1800-272-662
Shopping Cart 0
countryflagAU
Login

Ehang Holdings Ltd

Industrials US EH

12.01USD
0.25(2.13%)

Last update at 2026-03-10T20:02:00Z

Day Range

11.8012.34
LowHigh

52 Week Range

10.4029.76
LowHigh

Fundamentals

  • Previous Close 11.76
  • Market Cap1369.15M
  • Volume703014
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-240.37901M
  • Revenue TTM456.15M
  • Revenue Per Share TTM6.79
  • Gross Profit TTM 279.95M
  • Diluted EPS TTM-0.47

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -329.44800M -313.48600M -92.07100M -47.16600M -80.22500M
Minority interest 1.11M -0.06300M 41.38M 3.78M 3.23M
Net income -329.52700M -313.62000M -92.27700M -47.92000M -79.11300M
Selling general administrative 151.06M 187.39M 61.61M 36.95M 35.94M
Selling and marketing expenses 53.12M 43.23M 37.19M 26.86M 20.17M
Gross profit 29.22M 36.03M 106.18M 71.22M 33.75M
Reconciled depreciation 20.89M 7.77M 6.19M 5.67M 5.60M
Ebit -303.95000M -320.53600M -91.29600M -46.34500M -79.73100M
Ebitda -324.14100M -310.85600M -83.20900M -40.76500M -74.13000M
Depreciation and amortization -20.19100M 9.68M 8.09M 5.58M 5.60M
Non operating income net other - - - 0.00000M 0.00000M
Operating income -303.95000M -320.53600M -91.29600M -46.34500M -74.34900M
Other operating expenses 348.27M 377.34M 271.39M 168.16M 140.84M
Interest expense 3.82M 1.80M 2.34M 0.84M 0.56M
Tax provision 0.08M 0.13M 0.21M 0.75M 0.08M
Interest income 4.67M 5.14M 3.79M 0.88M 1.06M
Net interest income 0.85M 3.34M 1.46M 0.05M 0.49M
Extraordinary items - - - 0.00000M 0.00000M
Non recurring - - - 0.00000M 0.00000M
Other items - - - 0.00000M 0.00000M
Income tax expense 0.08M 0.13M 0.21M 0.75M 0.08M
Total revenue 44.32M 56.81M 180.09M 121.81M 66.49M
Total operating expenses 333.17M 356.57M 197.47M 117.56M 108.10M
Cost of revenue 15.10M 20.78M 73.91M 50.60M 32.74M
Total other income expense net -25.49800M 7.05M -0.77500M -0.82100M -6.36900M
Discontinued operations - - - 0.00000M 0.00000M
Net income from continuing ops -329.33100M -313.89600M -92.04100M -47.99400M -80.46300M
Net income applicable to common shares -328.22100M -313.95900M -87.61900M -75.79300M -79.11300M
Preferred stock and other adjustments - - - 0.00000M 0.00000M
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 1584.50M 598.64M 530.87M 535.43M 484.55M
Intangible assets 2.62M 2.43M - - 0.12M
Earning assets - - - - -
Other current assets 75.89M 2.89M 45.18M 1.69M 2.25M
Total liab 628.68M 384.43M 406.19M 201.39M 206.85M
Total stockholder equity 955.64M 213.79M 124.26M 332.60M 276.32M
Deferred long term liab - - - - -
Other current liab 216.70M 94.18M 97.77M 61.85M 81.58M
Common stock 0.09M 0.08M 0.07M 0.07M 0.07M
Capital stock 0.09M 0.08M 0.07M 0.07M 0.07M
Retained earnings -1983.07900M -1754.54200M -1450.37400M -1122.15300M -808.03800M
Other liab - - 10.09M 47.94M 8.80M
Good will - - - - 0.94M
Other assets - - 11.37M 17.57M 19.00M
Cash 610.88M 228.25M 249.31M 246.86M 137.84M
Cash and equivalents - - - - -
Total current liabilities 470.34M 250.07M 282.34M 136.45M 158.05M
Current deferred revenue - 41.87M 22.81M 16.03M 8.32M
Net debt -377.38100M -64.70300M -49.24500M -216.86300M -122.84000M
Short term debt 87.28M 78.93M 126.31M 13.00M 15.00M
Short long term debt 74.75M 73.34M 120.79M 13.00M 15.00M
Short long term debt total 233.50M 163.55M 200.06M 30.00M 15.00M
Other stockholder equity 2913.09M 1951.94M 1558.36M 1459.37M 1081.30M
Property plant equipment - - 120.54M 33.82M 20.87M
Total current assets 1357.02M 453.05M 387.15M 477.15M 440.70M
Long term investments 33.76M 18.37M 9.84M 6.14M 2.92M
Net tangible assets - - 122.30M 331.86M 275.26M
Short term investments 513.68M 57.49M 0.00000M 65.11M 49.27M
Net receivables 80.89M 45.97M 20.30M 57.55M 180.10M
Long term debt 20.50M 9.31M 3.85M 17.00M -
Inventory 75.69M 59.49M 72.36M 78.08M 47.09M
Accounts payable 127.45M 35.10M 35.46M 45.56M 53.15M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 25.54M 16.32M 16.20M -4.69500M 2.98M
Additional paid in capital - - - - -
Common stock total equity - - - - 0.07M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 2.44M 1.44M 11.37M 2.37M 4.06M
Deferred long term asset charges - - - - -
Non current assets total 227.48M 145.60M 143.71M 58.28M 43.85M
Capital lease obligations 138.25M 80.90M 75.43M - -
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments 56.40M -33.40100M -43.36800M -10.98800M 25.75M
Change to liabilities 0.00000M 0.00000M 27.82M 14.29M 5.54M
Total cashflows from investing activities - - -66.20900M -10.98800M 25.33M
Net borrowings - - 10.00M 25.00M 12.00M
Total cash from financing activities 106.74M 266.95M 44.68M 325.30M 16.00M
Change to operating activities - - -1.88600M 8.44M 13.11M
Net income -329.33100M -313.89600M -92.04100M -47.99400M -80.46300M
Change in cash 2.29M 106.85M -181.48900M 260.14M 0.06M
Begin period cash flow 247.02M 140.17M 321.66M 61.52M 61.45M
End period cash flow 249.31M 247.02M 140.17M 321.66M 61.52M
Total cash from operating activities -173.45800M -121.62900M -153.69600M -55.09300M -43.41000M
Issuance of capital stock 69.86M 256.94M 7.31M 300.30M 0.00000M
Depreciation 20.89M 7.77M 6.19M 5.67M 5.60M
Other cashflows from investing activities - - -0.05400M 0.42M -0.42500M
Dividends paid - - - 0.00000M 0.00000M
Change to inventory -3.25700M -35.96700M -29.26900M -12.30500M -2.51900M
Change to account receivables -10.07200M 39.34M -150.92000M -39.03500M 3.44M
Sale purchase of stock - - - 300.30M 0.00000M
Other cashflows from financing activities 49.88M 30.00M 42.37M 82.44M 19.00M
Change to netincome - - 64.22M 15.97M 29.37M
Capital expenditures 13.82M 15.70M 9.08M 3.74M 4.95M
Change receivables - - - 0.00000M 0.00000M
Cash flows other operating - - - 0.00000M 0.00000M
Exchange rate changes - - - 0.00000M 0.00000M
Cash and cash equivalents changes - - - 0.00000M 0.00000M
Change in working capital -10.00700M 4.66M -136.49300M -28.19100M 0.73M
Stock based compensation 96.52M 121.13M 54.86M 14.75M 22.30M
Other non cash items 48.47M -1.36700M 13.61M 0.72M 8.55M
Free cash flow -187.27700M -137.32500M -162.77500M -58.83200M -48.35900M

Peer Comparison

Sector: Industrials Industry: Aerospace & Defense

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
EH
Ehang Holdings Ltd		 0.25 2.13% 12.01 - - 3.00 10.32 19.68 -1.9591
BA
The Boeing Company		 -7.24 3.22% 217.76 - 294.12 1.68 - 2.25 111.56
EADSY
Airbus Group NV		 1.97 4.00% 51.20 27.76 21.51 1.93 7.21 1.79 13.93
EADSF
Airbus Group SE		 8.00 4.00% 208.00 27.24 21.28 1.91 7.14 1.79 13.93
RTX
Raytheon Technologies Corp		 -1.23 0.59% 207.00 38.65 15.77 1.77 1.69 2.22 16.02

Reports Covered

Stock Research & News

View All

Profile

EHang Holdings Limited operates as an urban air mobility (UAM) technology platform company in the People's Republic of China, East Asia, West Asia, North America, South America, West Africa, and Europe. It designs, develops, manufactures, sells, and operates UAVs, as well as supporting systems and infrastructure for various industries and applications, including passenger transportation, logistics, smart city management, and aerial media solutions. The company's product portfolio includes EH216 series, the VT series, the Falcon B, and the GD series. It also offers airborne operating systems, including autopilot and flight control, communication, battery management system, and safety management systems; and command-and-control system. In addition, the company has built a digital UAM operational platform architecture and visualized flight operation module for managing the EH216-S flight schedule, ground crew, vertiports and landing pads, and other factors for the entire front-line UAM operational process. Further, it offers vertiports for eVTOL aircraft operations and mobility efficiency; and charging piles for eVTOL aircraft. Additionally, the company provides air mobility solutions; smart city management, which centralizes and coordinates a range of UAV applications; and aerial media solutions for drone light shows. EHang Holdings Limited was incorporated in 2014 and is headquartered in Guangzhou, the People's Republic of China.

Ehang Holdings Ltd

Building one, Guangzhou, China, 510700

Key Executives

Name Title Year Born
Mr. Huazhi Hu Founder, Chairman & CEO 1978
Mr. Jian Liu Chief Financial Officer 1975
Mr. Xin Fang Chief Operating Officer 1975
Mr. Andreas Perotti Chief Marketing Officer of Europe NA
Mr. Chia-Hung Yang CFO & Director 1963
Anne Ji Senior Director of Investor Relations NA
Mr. Wang Zhao Chief Operating Officer 1978

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.