Kalkine has a fully transformed New Avatar.

Switch to Old version
1800-272-662
Shopping Cart 0
countryflagAU
Login

Grab Holdings Ltd

Technology US GRAB

3.87USD
-0.09(2.27%)

Last update at 2026-03-10T20:28:00Z

Day Range

3.854.00
LowHigh

52 Week Range

2.883.92
LowHigh

Fundamentals

  • Previous Close 3.96
  • Market Cap14467.98M
  • Volume35647678
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-196.00000M
  • Revenue TTM2487.00M
  • Revenue Per Share TTM0.64
  • Gross Profit TTM 77.00M
  • Diluted EPS TTM-0.08

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Income before tax -1734.00000M -3552.00000M -2743.00000M -3981.00000M
Minority interest 57.00M 106.00M 137.00M 241.00M
Net income -1740.00000M -3555.00000M -2745.00000M -3988.00000M
Selling general administrative 647.00M 545.00M 326.00M 304.00M
Selling and marketing expenses 279.00M 240.00M 151.00M 238.00M
Gross profit 77.00M -395.00000M -494.00000M -2165.00000M
Reconciled depreciation 150.00M 345.00M 387.00M 647.00M
Ebit -1315.00000M -1555.00000M -1298.00000M -3010.00000M
Ebitda -1173.00000M -1832.00000M -786.00000M -2203.00000M
Depreciation and amortization 142.00M -277.00000M 512.00M 807.00M
Non operating income net other - - - -
Operating income -1315.00000M -1555.00000M -1298.00000M -3010.00000M
Other operating expenses 2748.00M 2200.00M 1679.00M 2093.00M
Interest expense 353.00M 1701.00M 1433.00M 1053.00M
Tax provision 6.00M 3.00M 2.00M 7.00M
Interest income - 65.00M 42.00M 76.00M
Net interest income -353.00000M -1989.00000M -1391.00000M -977.00000M
Extraordinary items - - - -
Non recurring - - - -
Other items - - - -
Income tax expense 6.00M 3.00M 2.00M 7.00M
Total revenue 1433.00M 675.00M 469.00M -845.00000M
Total operating expenses 1392.00M 1130.00M 716.00M 773.00M
Cost of revenue 1356.00M 1070.00M 963.00M 1320.00M
Total other income expense net -419.00000M -1997.00000M -1445.00000M -971.00000M
Discontinued operations - - - -
Net income from continuing ops -1740.00000M -3555.00000M 49385333.00M 83708515.00M
Net income applicable to common shares -1683.00000M -3449.00000M -392.99967M -3747.00000M
Preferred stock and other adjustments - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 8792.00M 9170.00M 11178.00M 5442.00M 5024.00M
Intangible assets 109.00M 97.00M 28.00M 257.00M 499.00M
Earning assets - - - - -
Other current assets 208.00M 182.00M 23.00M 238.00M 246.00M
Total liab 2324.00M 2513.00M 3159.00M 11736.00M 9248.00M
Total stockholder equity 6449.00M 6603.00M 8019.00M -6399.00000M -4291.00000M
Deferred long term liab - - - - -
Other current liab 47.00M 38.00M 706.00M 574.00M 523.00M
Common stock 22669.00M 22278.00M 8019.00M 140.00M 79.00M
Capital stock 22669.00M 22278.00M 0.00000M 0.00000M 0.00000M
Retained earnings -16764.00000M -16277.00000M -14402.00000M -10490.00000M -7982.00000M
Other liab - 168.00M 102.00M 496.07M 25.00M
Good will 807.00M 807.00M 647.00M 656.00M 681.00M
Other assets - 237.00M 132.00M 500.00M 5.00M
Cash 3138.00M 1952.00M 4838.00M 2004.00M 1372.00M
Cash and equivalents - - - - -
Total current liabilities 1478.00M 1097.00M 1026.00M 836.00M 783.00M
Current deferred revenue 381.00M 9.00M 9.00M 13.00M -
Net debt -2345.00000M -587.00000M -2663.00000M -1753.00000M -1027.00000M
Short term debt 125.00M 117.00M 144.00M 140.00M 161.00M
Short long term debt 87.00M 117.00M 122.00M 121.00M 133.00M
Short long term debt total 793.00M 1365.00M 2175.00M 251.00M 345.00M
Other stockholder equity 474.00M 6657.00M 21815.00M 140.00M 79.00M
Property plant equipment - 492.00M 441.00M 384.00M 534.00M
Total current assets 5768.00M 5688.00M 8675.00M 3755.00M 3140.00M
Long term investments 1290.00M 1849.00M 1255.00M 386.00M 165.00M
Net tangible assets - 5699.00M 7058.00M 5.00M -5471.00000M
Short term investments 1905.00M 3134.00M 3240.00M 1298.00M 1243.00M
Net receivables 468.00M 372.00M 288.00M 212.00M 274.00M
Long term debt 544.00M 1248.00M 1930.00M 91.00M 163.00M
Inventory 49.00M 48.00M 4.00M 3.00M 5.00M
Accounts payable 925.00M 933.00M 167.00M 109.00M 99.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 70.00M 602.00M 606.00M 3951.00M 3612.00M
Additional paid in capital - - - - -
Common stock total equity - - - 0.00304M -
Preferred stock total equity - - - - -
Retained earnings total equity - - - -130.99989M -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 196.00M 217.00M 127.00M 4.00M 5.00M
Deferred long term asset charges - - - - -
Non current assets total 3024.00M 3482.00M 2503.00M 1687.00M 1884.00M
Capital lease obligations 162.00M 186.00M 123.00M 39.00M 49.00M
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Investments -1062.00000M -2725.00000M -318.00000M 393.00M
Change to liabilities 131.00M 137.00M 42.00M 181.00M
Total cashflows from investing activities -1062.00000M -2757.00000M -1500.00000M 393.00M
Net borrowings -945.00000M 1780.00M -0.53436M -97.00000M
Total cash from financing activities -1122.00000M 6566.00M 1578.00M 1951.00M
Change to operating activities - -83.00000M -0.55407M -83.00000M
Net income -1734.00000M -3552.00000M -2743.00000M -3981.00000M
Change in cash -3060.00000M 2834.00M 632.00M 244.00M
Begin period cash flow 4838.00M 2004.00M 1372.00M 1128.00M
End period cash flow 1778.00M 4838.00M 2004.00M 1372.00M
Total cash from operating activities -819.00000M -938.00000M -643.00000M -2112.00000M
Issuance of capital stock 0.00000M 463.00M 1389.00M 1938.00M
Depreciation 150.00M 345.00M 387.00M 647.00M
Other cashflows from investing activities 55.00M 28.00M -1500.00000M -20.00000M
Dividends paid 0.00000M 0.00000M 0.00000M 0.00000M
Change to inventory 6.00M -1.00000M 2.00M 2.00M
Change to account receivables -160.00000M -181.00000M 31.00M -75.00000M
Sale purchase of stock - - 502.00M -
Other cashflows from financing activities -68.00000M 6766.00M 1385.00M 1721.00M
Change to netincome 758.00M 2294.00M 392.38M 880.00M
Capital expenditures 74.00M 85.00M 40.00M 140.00M
Change receivables - - - -
Cash flows other operating - - - -
Exchange rate changes - - - -
Cash and cash equivalents changes - - - -
Change in working capital -44.00000M -128.00000M 75.00M 108.00M
Stock based compensation 412.00M 357.00M 54.00M 34.00M
Other non cash items 397.00M 1989.00M 1437.00M 971.00M
Free cash flow -893.00000M -1023.00000M -683.00000M -2252.00000M

Peer Comparison

Sector: Technology Industry: Software - Application

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
GRAB
Grab Holdings Ltd		 -0.09 2.27% 3.87 - - 5.85 2.14 4.05 -43.058
CRM
Salesforce.com Inc		 -3.88 1.95% 194.91 100.89 27.47 7.42 4.34 7.44 26.81
SAPGF
SAP SE		 -10.99 5.36% 194.00 76.28 22.88 5.61 3.84 5.59 26.18
SAP
SAP SE ADR		 -4.27 2.13% 195.83 75.80 22.37 5.62 3.75 5.51 25.79
INTU
Intuit Inc		 -19.72 4.16% 453.95 55.56 32.68 11.28 10.07 11.62 40.11

Reports Covered

Stock Research & News

View All

Profile

Grab Holdings Limited engages in the provision of superapps in Cambodia, Indonesia, Malaysia, Myanmar, the Philippines, Singapore, Thailand, and Vietnam. The company offers its Grab ecosystem, a single platform with superapps for driver- and merchant-partners and consumers, that allows access to mobility, delivery, digital financial services, and enterprise sector offerings. Grab Holdings Limited is headquartered in Singapore.

Grab Holdings Ltd

3 Media Close, Singapore, Singapore, 138498

Key Executives

Name Title Year Born
Mr. Ping Yeow Tan Co-Founder, Chairman & CEO 1982
Mr. Ming-Hokng Maa Pres 1977
Ms. Hooi Ling Tan Co-Founder & Director 1984
Mr. Peter Oey Chief Financial Officer 1971
Mr. Alexander Charles Hungate Chief Operating Officer 1967
Mr. Suthen Thomas Paradatheth Group Chief Technology Officer NA
Vivian Tong Head of US Investor Relations NA
Mr. Christopher W. Betts Gen. Counsel NA
Ms. Chin Yin Ong Chief People Officer 1975
Andrew Chan Managing Director of Transport NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.