1800-272-662
Shopping Cart 0
countryflagAU
Login

FormFactor Inc

Technology US FORM

91.03USD
1.99(2.23%)

Last update at 2026-03-10T20:00:00Z

Day Range

88.5093.79
LowHigh

52 Week Range

29.5060.78
LowHigh

Fundamentals

  • Previous Close 89.04
  • Market Cap4529.88M
  • Volume740255
  • P/E Ratio44.81
  • Dividend Yield-%
  • EBITDA48.41M
  • Revenue TTM664.38M
  • Revenue Per Share TTM8.58
  • Gross Profit TTM 308.26M
  • Diluted EPS TTM1.31

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 57.87M 98.50M 85.17M 51.06M 33.93M
Minority interest - - - - -
Net income 50.74M 83.92M 78.52M 39.35M 104.04M
Selling general administrative 131.88M 123.79M 115.10M 98.70M 90.25M
Selling and marketing expenses - - - - -
Gross profit 296.01M 322.77M 287.92M 237.50M 210.34M
Reconciled depreciation 38.04M 44.52M 48.69M 44.86M 43.69M
Ebit 54.91M 98.04M 83.79M 49.66M -6.28600M
Ebitda 96.49M 143.62M 134.72M 97.83M 37.40M
Depreciation and amortization 41.57M 45.58M 50.94M 48.17M 43.69M
Non operating income net other 3.54M 1.06M 2.25M 3.32M 1.13M
Operating income 54.91M 98.04M 83.79M 49.66M 36.11M
Other operating expenses 693.02M 671.64M 609.83M 539.80M 493.41M
Interest expense 0.58M 0.60M 0.86M 1.92M 3.31M
Tax provision 7.13M 14.58M 6.65M 11.72M -70.10900M
Interest income 2.22M 0.57M 1.50M 2.71M 1.36M
Net interest income 1.64M -0.03300M 0.64M 0.80M -1.95800M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 7.13M 14.58M 6.65M 11.72M -70.10900M
Total revenue 747.94M 769.67M 693.62M 589.46M 529.67M
Total operating expenses 241.10M 224.73M 204.13M 187.83M 174.07M
Cost of revenue 451.93M 446.91M 405.70M 351.97M 319.34M
Total other income expense net 2.96M 0.46M 1.39M 1.40M -0.38400M
Discontinued operations - - - - -
Net income from continuing ops 50.74M 83.92M 78.52M 39.35M 104.04M
Net income applicable to common shares 50.74M 83.92M 78.52M 39.35M 104.04M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 1106.79M 1008.23M 1020.52M 963.22M 839.88M
Intangible assets 12.94M 26.75M 36.34M 59.15M 57.61M
Earning assets - - - - -
Other current assets 25.87M 23.90M 20.89M 25.21M 17.05M
Total liab 179.99M 199.94M 204.74M 219.13M 198.88M
Total stockholder equity 908.80M 808.28M 815.78M 744.08M 641.00M
Deferred long term liab - 8.30M 9.54M 11.59M 17.60M
Other current liab 41.04M 42.12M 50.84M 55.34M 36.44M
Common stock 0.08M 0.08M 0.08M 0.08M 0.08M
Capital stock 0.08M 0.08M 0.08M 0.08M 0.08M
Retained earnings 51.33M -31.05600M -81.79400M -165.71800M -244.24100M
Other liab - 8.30M 9.54M 11.59M 17.60M
Good will 201.09M 211.44M 212.30M 212.76M 199.20M
Other assets - 74.27M 66.08M 32.32M 73.87M
Cash 178.96M 106.13M 151.01M 187.22M 144.54M
Cash and equivalents - - - - -
Total current liabilities 131.09M 149.67M 148.75M 154.57M 136.56M
Current deferred revenue 16.70M 29.85M 23.22M 20.96M 9.81M
Net debt -130.81900M -55.75200M -87.73500M -118.03100M -50.42100M
Short term debt 9.50M 8.40M 16.83M 16.22M 49.40M
Short long term debt 1.07M 1.04M 8.93M 9.52M 42.85M
Short long term debt total 48.15M 50.37M 63.27M 69.19M 94.12M
Other stockholder equity 861.45M 844.84M 898.95M 903.84M 885.82M
Property plant equipment - 189.85M 181.76M 104.10M 58.75M
Total current assets 573.78M 474.55M 524.04M 487.07M 419.04M
Long term investments - - - - -
Net tangible assets - 596.84M 567.14M 531.32M 384.19M
Short term investments 150.51M 132.00M 125.06M 67.81M 76.33M
Net receivables 106.76M 88.14M 115.54M 107.60M 97.87M
Long term debt 13.31M 14.39M 15.43M 24.98M 15.64M
Inventory 111.69M 123.16M 111.55M 99.23M 83.26M
Accounts payable 63.86M 69.31M 57.86M 62.05M 40.91M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -4.05200M -5.57800M -1.44900M 5.89M -0.65900M
Additional paid in capital - - - - -
Common stock total equity - 0.08M 0.08M 0.08M 0.08M
Preferred stock total equity - - - - -
Retained earnings total equity - -31.05600M -81.79400M -165.71800M -244.24100M
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 2.79M 6.62M 4.08M 3.13M 2.61M
Deferred long term asset charges - - - - 71.25M
Non current assets total 533.01M 533.68M 496.48M 476.14M 420.84M
Capital lease obligations 33.76M 34.94M 38.91M 34.70M 35.64M
Long term debt total - 14.39M 15.43M 24.98M 15.64M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -78.69300M -58.24500M 8.74M -25.11300M -1.54300M
Change to liabilities -4.16600M -7.02900M 31.04M 7.49M -3.16900M
Total cashflows from investing activities -75.70400M -124.74100M -98.92200M -66.35200M -21.29500M
Net borrowings -8.39800M -9.33700M -25.49500M -6.64600M -41.25000M
Total cash from financing activities -95.93200M -47.19900M -30.93500M -6.57800M -39.32900M
Change to operating activities -20.60600M -4.40000M 1.91M 2.47M -1.19900M
Net income 50.74M 83.92M 78.52M 39.35M 104.04M
Change in cash -45.36400M -35.75600M 43.16M 47.39M 7.82M
Begin period cash flow 155.34M 191.10M 147.94M 100.55M 92.73M
End period cash flow 109.98M 155.34M 191.10M 147.94M 100.55M
Total cash from operating activities 131.78M 139.36M 169.26M 121.05M 68.70M
Issuance of capital stock 10.50M 10.65M 10.01M 8.09M 7.71M
Depreciation 38.04M 44.52M 48.69M 44.86M 43.69M
Other cashflows from investing activities -3.35000M -1.00000M -51.79800M -20.39200M 0.12M
Dividends paid - - - - -
Change to inventory -28.78000M -31.65500M -22.19100M -14.29500M -21.29800M
Change to account receivables 26.03M -9.08600M -3.54500M 0.48M -13.83000M
Sale purchase of stock -82.32800M -24.03800M 10.01M 8.09M 7.71M
Other cashflows from financing activities -15.70500M -24.47700M 2.47M 15.33M -5.79100M
Change to netincome 52.17M 10.92M 33.36M 39.55M -46.15200M
Capital expenditures 65.24M 66.50M 55.87M 20.85M 19.87M
Change receivables 26.03M -9.08600M -3.54500M 0.48M -13.83000M
Cash flows other operating 6.96M 26.30M 31.34M 8.82M 5.05M
Exchange rate changes - -3.18000M 3.76M -0.72700M -0.25600M
Cash and cash equivalents changes -39.85000M -35.75600M 43.16M 47.39M 7.82M
Change in working capital -18.17300M -35.55800M 8.10M 3.25M -33.25100M
Stock based compensation 31.34M 29.38M 23.83M 23.18M 17.83M
Other non cash items 36.18M 13.23M 10.68M 5.47M 11.31M
Free cash flow 66.53M 72.87M 113.39M 100.20M 48.83M

Peer Comparison

Sector: Technology Industry: Semiconductors

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
FORM
FormFactor Inc		 1.99 2.23% 91.03 44.81 24.51 5.21 3.80 4.78 24.95
NVDA
NVIDIA Corporation		 2.12 1.16% 184.77 62.11 36.76 36.43 51.65 36.19 61.96
AVGO
Broadcom Inc		 -3.17 0.92% 342.58 139.68 28.99 17.14 12.73 19.13 40.92
TSM
Taiwan Semiconductor Manufacturing		 -1.61 0.46% 347.09 19.45 15.92 0.24 4.85 0.22 0.30
AMD
Advanced Micro Devices Inc		 0.55 0.27% 203.23 244.65 48.78 11.64 4.72 11.51 62.93

Reports Covered

Stock Research & News

View All

Profile

FormFactor, Inc. designs, manufactures, and sells probe cards, analytical probes, probe stations, metrology systems, thermal systems, and cryogenic systems to semiconductor companies and scientific institutions. It operates in two segments, Probe Cards and Systems. The company offers probe cards to test various semiconductor device types, including systems on a chip products, mobile application processors, microprocessors, microcontrollers, and graphic processors, as well as radio frequency, analog, mixed signal, image sensor, electro-optical, dynamic random access memory, NAND flash memory, and NOR flash memory devices, as well as computer processor devices; and analytical probes, which are used for a range of applications, including device characterization, electrical simulation model development, failure analysis, and prototype design debugging for universities, research institutions, semiconductor integrated device manufacturers, semiconductor foundries, and fabless semiconductor companies. It also provides probe systems for semiconductor design engineers to capture and analyze accurate data; surface metrology systems for the development, production, and quality control of semiconductor products; thermal subsystems, such as thermal chucks and other test systems used in probe stations and other applications; and precision cryogenic instruments, semiconductor tests, and measurement systems. In addition, the company offers on-site probe card maintenance and service training, seminars, and telephone support services. It markets and sells its products through direct sales force, manufacturers' representatives, and distributors in the United States, Taiwan, South Korea, China, Europe, Japan, Malaysia, Singapore, and internationally. The company was incorporated in 1993 and is headquartered in Livermore, California.

FormFactor Inc

7005 Southfront Road, Livermore, CA, United States, 94551

Key Executives

Name Title Year Born
Dr. Michael D. Slessor CEO, Pres & Director 1970
Mr. Shai Shahar Chief Financial Officer 1972
Mr. Jarek Kister CTO and Sr. VP of Technology R&D NA
Mr. Steven Nott Chief Information Officer NA
Stan Finkelstein Head of Investor Relations NA
Ms. Christy Robertson VP, Gen. Counsel & Sec. NA
Ms. Chunyi Leong Chief Marketing Officer, Sr. VP of Mergers & Acquisitions and GM 1975
Mr. Robert Selley Sr. VP of Worldwide Sales & Service 1969
Ms. Aliza Scott Chief HR Officer NA
Dr. Matt Losey Exec. VP & GM of Probes Bus. Unit NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.