.70M 264.00M 252.90M
Short term debt 24.50M 3.80M 4.20M 4.20M 6.30M
Short long term debt 19.10M - - - 2.60M
Short long term debt total 331.50M 288.50M 322.50M 311.10M 282.00M
Other stockholder equity 386.10M 378.20M 372.30M 350.60M 346.60M
Property plant equipment - 44.70M 61.00M 78.00M 79.30M
Total current assets 152.50M 128.60M 126.40M 109.00M 95.30M
Long term investments - - - 0.60M 0.60M
Net tangible assets - -182.10000M -215.20000M -222.50000M -187.20000M
Short term investments - - - - -
Net receivables 64.60M 40.50M 49.40M 27.50M 24.20M
Long term debt 295.60M 277.60M 309.00M 297.50M 270.50M
Inventory 32.30M 31.00M 16.90M 17.60M 18.80M
Accounts payable 41.90M 25.70M 20.80M 17.90M 22.20M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 44.50M 46.30M 43.80M 31.10M 45.10M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - -482.20000M - -457.40000M -441.20000M
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 9.60M 3.40M 7.10M 3.30M 5.10M
Deferred long term asset charges - - - - -
Non current assets total 188.40M 180.80M 205.30M 215.10M 232.10M
Capital lease obligations 16.80M 10.90M 13.50M 13.60M 8.90M
Long term debt total - 277.60M - 297.50M 270.50M
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Investments -48.40000M -40.40000M -37.90000M -29.90000M -133.40000M
Change to liabilities - -3.90000M -3.90000M -10.50000M 11.10M
Total cashflows from investing activities - -40.40000M -37.90000M -29.90000M -133.40000M
Net borrowings - -0.60000M 11.90M -5.10000M 114.00M
Total cash from financing activities 16.20M -11.10000M 31.20M -8.20000M 113.50M
Change to operating activities - -8.50000M -16.50000M 16.30M 11.10M
Net income 7.60M 22.30M -36.70000M -29.20000M -37.00000M
Change in cash 15.00M -22.80000M 0.70M 18.00M 13.10M
Begin period cash flow 25.00M 47.80M 47.10M 29.10M 16.00M
End period cash flow 40.00M 25.00M 47.80M 47.10M 29.10M
Total cash from operating activities 45.50M 34.80M 6.20M 52.90M 30.70M
Issuance of capital stock - - - - -
Depreciation 43.70M 40.00M 50.30M 55.90M 43.00M
Other cashflows from investing activities - -19.20000M - -14.50000M -122.90000M
Dividends paid - - - - -
Change to inventory -0.40000M -16.00000M 1.60M 1.30M 2.00M
Change to account receivables 1.70M -12.00000M -4.90000M -2.90000M 3.30M
Sale purchase of stock -1.60000M -10.50000M 0.00000M -3.10000M -
Other cashflows from financing activities 18.90M -11.00000M 352.40M -3.10000M 258.20M
Change to netincome - 10.80M 26.20M 15.40M 6.00M
Capital expenditures 48.40M 39.80M 25.40M 29.90M 27.50M
Change receivables - -12.00000M - -2.90000M 3.30M
Cash flows other operating - -4.10000M - 19.80M 3.30M
Exchange rate changes - - - - 2.30M
Cash and cash equivalents changes - -16.70000M - 14.80M 13.10M
Change in working capital -9.00000M -40.80000M -33.60000M 10.80M 8.70M
Stock based compensation 11.20M 10.80M 13.00M 4.80M 9.00M
Other non cash items 84.80M 2.50M 17.20M 3.40M 11.30M
Free cash flow -2.90000M -5.00000M -19.20000M 23.00M 3.20M

Peer Comparison

Sector: Consumer Cyclical Industry: Gambling

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
INSE
Inspired Entertainment Inc		 -0.44 5.28% 7.90 84.27 12.95 0.79 - 1.62 5.92
ARLUF
Aristocrat Leisure Limited		 - -% 34.54 35.37 28.82 4.42 7.20 6.67 17.72
EVVTY
Evolution Gaming Group AB ADR		 0.33 0.53% 62.61 23.47 19.38 14.62 6.10 13.73 19.59
EVGGF
Evolution AB (publ)		 - -% 62.16 22.62 19.01 14.29 5.99 13.73 19.73
DKNG
DraftKings Inc		 -0.02 0.08% 25.14 - - 5.74 25.03 5.76 -35.9838

Reports Covered

Stock Research & News

View All

Profile

Inspired Entertainment, Inc., a gaming technology company, engages in the supply of content, platform, and other products and services to regulated lottery, betting, and gaming operators worldwide. It operates in four segments: Gaming, Virtual Sports, Interactive, and Leisure. The Gaming segment supplies gaming terminals and software to betting offices, casinos, gaming halls, and high street adult gaming centers; a portfolio of games through its digital terminals under the Centurion and Super Hot Fruits names; and traditional casino games, such as roulette, blackjack, and number games. The Virtual Sports segment designs, develops, markets, and distributes ultra-high-definition sports games, including greyhounds, tennis, motor racing, cycling, cricket, speedway, golf, and dart, and other horse racing games under the V-Play Soccer, V-Play Women's Soccer, V-Play Football, V-Play Basketball, V-Play Baseball, and V-Play NFLA names. The Interactive segment provides a range of random number generated casino content from feature-rich bonus games to European-style casino free spins and table games. The Leisure segment supplies gaming terminals and amusement machines in pubs, bingo halls, and adult gaming centers, as well as family entertainment centers, bowling centers, and other entertainment venues. Inspired Entertainment, Inc. is headquartered in New York, New York.

Inspired Entertainment Inc

250 West 57th Street, New York, NY, United States, 10107

Key Executives

Name Title Year Born
Mr. A. Lorne Weil Exec. Chairman 1947
Mr. Brooks H. Pierce Pres & COO 1962
Mr. Stewart F. B. Baker CFO, Principal Financial & Accounting Officer and Exec. VP 1984
Mr. Tariq Tufail Chief Technology Officer NA
Ms. Carys Damon Exec. VP, Gen. Counsel & Corp. Sec. 1977
Ms. Colleen Stanton Kakavetsis VP of Marketing NA
Ms. Lorna Evans VP of People & Organisational Devel. NA
Mr. Stephen Robert Rogers Chief Commercial Officer of Digital Games Division & Sr. VP of Digital Games 1975
Mr. Daniel Braun Silvers Exec. VP & Chief Strategy Officer 1976
Mr. Lee William Gregory Chief Commercial Officer of Gaming 1968

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.