1800-272-662
Shopping Cart 0
countryflagAU
Login

European Wax Center Inc

Consumer Defensive US EWCZ

5.78USD
0.03(0.52%)

Last update at 2026-03-10T20:00:00Z

Day Range

5.735.80
LowHigh

52 Week Range

10.2320.00
LowHigh

Fundamentals

  • Previous Close 5.75
  • Market Cap658.79M
  • Volume1302084
  • P/E Ratio43.32
  • Dividend Yield-%
  • EBITDA70.87M
  • Revenue TTM223.01M
  • Revenue Per Share TTM4.49
  • Gross Profit TTM 148.12M
  • Diluted EPS TTM0.25

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Income before tax -39.57800M 4.08M -21.49500M -24.39600M
Minority interest 6.34M -2.94500M - 0.00000M
Net income 13.61M 3.97M -39.77100M -39.94400M
Selling general administrative 58.95M 61.81M 39.00M 64.97M
Selling and marketing expenses 28.66M 86.80M 11.49M 21.13M
Gross profit 148.12M 131.84M 67.90M 113.30M
Reconciled depreciation 20.23M 20.33M 19.58M 15.53M
Ebit -15.94500M 24.37M -2.17500M 11.67M
Ebitda 4.29M 45.03M 17.41M 27.20M
Depreciation and amortization 20.23M 20.67M 19.58M 15.53M
Non operating income net other -56.22800M - - -
Operating income -15.94500M 24.37M -2.17500M 11.67M
Other operating expenses 167.07M 153.98M 105.58M 142.53M
Interest expense 23.63M 20.29M 18.28M 15.55M
Tax provision -53.19100M 0.11M - 0.00000M
Interest income - - - -
Net interest income -23.62600M -20.28600M -18.27600M -15.54800M
Extraordinary items - - - -
Non recurring - - - -
Other items - - - -
Income tax expense -53.19100M 0.11M 18.28M 15.55M
Total revenue 207.35M 178.68M 103.41M 154.20M
Total operating expenses 107.84M 107.14M 70.07M 101.63M
Cost of revenue 59.23M 46.84M 35.51M 40.90M
Total other income expense net -23.63300M -20.28600M -19.32000M -36.06200M
Discontinued operations - - - -
Net income from continuing ops 13.61M 3.97M -21.49500M -24.39600M
Net income applicable to common shares 7.28M -3.41500M -21.49500M -24.39600M
Preferred stock and other adjustments - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 735.73M 716.03M 613.44M 606.90M 576.48M
Intangible assets 164.07M 183.03M 202.00M 213.27M 198.41M
Earning assets - - - - -
Other current assets 6.25M 5.57M 5.93M 5.26M 2.90M
Total liab 619.11M 585.73M 272.20M 288.88M 262.16M
Total stockholder equity 83.34M 79.00M -3.53200M -62.00000M -55.75300M
Deferred long term liab - 6.90M 6.79M 2.63M 2.98M
Other current liab 9.36M 17.54M 15.65M 13.05M 21.39M
Common stock - -10.08000M -10.08000M 265.79M 265.79M
Capital stock 0.00000M 0.00000M - - -
Retained earnings -109.50600M -118.43700M -3.48700M -61.47300M -55.01800M
Other liab - 177.76M 67.62M 121.26M 112.83M
Good will 328.55M 328.55M 328.55M 328.55M 328.55M
Other assets - 110.49M 3.72M 2.71M 2.98M
Cash 59.23M 44.22M 43.30M 36.72M 10.26M
Cash and equivalents - - - - -
Total current liabilities 37.82M 32.81M 31.97M 18.45M 29.98M
Current deferred revenue 5.26M 4.08M 3.00M 2.35M 2.46M
Net debt 321.16M 336.25M 134.93M 228.68M 215.01M
Short term debt 5.23M 5.31M 5.62M 2.43M 2.29M
Short long term debt 4.00M 4.00M 5.62M 2.43M 2.29M
Short long term debt total 380.39M 380.47M 178.23M 265.40M 225.28M
Other stockholder equity 232.85M 207.52M 3.53M 62.00M 55.75M
Property plant equipment - 2.75M 3.86M 5.04M 4.46M
Total current assets 95.50M 86.32M 75.31M 57.33M 41.99M
Long term investments - - - - -
Net tangible assets - -432.58100M -351.15900M -337.94400M -316.92300M
Short term investments - - - - -
Net receivables 9.25M 6.93M 6.66M 5.07M 6.79M
Long term debt 372.00M 370.94M 172.61M 262.98M 222.99M
Inventory 20.77M 23.02M 19.42M 10.28M 22.04M
Accounts payable 17.97M 5.87M 7.68M 0.61M 3.84M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - 51.30M 161.85M - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 0.00000M - -0.04500M -0.52700M -0.73500M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - -118.43700M -3.48700M - -
Treasury stock - -10.08000M - - -
Accumulated amortization - - - - -
Non currrent assets other 3.09M 4.30M 3.72M 2.71M 3.08M
Deferred long term asset charges - - - - -
Non current assets total 640.23M 629.72M 538.13M 549.57M 534.49M
Capital lease obligations 4.39M 5.54M - - -
Long term debt total - 370.94M 172.61M - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Investments -0.24500M -8.20300M -36.84300M -40.69400M
Change to liabilities -5.52200M 9.62M -11.16500M 3.33M
Total cashflows from investing activities -0.24500M -8.20300M -36.84300M -40.69400M
Net borrowings 189.83M -94.92300M 39.60M 34.45M
Total cash from financing activities -36.61700M -26.56200M 61.90M 27.81M
Change to operating activities 2.16M -0.88300M -3.38300M 0.72M
Net income 13.61M 3.97M -21.49500M -24.39600M
Change in cash 7.49M 6.58M 26.46M 1.81M
Begin period cash flow 43.30M 36.72M 10.26M 8.45M
End period cash flow 50.79M 43.30M 36.72M 10.26M
Total cash from operating activities 44.35M 41.35M 1.40M 14.70M
Issuance of capital stock 0.00000M 212.94M - 0.00000M
Depreciation 20.23M 20.33M 19.58M 15.53M
Other cashflows from investing activities - -7.64400M - -
Dividends paid 205.25M 5.27M 1.85M 5.19M
Change to inventory -3.52800M -9.46000M 5.10M -5.35500M
Change to account receivables -0.80200M -2.18500M 1.72M 1.10M
Sale purchase of stock -10.08000M -139.31000M - 0.00000M
Other cashflows from financing activities 360.71M 175.63M 66.15M 38.55M
Change to netincome -42.83700M 5.42M 9.75M 22.64M
Capital expenditures 0.24M 8.20M 36.84M 42.53M
Change receivables -0.80200M -2.18500M - -
Cash flows other operating 59.35M -1.72100M - -
Exchange rate changes - - - -
Cash and cash equivalents changes 7.49M 6.58M - -
Change in working capital -6.66600M -2.90900M -7.72600M -0.21200M
Stock based compensation 9.03M 11.13M 2.05M 1.57M
Other non cash items 5.63M 8.62M 2.37M 3.67M
Free cash flow 44.11M 33.14M -35.44600M -27.83100M

Peer Comparison

Sector: Consumer Defensive Industry: Household & Personal Products

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
EWCZ
European Wax Center Inc		 0.03 0.52% 5.78 43.32 - 3.12 6.26 3.88 12.13
PG
Procter & Gamble Company		 0.79 0.51% 156.01 23.58 22.62 4.07 7.24 4.40 16.08
LRLCF
L'Oréal S.A		 -3.74 0.88% 423.31 41.14 34.25 6.52 8.59 6.67 27.76
LRLCY
L’Oreal Co ADR		 -2.5 2.90% 83.68 41.27 33.90 6.56 8.50 6.65 27.67
UNLYF
Unilever PLC		 - -% 65.62 21.17 17.33 2.44 6.76 2.66 12.91

Reports Covered

Stock Research & News

View All

Profile

European Wax Center, Inc. operates as the franchisor and operator of out-of-home waxing services in the United States. It offers body and facial waxing services; and pre- and post-service products, including ingrown hair serums, exfoliating gels, brow shapers, and skin treatments. The company was founded in 2004 and is headquartered in Plano, Texas.

European Wax Center Inc

5830 Granite Parkway, Plano, TX, United States, 75024

Key Executives

Name Title Year Born
Mr. David P. Berg CEO & Director 1961
Mr. David L. Willis CPA CFO & COO 1972
Cindy Thomassee Chief Accounting Officer & Controller NA
Ms. Jyoti A. Lynch Chief Information Officer 1972
Mr. Amir Yeganehjoo VP, FP&A, Investor Relations & Treasury NA
Mr. Gavin M. O'Connor Chief Legal Officer, Chief HR Officer & Corp. Sec. 1971
Ms. Julie A. Hauser-Blanner Sr. VP of Operations NA
Mr. David P. Berg Executive Chairman of the Board 1961
Mr. David L. Willis CPA CEO & Director 1972
Mr. Gavin M. O'Connor Chief Administrative Officer 1970

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.