Kalkine has a fully transformed New Avatar.

Switch to Old version
1800-272-662
Shopping Cart 0
countryflagAU
Login

Draganfly Inc

Industrials US DPRO

6.42USD
0.10(1.58%)

Last update at 2026-03-10T20:28:00Z

Day Range

6.246.69
LowHigh

52 Week Range

0.131.48
LowHigh

Fundamentals

  • Previous Close 6.32
  • Market Cap20.27M
  • Volume1573876
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-22.11522M
  • Revenue TTM6.55M
  • Revenue Per Share TTM0.15
  • Gross Profit TTM 2.77M
  • Diluted EPS TTM-0.28

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -27.65436M -16.20297M -8.01581M -11.09506M -0.60173M
Minority interest - - - - -
Net income -29.15706M -13.15687M -9.39464M -11.26696M -0.60173M
Selling general administrative 21.84M 21.10M 9.53M 4.43M 1.46M
Selling and marketing expenses 4.43M - - - -
Gross profit 0.79M 2.64M 1.76M 1.16M 0.93M
Reconciled depreciation 0.77M 0.31M 0.15M 0.05M 0.04M
Ebit -26.15167M -22.29507M -7.11808M -3.33816M -0.45943M
Ebitda -25.37891M -21.98400M -6.96545M -3.28853M -0.42137M
Depreciation and amortization 0.77M 0.31M 0.15M 0.05M 0.04M
Non operating income net other - - - - -
Operating income -26.15167M -22.29507M -7.11808M -3.33816M -0.58091M
Other operating expenses 34.51M 26.31M 12.84M 4.72M 1.97M
Interest expense 1.50M 6.09M 0.02M 0.17M 0.15M
Tax provision - - - - -
Interest income 0.04M - - - -
Net interest income 0.04M 0.00507M -0.02312M -0.17191M -0.14527M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 1.50M -3.04610M 1.38M 0.17M 0.12M
Total revenue 7.61M 7.05M 4.36M 1.38M 1.39M
Total operating expenses 27.70M 21.90M 10.23M 4.50M 1.52M
Cost of revenue 6.81M 4.41M 2.60M 0.22M 0.45M
Total other income expense net -1.50270M 6.09M -0.89773M -7.75689M 0.12M
Discontinued operations - - - - -
Net income from continuing ops -27.65436M -16.20297M -8.01581M -11.09506M -0.60173M
Net income applicable to common shares -27.65436M -16.20297M -8.01581M -11.09506M -0.60173M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 8.33M 14.64M 42.11M 7.10M 3.22M
Intangible assets 0.06M 0.18M 0.59M 0.27M 0.00138M
Earning assets - - - - -
Other current assets 1.34M 2.31M 5.49M 0.34M 0.27M
Total liab 7.92M 3.60M 7.19M 3.25M 1.03M
Total stockholder equity 0.41M 11.04M 34.93M 3.85M 2.19M
Deferred long term liab - - - - -
Other current liab 5.76M 2.12M 6.00M 1.79M 0.17M
Common stock 97.07M 83.60M 81.04M 36.94M 27.79M
Capital stock 97.07M 83.60M 81.04M 36.94M 27.79M
Retained earnings -103.58836M -79.97655M -52.32218M -36.11921M -28.10340M
Other liab - - - 0.00506M -
Good will 0.00000M 0.00000M 5.94M 2.17M -
Other assets 0.00000M - 0.96M - -
Cash 3.09M 7.89M 23.08M 1.98M 2.43M
Cash and equivalents - - - - -
Total current liabilities 7.40M 3.35M 6.72M 3.15M 0.94M
Current deferred revenue 0.01M 0.26M 0.25M 0.39M 0.03M
Net debt -2.29853M -7.42957M -22.49327M -1.72638M -2.29330M
Short term debt 0.37M 0.22M 0.12M 0.16M 0.04M
Short long term debt 0.09M 0.08M 0.00675M 0.06M -
Short long term debt total 0.80M 0.47M 0.58M 0.26M 0.14M
Other stockholder equity - 7.26M 6.41M 3.02M 2.51M
Property plant equipment - 0.75M 0.76M 0.29M 0.23M
Total current assets 6.68M 13.52M 33.56M 4.36M 2.98M
Long term investments 0.19M 0.19M 0.29M - -
Net tangible assets - 10.86M 28.39M 1.40M 2.18M
Short term investments 0.36M - - - -
Net receivables 0.65M 2.26M 1.60M 0.81M 0.22M
Long term debt - 0.00506M 0.09M 0.03M -
Inventory 1.60M 1.06M 3.39M 1.23M 0.05M
Accounts payable 1.26M 0.75M 0.36M 0.81M 0.69M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 6.93M 0.15M -0.19606M 3.02M 2.51M
Additional paid in capital - - - - -
Common stock total equity - - - 36.94M 27.79M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.06M - 0.96M - -
Deferred long term asset charges - - - - -
Non current assets total 1.65M 1.12M 8.55M 2.74M 0.25M
Capital lease obligations 0.79M 0.38M 0.49M 0.16M 0.14M
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments 0.77M -3.30561M 1.00M 1.00M 1.00M
Change to liabilities 1.64M -1.20626M 1.41M -1.00512M 0.10M
Total cashflows from investing activities 0.77M -3.30561M 0.52M -0.02775M -0.00178M
Net borrowings -0.15702M -0.11774M -0.20622M -0.26892M 0.24M
Total cash from financing activities -0.04810M 46.27M 4.17M 6.27M 0.24M
Change to operating activities 2.98M -3.40187M 0.03M -0.24932M -0.00283M
Net income -27.65436M -16.20297M -8.01581M -11.09506M -0.60173M
Change in cash -15.18093M 21.09M -0.44696M 2.33M -0.02843M
Begin period cash flow 23.08M 1.98M 2.43M 0.10M 0.13M
End period cash flow 7.89M 23.08M 1.98M 2.43M 0.10M
Total cash from operating activities -16.34903M -22.00463M -5.13805M -3.88796M -0.26156M
Issuance of capital stock 0.00000M 44.26M 2.02M 6.53M 0.00040M
Depreciation 0.77M 0.31M 0.15M 0.05M 0.04M
Other cashflows from investing activities 0.84M -2.00268M -2.00268M -2.00268M -2.00268M
Dividends paid - - - - -
Change to inventory -0.15024M -2.15720M -0.55537M 0.01M 0.09M
Change to account receivables -0.68184M -0.59634M -1.48194M -0.12680M -0.03515M
Sale purchase of stock - - - - -
Other cashflows from financing activities 0.11M 2.19M 2.49M 1.14M 0.37M
Change to netincome 6.74M 1.25M 3.33M 8.53M 0.15M
Capital expenditures 0.08M 0.21M 0.02M 0.09M 0.01M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 3.79M -7.36167M -0.60515M -1.36862M 0.16M
Stock based compensation 3.31M 3.95M 2.67M 0.76M -
Other non cash items 3.43M -0.02507M -0.12568M 7.99M 0.15M
Free cash flow -16.43343M -22.21721M -5.16194M -3.97574M -0.27409M

Peer Comparison

Sector: Industrials Industry: Aerospace & Defense

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
DPRO
Draganfly Inc		 0.10 1.58% 6.42 - - 2.79 59.85 7.93 -7.7917
BA
The Boeing Company		 -7.24 3.22% 217.76 - 294.12 1.68 - 2.25 111.56
EADSY
Airbus Group NV		 1.97 4.00% 51.20 27.76 21.51 1.93 7.21 1.79 13.93
EADSF
Airbus Group SE		 8.00 4.00% 208.00 27.24 21.28 1.91 7.14 1.79 13.93
RTX
Raytheon Technologies Corp		 -1.23 0.59% 207.00 38.65 15.77 1.77 1.69 2.22 16.02

Reports Covered

Stock Research & News

View All

Profile

Draganfly Inc. develops, manufactures, and sells cutting-edge unmanned and remote data collection and analysis platforms and systems in the United States and Canada. The company offers quad-"copters, """fixed wing "aircrafts, ground based robots, handheld controllers, and flight training, as well as software "used for tracking, live """streaming, "and data collection. It also operates a "health/telehealth platform that is a set of "technologies "that remotely detects various biometrics, such as heart rate, oxygen saturation, and blood "pressure. In addition, the company provides "sanitary spraying services to indoor and outdoor public "gathering spaces, "including sport stadiums and "fields; and custom engineering, training, consulting, flight, and geographic information systems data services. It serves public safety, agriculture, industrial "inspections, and mapping and surveying "markets. Draganfly Inc. was founded in 1998 and is headquartered in Saskatoon, Canada.

Draganfly Inc

2108 St. George Avenue, Saskatoon, SK, Canada, S7M 0K7

Key Executives

Name Title Year Born
Mr. Cameron Chell Pres, CEO & Director 1969
Mr. Paul Sun C.F.A., M.B.A., P.Eng. CFO & Corp. Sec. 1972
Mr. Justin Hannewyk Pres of Dronelogics Systems Inc?. 1985
Mr. Paul Mullen Chief Operating Officer NA
Ms. Deborah R. Greenberg Chief Legal Officer NA
Mr. Cameron Chell President, CEO & Director 1970
Mr. Paul Sun C.F.A., M.B.A., P.Eng. CFO & Corporate Secretary 1972
Mr. Paul Mullen Chief Operating Officer 1983
Ms. Deborah R. Greenberg Chief Legal, Corporate Service Officer & Corporate Secretary 1966

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.