Duolingo Inc

Technology US DUOL

95.18USD
-5.24(5.22%)

Last update at 2026-03-10T20:28:00Z

Day Range

94.95101.76
LowHigh

52 Week Range

121.89251.30
LowHigh

Fundamentals

  • Previous Close 100.42
  • Market Cap8080.65M
  • Volume2922935
  • P/E Ratio191.21
  • Dividend Yield-%
  • EBITDA19.33M
  • Revenue TTM583.00M
  • Revenue Per Share TTM13.88
  • Gross Profit TTM 270.06M
  • Diluted EPS TTM0.98

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Income before tax -58.63600M -59.95800M -15.70800M -13.55400M
Minority interest - - - -
Net income -59.57400M -60.13500M -15.77600M -14.78200M
Selling general administrative 117.85M 78.59M 43.71M 16.37M
Selling and marketing expenses 66.97M 59.17M 34.98M 14.99M
Gross profit 270.06M 181.59M 115.71M 50.02M
Reconciled depreciation 4.87M 2.73M 2.26M 1.25M
Ebit -65.19500M -60.00700M -16.01100M -12.89700M
Ebitda -60.32500M -57.28100M -13.75500M -10.41800M
Depreciation and amortization 4.87M 2.73M 2.26M 2.48M
Non operating income net other 6.56M 0.05M - -
Operating income -65.19500M -60.00700M -16.01100M -12.89700M
Other operating expenses 434.69M 310.78M 177.71M 83.66M
Interest expense 7.24M 0.05M 0.30M 0.00000M
Tax provision 0.94M 0.18M 0.07M 0.00000M
Interest income 7.24M - - -
Net interest income 7.24M - - -
Extraordinary items - - - -
Non recurring - - - -
Other items - - - -
Income tax expense 0.94M 0.18M 0.07M 1.23M
Total revenue 369.50M 250.77M 161.70M 70.76M
Total operating expenses 335.26M 241.59M 131.72M 62.92M
Cost of revenue 99.43M 69.19M 45.99M 20.74M
Total other income expense net 6.56M 0.05M 0.30M -0.65700M
Discontinued operations - - - -
Net income from continuing ops -59.57400M -60.13500M -15.77600M -13.55400M
Net income applicable to common shares -59.57400M -60.13500M -15.77600M -13.55400M
Preferred stock and other adjustments - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 964.23M 747.35M 661.31M 175.74M 95.06M
Intangible assets 15.99M 8.50M 4.57M 2.30M 1.79M
Earning assets - - - - -
Other current assets 7.28M 7.23M 32.19M 17.44M 9.07M
Total liab 308.73M 205.27M 148.25M 256.43M 179.03M
Total stockholder equity 655.50M 542.08M 513.06M -80.69100M -83.97600M
Deferred long term liab - - - - -
Other current liab 21.78M 18.14M 9.71M 7.59M 1.01M
Common stock 0.00400M 0.00400M 0.00400M 0.00100M 0.00100M
Capital stock 0.00400M 0.00400M 0.00400M 0.00100M 0.00100M
Retained earnings -214.42100M -230.48800M -170.91400M -110.77900M -95.00300M
Other liab - - - - -
Good will 4.05M 4.05M - - -
Other assets - 42.27M 74.23M 0.56M 0.52M
Cash 747.61M 608.18M 553.92M 120.49M 59.84M
Cash and equivalents - - - - -
Total current liabilities 277.36M 181.77M 119.13M 65.69M 32.11M
Current deferred revenue 249.19M 157.55M 98.27M 54.79M 26.31M
Net debt -722.57200M -579.77400M -524.79800M -111.24800M -49.62700M
Short term debt 3.94M 4.90M 3.34M 1.11M 0.97M
Short long term debt - - - - -
Short long term debt total 25.04M 28.41M 29.12M 9.24M 10.22M
Other stockholder equity 869.92M 25.21M 683.97M 30.09M 11.03M
Property plant equipment - 12.97M 8.21M 14.50M 13.82M
Total current assets 897.80M 697.18M 619.27M 158.38M 78.92M
Long term investments - - - - -
Net tangible assets - 529.53M 513.06M -82.98700M -85.76700M
Short term investments - - - - -
Net receivables 142.91M 46.73M 33.16M 20.45M 10.01M
Long term debt - - - - -
Inventory 0.00000M 35.04M - - -
Accounts payable 2.45M 1.18M 7.82M 2.20M 3.81M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 0.00000M - -661.31100M -3.06700M -1.44400M
Additional paid in capital - - - - -
Common stock total equity - 0.00400M 0.00400M 0.00100M 0.00100M
Preferred stock total equity - - - - -
Retained earnings total equity - -230.48800M -170.91400M - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 1.72M 1.51M 0.89M 0.56M 0.52M
Deferred long term asset charges - - - - -
Non current assets total 66.43M 50.16M 42.04M 17.36M 16.14M
Capital lease obligations 25.04M 28.41M 32.46M 9.24M 10.22M
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Investments -14.17400M -6.20600M -4.01400M 7.68M
Change to liabilities 2.06M 9.33M 26.87M 19.70M
Total cashflows from investing activities -14.17400M -6.20600M -4.01400M 2.43M
Net borrowings - - - -
Total cash from financing activities 14.78M 430.47M 46.95M 30.97M
Change to operating activities -4.52300M 25.77M -2.22800M -4.89700M
Net income -59.57400M -60.13500M -15.77600M -13.55400M
Change in cash 54.26M 433.43M 60.65M 35.55M
Begin period cash flow 553.92M 120.49M 59.84M 24.29M
End period cash flow 608.18M 553.92M 120.49M 59.84M
Total cash from operating activities 53.66M 9.17M 17.71M 2.15M
Issuance of capital stock 0.00000M 426.19M 44.92M 29.85M
Depreciation 4.87M 2.73M 2.26M 1.25M
Other cashflows from investing activities -8.61200M -6.20600M -6.20600M -6.20600M
Dividends paid - - - -
Change to inventory - -0.34000M 4.50M 0.45M
Change to account receivables -13.56500M -12.71300M -10.44500M -5.30100M
Sale purchase of stock 14.78M -0.86800M 0.00000M -0.16800M
Other cashflows from financing activities 14.78M 5.14M -4.01400M 31.14M
Change to netincome 73.82M 40.80M 17.03M 4.95M
Capital expenditures 10.12M 6.21M 4.01M 5.25M
Change receivables -13.56500M -12.71300M - -
Cash flows other operating 46.04M 29.16M - -
Exchange rate changes - - - -
Cash and cash equivalents changes 54.26M 433.43M - -
Change in working capital 34.54M 25.77M 14.20M 9.50M
Stock based compensation 73.82M 40.80M 17.03M 3.73M
Other non cash items - 115.69M -31.67700M 1.23M
Free cash flow 43.53M 2.96M 13.69M -3.09400M

Peer Comparison

Sector: Technology Industry: Software - Application

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
DUOL
Duolingo Inc
-5.24 5.22% 95.18 191.21 149.25 20.19 16.37 18.84 -1623.3572
CRM
Salesforce.com Inc
-3.88 1.95% 194.91 100.89 27.47 7.42 4.34 7.44 26.81
SAPGF
SAP SE
-10.99 5.36% 194.00 76.28 22.88 5.61 3.84 5.59 26.18
SAP
SAP SE ADR
-4.27 2.13% 195.83 75.80 22.37 5.62 3.75 5.51 25.79
INTU
Intuit Inc
-19.72 4.16% 453.95 55.56 32.68 11.28 10.07 11.62 40.11

Reports Covered

Stock Research & News

Profile

Duolingo, Inc. operates as a mobile learning platform in the United States, the United Kingdom, and internationally. The company offers courses in 40 different languages, including Spanish, English, French, German, Italian, Portuguese, Japanese, and Chinese through its Duolingo app. It also provides a digital English language proficiency assessment exam. Duolingo, Inc. was incorporated in 2011 and is headquartered in Pittsburgh, Pennsylvania.

Duolingo Inc

5900 Penn Avenue, Pittsburgh, PA, United States, 15206

Key Executives

Name Title Year Born
Dr. Luis Alfonso von Ahn Arellano Ph.D. Co-Founder, Chairman, Pres & CEO 1979
Dr. Severin Benedict Hacker Ph.D. Co-Founder, CTO & Director 1986
Mr. Matthew Skaruppa Chief Financial Officer 1982
Ms. Deborah Belevan CPA VP of Investor Relations NA
Mr. Stephen Chen Gen. Counsel 1974
Sam Dalsimer Global Head of Communications NA
Ms. Cambria W. Dunaway Chief Marketing Officer 1963
Christine Rogers-Raetsch Chief People Officer NA
Mr. Robert Meese Chief Bus. Officer 1978
Dr. Natalie Glance Ph.D. Sr. VP of Engineering 1968

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.