Kalkine has a fully transformed New Avatar.

Switch to Old version
1800-272-662
Shopping Cart 0
countryflagAU
Login

Grid Dynamics Holdings Inc

Technology US GDYN

6.26USD
-0.25(3.84%)

Last update at 2026-03-10T20:04:00Z

Day Range

6.006.51
LowHigh

52 Week Range

8.5314.70
LowHigh

Fundamentals

  • Previous Close 6.51
  • Market Cap780.52M
  • Volume2434591
  • P/E Ratio255.00
  • Dividend Yield-%
  • EBITDA9.41M
  • Revenue TTM312.65M
  • Revenue Per Share TTM4.13
  • Gross Profit TTM 120.59M
  • Diluted EPS TTM0.04

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -20.45300M -2.45200M -15.21200M 15.45M 13.08M
Minority interest - - - - -
Net income -29.21400M -7.70000M -12.59900M 10.81M 9.23M
Selling general administrative 106.02M 64.76M 37.71M 21.32M 17.63M
Selling and marketing expenses 19.81M 14.46M 10.05M 6.95M 5.20M
Gross profit 120.59M 87.73M 41.62M 48.24M 39.31M
Reconciled depreciation 9.65M 5.05M 2.67M 2.31M 1.31M
Ebit -21.00800M 0.05M -18.12000M 15.62M 13.83M
Ebitda -11.36100M 5.10M -15.44800M 17.94M 15.14M
Depreciation and amortization 9.65M 5.05M 2.67M 2.31M 1.31M
Non operating income net other - -2.50200M 0.24M - -
Operating income -21.00800M 0.05M -15.44800M 15.62M 13.83M
Other operating expenses 331.49M 211.23M 126.73M 102.70M 78.04M
Interest expense 0.56M 2.50M 2.91M 0.18M 0.00000M
Tax provision 8.76M 5.25M -2.61300M 0.84M 0.22M
Interest income - - - 4.66M 1.16M
Net interest income - - - - -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 8.76M 5.25M -2.61300M 4.64M 3.85M
Total revenue 310.48M 211.28M 111.28M 118.33M 91.86M
Total operating expenses 141.60M 87.68M 57.07M 32.61M 25.48M
Cost of revenue 189.89M 123.55M 69.66M 70.09M 52.56M
Total other income expense net 0.56M -2.50200M 0.24M -0.17600M -0.74600M
Discontinued operations - - - - -
Net income from continuing ops -29.21400M -7.70000M -12.59900M 10.81M 9.23M
Net income applicable to common shares -29.21400M -7.70000M -12.59900M 10.43M 9.23M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 435.17M 411.15M 256.72M 167.13M 71.53M
Intangible assets 31.63M 20.38M 19.10M 8.12M 0.02M
Earning assets - - - - -
Other current assets 13.19M 8.15M 4.50M 2.36M 2.71M
Total liab 52.26M 48.10M 29.67M 15.41M 17.49M
Total stockholder equity 382.91M 363.04M 227.05M 151.73M 54.04M
Deferred long term liab - - 4.32M 2.09M -
Other current liab 33.79M 30.43M 9.60M 3.21M 0.79M
Common stock 0.00800M 0.00700M 0.00700M 0.00500M 8.12M
Capital stock 0.00800M 0.00700M 0.00700M 0.00500M 8.12M
Retained earnings -15.88600M -14.12100M 15.09M 22.79M 35.39M
Other liab - 3.76M 4.32M 2.09M -
Good will 53.87M 45.51M 35.96M 14.69M 0.00000M
Other assets - 5.22M 2.73M 5.61M 1.47M
Cash 257.23M 256.73M 144.36M 112.75M 42.19M
Cash and equivalents - - - - -
Total current liabilities 42.22M 38.71M 25.34M 13.32M 8.30M
Current deferred revenue 0.58M 1.88M 0.80M 0.73M 0.24M
Net debt -246.23100M -248.58800M -144.36400M -112.74500M -42.18900M
Short term debt 4.24M 2.50M 12.89M 8.62M 6.50M
Short long term debt - - - - -
Short long term debt total 11.00M 8.14M - - -
Other stockholder equity 397.51M 378.01M 212.08M -38.20100M 10.54M
Property plant equipment - 14.42M 6.17M 4.09M 2.88M
Total current assets 323.98M 323.13M 192.76M 134.62M 66.02M
Long term investments - - - - -
Net tangible assets - 295.67M 172.00M 128.91M 52.89M
Short term investments - - - - 224.02M
Net receivables 53.56M 53.95M 43.31M 18.69M 18.93M
Long term debt - - - - -
Inventory 0.00000M 4.29M 0.58M 0.82M 2.19M
Accounts payable 3.62M 3.90M 2.05M 0.76M 0.77M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 1.27M -0.84800M -0.12600M -0.00400M -
Additional paid in capital - - - - -
Common stock total equity - - 0.00700M 0.00500M 0.00200M
Preferred stock total equity - - - - -
Retained earnings total equity - - 15.09M 22.79M -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other -3.83200M 1.22M - - 224.02M
Deferred long term asset charges - - - - -
Non current assets total 111.19M 88.02M 63.95M 32.52M 5.52M
Capital lease obligations 11.00M 8.14M - - -
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -16.32300M -35.36600M -18.33900M -2.81100M -3.07900M
Change to liabilities 1.73M 4.42M -1.93700M 0.30M 0.22M
Total cashflows from investing activities -16.32300M -35.36600M -18.33900M -2.81100M -3.07900M
Net borrowings - - 206.73M - -
Total cash from financing activities 97.76M 49.13M 82.97M 14.60M 221.31M
Change to operating activities -3.26900M 1.75M -1.60400M -2.26600M 1.76M
Net income -29.21400M -7.70000M -12.59900M 10.81M 9.23M
Change in cash 112.36M 31.62M 70.56M 24.33M 7.50M
Begin period cash flow 144.36M 112.75M 42.19M 17.86M 10.36M
End period cash flow 256.73M 144.36M 112.75M 42.19M 17.86M
Total cash from operating activities 31.65M 17.97M 5.93M 12.53M 10.58M
Issuance of capital stock 109.54M 78.31M 0.00000M 14.90M 0.00000M
Depreciation 9.65M 5.05M 2.67M 2.31M 1.31M
Other cashflows from investing activities - -30.65000M -16.08700M 1.81M -220.00000M
Dividends paid - 0.00000M 0.00000M 2.00M 2.00M
Change to inventory - 0.80M 1.31M -1.70100M -
Change to account receivables -8.73800M -18.67600M -1.41800M -0.88500M -1.40200M
Sale purchase of stock 0.00000M 126.46M -123.86500M - 0.03M
Other cashflows from financing activities -6.77900M -29.17700M 206.83M 1.70M -3.07900M
Change to netincome 57.47M 36.67M 16.01M 2.15M 1.19M
Capital expenditures 6.07M 4.72M 2.25M 2.81M 3.08M
Change receivables - -18.67600M -1.41800M - -
Cash flows other operating - -1.78800M 3.20M - -
Exchange rate changes - - -0.00400M - -
Cash and cash equivalents changes - 31.74M 70.56M - -
Change in working capital -6.31900M -16.04700M -0.41000M -2.73900M -1.14600M
Stock based compensation 60.97M 33.04M 20.01M 2.44M 1.76M
Other non cash items 0.20M 1.02M 0.40M 0.14M 8.61M
Free cash flow 25.58M 13.26M 3.68M 9.72M 7.50M

Peer Comparison

Sector: Technology Industry: Information Technology Services

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
GDYN
Grid Dynamics Holdings Inc		 -0.25 3.84% 6.26 255.00 131.58 2.39 1.95 1.60 76.69
ACN
Accenture plc		 -7.73 3.69% 201.63 31.75 28.09 3.49 7.94 3.45 20.00
IBM
International Business Machines		 -3.13 1.24% 250.20 32.79 20.83 3.32 8.50 4.06 20.10
INFY
Infosys Ltd ADR		 -0.38 2.64% 14.04 25.55 22.78 4.20 8.01 4.10 15.87
AEXAY
Atos Origin SA ADR		 - -% 9.20 - 0.28 4.20 1.74 0.52 -2.0097

Reports Covered

Stock Research & News

View All

Profile

Grid Dynamics Holdings, Inc., together with its subsidiaries, provides technology consulting, platform and product engineering, and analytics services in North America, Europe, and internationally. It offers cloud platform and product engineering services, such as architecting, designing, and building scalable and secure cloud-based platforms and business applications; and AI/machine learning and data platform engineering services that build platforms to facilitate batch and streaming data ingestion, quality governance, orchestration, semantic modeling, observability, and analysis at scale. The company provides digital engagement services, including digital ecosystem design and implementation; and supply chain, Internet of Thing, and advanced manufacturing, which focuses on transforming traditional operations into smart and connected ecosystems. It serves customers that operate in the tech, media, telecommunications, retail, consumer packaged goods, manufacturing, and finance industries. The company was formerly known as ChaSerg Technology Acquisition Corp. and changed its name to Grid Dynamics Holdings, Inc. Grid Dynamics Holdings, Inc. was founded in 2006 and is headquartered in San Ramon, California.

Grid Dynamics Holdings Inc

5000 Executive Parkway, San Ramon, CA, United States, 94583

Key Executives

Name Title Year Born
Mr. Leonard Livschitz CEO & Director 1967
Mr. Anil Kumar Doradla CFO & Sec. 1970
Mr. Yury Gryzlov Chief Operating Officer 1983
Mr. Rajeev Sharma Chief Technology Officer NA
Mr. Eugene Steinberg Ph.D. Technical Fellow & Head of Digital Commerce 1979
Mr. Stan Klimoff Chief Strategy Officer 1986
Dr. Vadim Kozyrkov Sr. VP of Engineering & Strategic Account Devel. 1965
Mr. Anil Kumar Doradla CFO & Secretary 1970
Mr. Yury Gryzlov COO & CEO of Grid Dynamics Europe 1983
Mr. Valery Zelixon Senior Vice President of Sales NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.