AU
CA
NZ
UK
US
IND
Last update at 2026-03-10T20:28:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
3 Unpopular Stocks with Questionable Fundamentals
Fri 23 May 25, 04:41 AM2 Growth Stocks with Explosive Upside and 1 to Turn Down
Thu 15 May 25, 04:31 AMIs JFrog Ltd. (FROG) the Unstoppable Growth Stock to Invest in Now?
Mon 12 May 25, 07:46 PMJFrog First Quarter 2025 Earnings: Beats Expectations
Sat 10 May 25, 02:20 PMCompared to Estimates, JFrog (FROG) Q1 Earnings: A Look at Key Metrics
Sat 10 May 25, 12:30 AMWhy Is JFrog (FROG) Stock Rocketing Higher Today
Fri 09 May 25, 07:02 PMJFrog Ltd (FROG) Q1 2025 Earnings Call Highlights: Strong Revenue Growth Amid Macroeconomic ...
Fri 09 May 25, 07:48 AMJFrog Ltd. (FROG) Q1 Earnings and Revenues Surpass Estimates
Thu 08 May 25, 09:25 PMJFrog Announces First Quarter 2025 Results
Thu 08 May 25, 08:05 PM| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | -84.74600M | -67.62500M | -12.14700M | -3.76600M | -25.54500M |
| Minority interest | - | - | - | - | - |
| Net income | -90.18400M | -64.20300M | -9.40500M | -5.39400M | -26.01500M |
| Selling general administrative | 55.56M | 56.66M | 34.52M | 17.80M | 18.84M |
| Selling and marketing expenses | 130.81M | 96.96M | 60.94M | 44.09M | 34.97M |
| Gross profit | 217.75M | 164.86M | 122.38M | 84.68M | 52.82M |
| Reconciled depreciation | 14.65M | 8.75M | 3.66M | 2.81M | 1.12M |
| Ebit | -89.84000M | -68.36900M | -14.19200M | -6.93700M | -26.85500M |
| Ebitda | -75.18500M | -59.62300M | -10.53200M | -4.12700M | -25.73500M |
| Depreciation and amortization | 14.65M | 8.75M | 3.66M | 2.81M | 1.12M |
| Non operating income net other | 5.09M | 0.74M | 2.04M | - | - |
| Operating income | -89.84000M | -68.36900M | -14.19200M | -6.93700M | -26.85500M |
| Other operating expenses | 369.88M | 275.05M | 165.02M | 111.65M | 90.39M |
| Interest expense | 5.09M | 0.74M | 2.04M | 3.17M | 0.00000M |
| Tax provision | 5.44M | -3.42200M | -2.74200M | 1.63M | 0.47M |
| Interest income | 5.09M | 0.74M | 2.04M | 3.17M | 1.31M |
| Net interest income | 5.09M | 0.74M | 2.04M | 3.17M | 1.31M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 5.44M | -3.42200M | -2.74200M | 1.63M | 0.47M |
| Total revenue | 280.04M | 206.68M | 150.83M | 104.72M | 63.53M |
| Total operating expenses | 307.59M | 233.23M | 136.57M | 91.62M | 79.68M |
| Cost of revenue | 62.29M | 41.82M | 28.45M | 20.04M | 10.71M |
| Total other income expense net | 5.09M | 0.74M | 2.04M | 3.17M | 1.31M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | -90.18400M | -64.20300M | -9.40500M | -5.39400M | -26.01500M |
| Net income applicable to common shares | -90.18400M | -64.20300M | -9.40500M | -5.39400M | -26.01500M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | 972.56M | 871.22M | 852.53M | 689.23M | 238.04M |
| Intangible assets | 25.77M | 37.54M | 47.98M | 4.05M | 5.61M |
| Earning assets | - | - | - | - | - |
| Other current assets | 12.98M | 26.70M | 27.41M | 17.46M | 7.71M |
| Total liab | 293.43M | 246.45M | 213.95M | 135.34M | 271.47M |
| Total stockholder equity | 679.12M | 624.77M | 638.58M | 553.89M | -33.43400M |
| Deferred long term liab | - | 13.50M | 9.12M | 4.95M | 4.14M |
| Other current liab | 35.81M | 28.85M | 27.95M | 21.04M | 8.34M |
| Common stock | 0.30M | 0.28M | 0.27M | 0.26M | 0.08M |
| Capital stock | 0.30M | 0.28M | 0.27M | 0.26M | 0.08M |
| Retained earnings | -290.43200M | -229.17600M | -138.99200M | -74.78900M | -65.38400M |
| Other liab | - | 20.05M | 18.67M | 12.64M | 9.63M |
| Good will | 247.96M | 247.96M | 247.78M | 17.32M | 17.32M |
| Other assets | - | 21.08M | 25.06M | 10.34M | 12.65M |
| Cash | 84.77M | 45.59M | 68.28M | 164.46M | 39.15M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 262.18M | 209.57M | 175.26M | 122.70M | 86.00M |
| Current deferred revenue | 201.12M | 158.72M | 129.15M | 91.75M | 72.68M |
| Net debt | -62.53900M | -21.63400M | -40.97700M | -164.46100M | -39.15000M |
| Short term debt | 8.27M | 7.13M | 7.29M | - | - |
| Short long term debt | - | - | - | - | - |
| Short long term debt total | 22.23M | 23.96M | 27.31M | - | - |
| Other stockholder equity | 968.25M | 856.44M | 776.69M | 628.05M | 31.84M |
| Property plant equipment | - | 8.02M | 6.69M | 4.96M | 3.53M |
| Total current assets | 645.80M | 532.02M | 499.02M | 652.56M | 198.93M |
| Long term investments | - | - | - | - | - |
| Net tangible assets | - | 339.27M | 342.82M | 532.53M | -56.36200M |
| Short term investments | 460.25M | 397.61M | 352.84M | 433.60M | 127.33M |
| Net receivables | 76.44M | 62.12M | 50.48M | 37.05M | 24.74M |
| Long term debt | - | - | - | - | - |
| Inventory | 11.38M | - | - | - | - |
| Accounts payable | 16.97M | 14.87M | 10.87M | 9.91M | 4.99M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | 1.01M | -2.77200M | 0.61M | 0.37M | 0.04M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | 0.28M | 0.27M | 0.26M | 0.08M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | -229.17600M | -138.99200M | -74.78900M | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 23.94M | 21.08M | 25.06M | 10.34M | 12.65M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 326.75M | 339.20M | 353.51M | 36.67M | 39.11M |
| Capital lease obligations | 22.23M | 23.96M | 27.31M | - | - |
| Long term debt total | - | - | - | - | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -48.53100M | 75.03M | -311.79600M | -126.92200M | -126.92200M |
| Change to liabilities | 34.95M | 56.55M | 25.45M | 13.93M | 25.53M |
| Total cashflows from investing activities | -53.33800M | -125.54500M | -311.79600M | -149.58500M | -3.07500M |
| Net borrowings | - | - | - | - | - |
| Total cash from financing activities | 11.03M | 1.44M | 406.13M | 0.74M | 114.48M |
| Change to operating activities | -4.74200M | -15.87200M | -3.69500M | -5.40800M | -5.28300M |
| Net income | -90.18400M | -64.20300M | -9.40500M | -5.39400M | -26.01500M |
| Change in cash | -22.93300M | -96.19900M | 123.80M | -138.84500M | 119.96M |
| Begin period cash flow | 68.54M | 164.74M | 40.94M | 179.79M | 59.82M |
| End period cash flow | 45.61M | 68.54M | 164.74M | 40.94M | 179.79M |
| Total cash from operating activities | 21.43M | 27.90M | 29.46M | 10.00M | 8.56M |
| Issuance of capital stock | 0.00000M | 0.00000M | 393.48M | 0.00000M | 114.45M |
| Depreciation | 14.65M | 8.75M | 3.66M | 2.81M | 1.12M |
| Other cashflows from investing activities | -0.47900M | -196.35200M | - | - | - |
| Dividends paid | - | - | - | - | - |
| Change to inventory | - | -9.67700M | -1.48800M | -3.00900M | -3.18100M |
| Change to account receivables | -11.18600M | -12.81000M | -12.31200M | -4.92700M | -6.95600M |
| Sale purchase of stock | 11.10M | 9.93M | 396.95M | - | - |
| Other cashflows from financing activities | 11.03M | 1.44M | 12.65M | 0.74M | 114.48M |
| Change to netincome | 70.46M | 56.95M | 25.76M | 9.00M | 20.17M |
| Capital expenditures | 4.63M | 4.83M | 3.52M | 1.80M | 3.08M |
| Change receivables | -11.18600M | -12.81000M | -12.31200M | - | - |
| Cash flows other operating | 0.37M | -22.85300M | -9.20400M | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | -20.88600M | -96.19900M | 123.80M | - | - |
| Change in working capital | 16.78M | 14.78M | 9.45M | 3.59M | 13.29M |
| Stock based compensation | 68.66M | 56.95M | 23.85M | 9.37M | 20.17M |
| Other non cash items | 11.51M | 6.11M | 1.91M | -0.37400M | - |
| Free cash flow | 16.80M | 23.07M | 25.94M | 8.20M | 5.49M |
Sector: Technology Industry: Software - Application
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| FROG Jfrog Ltd |
-1.27 3.01% | 40.91 | - | 67.11 | 12.35 | 6.36 | 10.85 | -62.9935 |
| CRM Salesforce.com Inc |
-3.88 1.95% | 194.91 | 100.89 | 27.47 | 7.42 | 4.34 | 7.44 | 26.81 |
| SAPGF SAP SE |
-10.99 5.36% | 194.00 | 76.28 | 22.88 | 5.61 | 3.84 | 5.59 | 26.18 |
| SAP SAP SE ADR |
-4.27 2.13% | 195.83 | 75.80 | 22.37 | 5.62 | 3.75 | 5.51 | 25.79 |
| INTU Intuit Inc |
-19.72 4.16% | 453.95 | 55.56 | 32.68 | 11.28 | 10.07 | 11.62 | 40.11 |
JFrog Ltd. provides end-to-end hybrid software supply chain platform in the United States, Israel, India, and internationally. The company offers JFrog Artifactory, a package repository that allows teams and organizations to store, update, and manage their software packages; JFrog Curation that functions as a guardian outside the software development pipeline, controlling the admission of packages into an organization, primarily from open source or public repositories; JFrog Xray, which scans JFrog Artifactory to secure all software packages; JFrog Advanced Security, an optional add-on for select JFrog subscriptions; and JFrog Distribution that provides software package distribution. It also provides JFrog Artifactory Edge that utilizes and leverages metadata from JFrog Artifactory to facilitate the transfer of the incremental changes in software packages from their previous versions; JFrog Mission Control, a platform control panel that provides a view of moving pieces of an organization's software supply chain workflow; JFrog Insight, a DevOps intelligence tool; JFrog Connect, a device management solution that allows companies to manage software updates and monitor performance in IoT device fleets; and JFrog Pipelines, a continuous integration and delivery tool for automating and orchestrating the movement of software packages. In addition, the company provides JFrog Pro that provides access to the universal version of JFrog Artifactory and ongoing updates, upgrades, and bug fixes; JFrog Pro X, a self-hosted-only subscription; JFrog Enterprise X, which offers cluster configuration, federated repositories, multi-region replication, larger enterprise-scale deployments, service-level agreement support, and deeper security; and JFrog Enterprise Plus, a full platform subscription option. It serves technology, financial services, retail, healthcare, and telecommunications organizations. JFrog Ltd. was incorporated in 2008 and is headquartered in Sunnyvale, California.
270 East Caribbean Drive, Sunnyvale, CA, United States, 94089
| Name | Title | Year Born |
|---|---|---|
| Mr. Shlomi Ben Haim | Co-Founder, CEO & Chairman | 1970 |
| Mr. Yoav Landman | Co-Founder, CTO & Director | 1972 |
| Mr. Jacob Shulman | Chief Financial Officer | 1971 |
| Ms. Tali Notman | Chief Revenue Officer | 1983 |
| Mr. Frederic Simon | Co-Founder, Chief Data Scientist & Director | 1971 |
| Ms. Orit Goren | Chief Operating Officer | 1970 |
| Ms. Hila Mazinter | VP of R&D | NA |
| Mr. Jeffrey Allan Schreiner | VP of Investor Relations | 1975 |
| Ms. Micheline Nijmeh | Chief Marketing Officer | NA |
| Ms. Keren Massad | Chief HR Officer | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.
Please wait processing your request...