Domino's Pizza Inc Common Stock

Consumer Cyclical US DPZ

393.29USD
-7.23(1.81%)

Last update at 2026-03-11T20:06:00Z

Day Range

391.31399.71
LowHigh

52 Week Range

282.97414.56
LowHigh

Fundamentals

  • Previous Close 400.52
  • Market Cap14295.63M
  • Volume1211589
  • P/E Ratio28.09
  • Dividend Yield1.18%
  • EBITDA866.31M
  • Revenue TTM4468.62M
  • Revenue Per Share TTM126.85
  • Gross Profit TTM 1163.28M
  • Diluted EPS TTM14.59

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 572.83M 625.71M 555.13M 482.64M 428.68M
Minority interest - - - - -
Net income 452.26M 510.47M 491.30M 400.71M 361.97M
Selling general administrative 416.52M 428.33M 406.61M 382.29M 372.46M
Selling and marketing expenses 485.33M 479.50M 462.24M 390.80M 358.53M
Gross profit 1648.61M 1688.24M 1594.49M 1402.50M 1302.68M
Reconciled depreciation 80.25M 72.92M 65.04M 59.93M 53.66M
Ebit 767.92M 780.41M 725.64M 629.41M 571.69M
Ebitda 848.18M 890.09M 790.68M 689.34M 625.35M
Depreciation and amortization 80.25M 109.68M 65.04M 59.93M 53.66M
Non operating income net other 3.16M 0.34M 1.65M 4.05M 3.33M
Operating income 767.92M 780.41M 725.64M 629.41M 571.69M
Other operating expenses 3769.23M 3576.97M 3391.77M 2989.37M 2861.18M
Interest expense 195.09M 191.46M 170.51M 146.77M 146.34M
Tax provision 120.57M 115.24M 63.83M 81.93M 66.71M
Interest income 3.16M 0.34M 1.65M 4.05M 3.33M
Net interest income -195.09200M -191.46100M -170.51200M -146.77000M -143.01100M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 120.57M 115.24M 63.83M 81.93M 66.71M
Total revenue 4537.16M 4357.37M 4117.41M 3618.77M 3432.87M
Total operating expenses 880.68M 907.83M 868.85M 773.09M 730.99M
Cost of revenue 2888.55M 2669.13M 2522.92M 2216.28M 2130.19M
Total other income expense net -195.09200M -154.70300M -170.51200M -146.77000M -143.01100M
Discontinued operations - - - - -
Net income from continuing ops 452.26M 510.47M 491.30M 400.71M 361.97M
Net income applicable to common shares 452.26M 510.47M 491.30M 400.71M 361.97M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 1602.22M 1671.82M 1567.17M 1382.09M 907.38M
Intangible assets 108.35M 95.56M 81.31M 73.14M 63.81M
Earning assets - - - - -
Other current assets 37.29M 27.24M 24.17M 19.13M 25.71M
Total liab 5791.29M 5881.35M 4867.57M 4797.85M 3947.31M
Total stockholder equity -4189.06500M -4209.53600M -3300.40500M -3415.75900M -3039.92100M
Deferred long term liab 7.76M 3.92M 6.10M - -
Other current liab 355.29M 173.74M 141.18M 101.92M 107.15M
Common stock 0.35M 0.36M 0.39M 0.39M 0.41M
Capital stock 0.35M 0.36M 0.39M 0.39M 0.41M
Retained earnings -4194.41800M -4207.91700M -3303.49200M -3412.64900M -3036.47100M
Other liab 92.00M 91.50M 78.47M 70.23M 71.87M
Good will 11.76M 15.03M 15.06M 15.09M 14.92M
Other assets 30.78M 24.64M 75.78M 34.58M 26.77M
Cash 60.36M 148.16M 168.82M 190.62M 25.44M
Cash and equivalents 203.96M 309.86M 284.72M 190.62M 25.44M
Total current liabilities 536.62M 590.74M 470.82M 453.83M 379.74M
Current deferred revenue 1.93M 232.71M 196.43M 164.10M 144.15M
Net debt 5192.00M 5143.69M 4188.18M 4159.88M 3506.15M
Short term debt 89.69M 92.74M 38.72M 76.71M 35.89M
Short long term debt 54.81M 55.59M 2.85M 42.00M 35.89M
Short long term debt total 5252.35M 5291.85M 4357.00M 4350.50M 3531.58M
Other stockholder equity 9.69M 0.84M 5.12M 0.24M 0.57M
Property plant equipment 302.24M 534.77M 297.36M 242.88M 234.94M
Total current assets 790.65M 860.54M 869.38M 787.62M 566.95M
Long term investments 139.24M 141.27M 13.25M 11.98M 8.72M
Net tangible assets -4309.18200M -4320.12800M -3300.40500M -3415.75900M -3118.64900M
Short term investments 13.39M 15.43M 13.25M 11.98M 8.72M
Net receivables 257.49M 255.33M 244.56M 210.26M 190.09M
Long term debt 4893.22M 4938.30M 4116.02M 4052.79M 3495.69M
Inventory 81.57M 68.33M 66.68M 52.95M 45.98M
Accounts payable 89.72M 91.55M 94.50M 111.10M 92.55M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -4.69400M -2.82000M -2.42400M -3.74200M -4.42900M
Additional paid in capital - - - - -
Common stock total equity 0.35M 0.36M 0.39M 0.39M 0.41M
Preferred stock total equity - - - - -
Retained earnings total equity -4194.41800M -4207.91700M -3303.49200M -3412.64900M -3036.47100M
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 42.25M 37.97M 60.63M 12.52M 12.52M
Deferred long term asset charges - - - - 5.53M
Non current assets total 811.57M 811.28M 697.78M 594.48M 340.43M
Capital lease obligations 304.32M 297.96M 238.13M 255.71M -
Long term debt total 4967.42M 5014.64M 4116.02M 4071.05M 3495.69M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -53.68100M -142.72300M -40.00000M 50.15M 23.86M
Change to liabilities -35.09800M 57.56M 74.50M 71.46M 12.18M
Total cashflows from investing activities -53.68100M -142.72300M -128.92700M -27.85400M -88.25700M
Net borrowings -57.27000M 924.85M -44.05800M 574.82M 357.70M
Total cash from financing activities -515.94900M -522.83300M -446.40600M -222.79200M -322.80300M
Change to operating activities -13.81400M 52.65M 36.91M -1.38400M -3.17800M
Net income 452.26M 510.47M 491.30M 400.71M 361.97M
Change in cash -87.80400M -20.66100M -21.79400M 246.50M -17.42700M
Begin period cash flow 148.16M 168.82M 190.62M 237.42M 254.85M
End period cash flow 60.36M 148.16M 168.82M 483.92M 237.42M
Total cash from operating activities 475.32M 654.21M 592.79M 496.95M 394.17M
Issuance of capital stock - - - - -
Depreciation 80.25M 72.92M 65.04M 59.93M 53.66M
Other cashflows from investing activities 33.55M -48.55100M -0.15900M 7.56M 7.78M
Dividends paid -157.53100M -139.39900M -121.92500M -105.71500M 92.17M
Change to inventory -17.05900M -9.42000M -24.95900M -6.74100M -12.45500M
Change to account receivables -6.33300M -8.10700M -33.33400M -20.90000M -18.17200M
Sale purchase of stock -293.74000M -1320.90200M -304.59000M -699.00700M -591.21200M
Other cashflows from financing activities 107.69M -22.00200M -6.80300M -14.04900M -15.16900M
Change to netincome 13.14M -23.16300M -16.64000M -5.54900M -5.70400M
Capital expenditures 87.23M 94.17M 88.77M 85.56M 119.89M
Change receivables -6.33300M -8.10700M -33.33400M -20.90000M -18.17200M
Cash flows other operating -34.54900M 37.02M 6.41M -13.44700M -5.35200M
Exchange rate changes - -0.31600M 0.76M 0.20M -0.53800M
Cash and cash equivalents changes -94.31300M -11.66600M 18.22M 246.50M -17.42700M
Change in working capital -73.81100M 86.47M 47.57M 37.11M -23.79500M
Stock based compensation 28.71M 28.67M 24.24M 20.27M 22.79M
Other non cash items -12.34800M -46.31200M -49.78200M -17.76900M -19.59100M
Free cash flow 388.08M 560.03M 504.03M 411.38M 274.28M

Peer Comparison

Sector: Consumer Cyclical Industry: Restaurants

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
DPZ
Domino's Pizza Inc Common Stock
-7.23 1.81% 393.29 28.09 25.84 3.15 - 4.30 21.02
MCD
McDonald’s Corporation
-2.73 0.83% 325.21 25.70 23.09 8.38 - 10.23 18.80
CMG
Chipotle Mexican Grill Inc
-0.87 2.51% 33.85 60.03 48.54 8.04 24.35 8.29 40.03
SBUX
Starbucks Corporation
0.67 0.66% 101.44 21.34 20.79 2.62 - 3.20 15.23
CMPGF
Compass Group PLC
0.10 0.32% 30.19 42.61 23.53 1.42 8.68 1.54 21.00

Reports Covered

Stock Research & News

Profile

Domino's Pizza, Inc., through its subsidiaries, operates as a pizza company in the United States and internationally. The company operates through three segments: U.S. Stores, International Franchise, and Supply Chain. It offers pizzas under the Domino's brand name through company-owned and franchised stores. It also provides oven-baked sandwiches, pasta, boneless chicken and chicken wings, bread and dips side items, desserts, and soft drink products. Domino's Pizza, Inc. was founded in 1960 and is based in Ann Arbor, Michigan.

Domino's Pizza Inc Common Stock

30 Frank Lloyd Wright Drive, Ann Arbor, MI, United States, 48105

Key Executives

Name Title Year Born
Mr. David Allen Brandon Exec. Chairman 1952
Mr. Russell J. Weiner CEO, COO & Director 1968
Mr. Kevin Scott Morris Exec. VP, Gen. Counsel & Corp. Sec. 1961
Mr. Joseph Hugh Jordan Pres of U.S. & Global Services 1974
Mr. Sandeep Reddy Chief Financial Officer 1971
Mr. Kelly E. Garcia Exec. VP & Chief Technology Officer 1976
Ryan Goers VP of Fin. & Investor Relations NA
Jenny Fouracre-Petko Director of PR & Charitable Giving NA
Ms. Lisa V. Price Exec. VP & Chief HR Officer 1973
Mr. Dennis Maloney Chief Innovation Officer & Sr. VP 1967

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.