1800-272-662
Shopping Cart 0
countryflagAU
Login

Gryphon Digital Mining Inc.

Financial Services US GRYP

NoneUSD
-(-%)

Last update at 2025-10-02T20:12:21.864397Z

Day Range

--
LowHigh

52 Week Range

1.2214.96
LowHigh

Fundamentals

  • Previous Close -
  • Market Cap51.05M
  • VolumeNone
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA3.51M
  • Revenue TTM24.34M
  • Revenue Per Share TTM0.91
  • Gross Profit TTM 8.23M
  • Diluted EPS TTM-44.6

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -59.34159M -33.58337M -16.95331M -12.30655M 0.05M
Minority interest - 0.00000M - 4.70M 4.70M
Net income -58.62544M -33.57163M -16.96615M -12.30655M -0.02996M
Selling general administrative 8.34M 10.42M 4.44M 13.14M 13.14M
Selling and marketing expenses 6.05M 9.11M 3.93M 7.79M -
Gross profit 8.23M 12.57M 4.68M 6.29M 6.29M
Reconciled depreciation 7.83M 5.74M - 1.32M -
Ebit -16.47838M -18.97201M -16.76815M -12.41568M -1.85041M
Ebitda -11.74905M -1.33648M -16.76793M -11.09978M -0.89846M
Depreciation and amortization 4.73M 17.64M 0.00023M 1.32M 0.95M
Non operating income net other - - - - -
Operating income -16.47838M -18.97201M -15.73968M -12.41568M -0.90617M
Other operating expenses 30.12M 39.66M 23.56M 23.34M 0.91M
Interest expense 0.85M 1531.50M 0.00000M 2.53M 0.95M
Tax provision -0.71615M -2.26222M - 0.03M 0.08M
Interest income 0.00000M 0.06M - 0.16M 0.09M
Net interest income -0.85372M -1.53150M - 0.16M 0.09M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -0.71615M -0.01174M -0.00020M -0.10913M 0.08M
Total revenue 13.65M 20.68M 7.82M 10.92M 10.92M
Total operating expenses 24.71M 31.54M 20.42M 18.70M 0.91M
Cost of revenue 5.41M 8.12M 3.14M 4.63M 4.63M
Total other income expense net -42.86321M -14.61136M 1.21M 0.02M -0.00770M
Discontinued operations -20.43217M -20.43217M -20.43217M -20.43217M -
Net income from continuing ops -58.62544M -31.32871M - -16.38410M -12.30655M
Net income applicable to common shares -80.01311M -31.32871M -33.91467M -15.53435M -12.40321M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 19.47M 92.23M 74.51M 24.52M 58.47M
Intangible assets 2.82M 28.92M 7.31M 10.12M -
Earning assets - - - - -
Other current assets 1.21M 0.12M 2.70M 1.08M 0.02M
Total liab 24.29M 34.53M 10.09M 2.44M 0.39M
Total stockholder equity -4.82553M 57.70M 64.42M 22.08M 58.08M
Deferred long term liab - - - - -
Other current liab 4.53M 6.36M 5.35M -5.63481M 0.08M
Common stock 0.00046M 0.00310M 0.00272M 0.00106M 53.08M
Capital stock 2.19M 2.37M - 0.00132M 53.08M
Retained earnings -167.56585M -90.75872M -71.29592M -25.24631M -0.03152M
Other liab 0.16M 1.26M - - -
Good will 1.71M 44.69M 46.79M 20.25M -
Other assets - 0.00000M - -30.79692M -
Cash 0.88M 13.93M 9.61M 21.87M 0.00449M
Cash and equivalents - - - - -
Total current liabilities 22.73M 29.17M 6.25M 2.44M 0.39M
Current deferred revenue 0.57M 3.54M 0.91M 0.62M 0.62M
Net debt 13.73M 3.37M -5.77479M -5.53169M -0.00449M
Short term debt 13.20M 13.20M 15.60M 6.14M -
Short long term debt 13.20M 13.20M - 6.14M -
Short long term debt total 14.61M 17.30M 3.83M 16.34M -
Other stockholder equity 160.21M 146.03M 135.76M 47.26M 5.03M
Property plant equipment 0.05M 0.15M 1.19M 0.13M -
Total current assets 14.89M 18.23M 13.96M 24.52M 0.02M
Long term investments 0.00000M 0.23M - 0.25M -
Net tangible assets -11.53850M -18.28051M -16.06028M 1.49M 21.76M
Short term investments 6.98M 0.00600M 0.23M - 0.01000M
Net receivables 0.67M 1.40M 1.65M 1.58M 1.58M
Long term debt 1.41M 4.11M - 10.20M -
Inventory 12.13M 2.77M - 1.69M -
Accounts payable 4.43M 6.06M 0.51M 1.32M 0.31M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 0.35M 0.06M -0.04464M 0.06M -
Additional paid in capital - - - - -
Common stock total equity - - 0.00199M 0.00132M 53.08M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 0.00970M 6.39M 0.04M 58.45M
Deferred long term asset charges - - - - -
Non current assets total 4.58M 74.00M 60.55M 30.80M 58.45M
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -3.97214M -10.48508M 0.00500M -0.25000M 18.84M
Change to liabilities -3.11271M -1.67394M -5.18492M 1.32M 1.05M
Total cashflows from investing activities -3.97214M -10.48508M -14.27809M -3.59808M 18.84M
Net borrowings -1.43227M 13.43M -3.00000M 17.16M 17.16M
Total cash from financing activities 8.64M 14.23M 9.53M 10.00M 58.09M
Change to operating activities 0.27M -0.00899M -1.29561M -0.65173M -0.35114M
Net income -79.05761M -33.57920M -16.96615M -12.30655M -0.02996M
Change in cash -6.25927M -3.89811M -6.31519M 19.79M -0.02073M
Begin period cash flow 14.44M 18.34M 24.66M 2.57M 0.03M
End period cash flow 8.18M 14.44M 18.34M 22.37M 0.00449M
Total cash from operating activities -10.90073M -7.73696M -8.70574M -9.04860M -0.60902M
Issuance of capital stock 15.33M 1.83M - 0.00000M 58.50M
Depreciation 7.83M 5.74M 0.23M 1.32M 0.02M
Other cashflows from investing activities - - - - 18.84M
Dividends paid - - - - -
Change to inventory - -1610.47000M - -0.22443M -0.22443M
Change to account receivables 0.20M 0.89M 1.01M -1.66956M -1.66956M
Sale purchase of stock -5.25000M -0.00100M - - 10.00M
Other cashflows from financing activities 4.28M 17.48M 12.00M 18.84M -0.23671M
Change to netincome 62.63M 17.77M 16.49M -0.34943M 4.23M
Capital expenditures 4.38M 5.47M 0.02M 3.26M 0.16M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -2.64780M 1.32M -9.16465M -0.97210M 0.37M
Stock based compensation 0.87M 2.07M - 3.88M 3.88M
Other non cash items 737.39M 3.38M 0.03M 0.35M -0.95194M
Free cash flow -15.27787M -13.20345M -8.70574M -12.30796M -0.60902M

Peer Comparison

Sector: Financial Services Industry: Capital Markets

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
GRYP
Gryphon Digital Mining Inc.		 - -% - - - 2.60 1.80 9.76 -10.1839
MS
Morgan Stanley		 -1.075 0.67% 159.68 16.50 13.76 2.80 1.65
CGXYY
China Galaxy Securities Co Ltd ADR		 - -% 31.98 144.44 86.21 4.25 7.96
SCHW
Charles Schwab Corp		 -1.18 1.27% 91.99 22.86 17.39 6.14 4.28
GS
Goldman Sachs Group Inc		 -14.265 1.71% 819.54 18.44 10.60 2.83 1.16

Reports Covered

Stock Research & News

View All

Profile

Gryphon Digital Mining, Inc. operates as a bitcoin mining company in the United States. It operates mining computers and ESG-led mining. The company was founded in 2020 and is based in Las Vegas, Nevada.

Gryphon Digital Mining Inc.

5953 Mabel Road, Las Vegas, NV, United States, 89110

Key Executives

Name Title Year Born
Mr. Sai Kit Chang M.B.A. CEO, President & Director 1978
Mr. Simeon Salzman CFO & Corporate Secretary 1981
Mr. Christopher Ensey Chief Technical Advisor 1980

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.