AU
CA
NZ
UK
US
IND
Kalkine has a fully transformed New Avatar.
Last update at 2026-03-10T20:02:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
Zacks Industry Outlook Baidu, Dropbox and Crexendo
Wed 16 Apr 25, 08:59 AMInternet Services Stocks to Buy: Baidu, Dropbox, Crexendo
Tue 15 Apr 25, 04:40 PMWhy Crexendo Inc (CXDO) Is Surging In 2025?
Fri 28 Mar 25, 02:38 PMCrexendo Inc (CXDO) Q4 2024 Earnings Call Highlights: Strong Revenue Growth and Strategic ...
Wed 05 Mar 25, 07:09 AMIs Crexendo, Inc. (CXDO) the Best High Growth Penny Stock That is Profitable in 2024?
Wed 16 Oct 24, 03:00 PMPlanet MicroCap Review Magazine for Q3 2022 Now Online
Wed 19 Oct 22, 12:30 PM| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | -36.17500M | -2.91000M | 1.90M | 1.15M | -0.20800M |
| Minority interest | - | - | - | - | - |
| Net income | -35.41300M | -2.44500M | 7.94M | 1.14M | -0.22300M |
| Selling general administrative | 12.90M | 10.59M | 5.11M | 4.24M | 4.09M |
| Selling and marketing expenses | 11.72M | 8.26M | 4.15M | 3.86M | 3.40M |
| Gross profit | 23.87M | 17.43M | 11.44M | 10.09M | 8.09M |
| Reconciled depreciation | 2.75M | 1.63M | 0.26M | 0.09M | 0.09M |
| Ebit | -4.71400M | -2.81000M | 0.99M | 1.14M | -0.19600M |
| Ebitda | -0.67200M | -1.20000M | 1.23M | 1.25M | -0.10400M |
| Depreciation and amortization | 4.04M | 1.61M | 0.23M | 0.12M | 0.09M |
| Non operating income net other | 1.22M | - | 0.98M | 0.02M | 0.01000M |
| Operating income | -4.71400M | -2.81000M | 0.99M | 1.14M | -0.20600M |
| Other operating expenses | 42.27M | 30.90M | 15.40M | 13.30M | 12.11M |
| Interest expense | 0.08M | 0.08M | 0.08M | 0.01M | 0.01M |
| Tax provision | -0.76200M | -0.46500M | -6.04100M | 0.00600M | 0.01M |
| Interest income | 0.00000M | 0.00100M | 0.00300M | 0.00600M | 0.00700M |
| Net interest income | -0.07800M | -0.08300M | -0.07300M | -0.00600M | -0.00500M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | 32.68M | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | -0.76200M | -0.46500M | -6.04100M | 0.00600M | 0.01M |
| Total revenue | 37.55M | 28.09M | 16.39M | 14.44M | 11.91M |
| Total operating expenses | 28.58M | 20.24M | 10.45M | 8.95M | 8.29M |
| Cost of revenue | 13.68M | 10.66M | 4.95M | 4.35M | 3.82M |
| Total other income expense net | -31.46100M | -0.10000M | 0.91M | 0.01000M | 0.00300M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | -35.41300M | -2.44500M | 7.94M | 1.14M | -0.22300M |
| Net income applicable to common shares | -35.41300M | -2.44500M | 7.94M | 1.14M | -0.22300M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | 56.16M | 55.63M | 77.15M | 30.70M | 7.78M |
| Intangible assets | 23.56M | 26.73M | 22.16M | 0.25M | 0.47M |
| Earning assets | - | - | - | - | - |
| Other current assets | 0.54M | 0.67M | 0.07M | 0.71M | 0.62M |
| Total liab | 11.55M | 14.18M | 11.22M | 4.94M | 3.40M |
| Total stockholder equity | 44.61M | 41.46M | 65.93M | 25.76M | 4.39M |
| Deferred long term liab | - | 1.30M | 0.70M | 0.55M | 0.44M |
| Other current liab | 5.89M | 4.97M | 4.93M | 1.12M | 1.93M |
| Common stock | 0.03M | 0.03M | 0.02M | 0.02M | 0.01M |
| Capital stock | 0.03M | 0.03M | 0.02M | 0.02M | 0.01M |
| Retained earnings | -88.46700M | -87.94600M | -52.53300M | -50.08800M | -58.02800M |
| Other liab | - | 0.25M | 0.29M | 0.45M | 0.42M |
| Good will | 9.45M | 9.45M | 36.97M | 0.27M | 0.27M |
| Other assets | - | 2.71M | 2.94M | 7.67M | 1.11M |
| Cash | 10.35M | 5.47M | 7.47M | 17.58M | 4.18M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 10.26M | 10.39M | 10.57M | 2.56M | 2.89M |
| Current deferred revenue | 2.39M | 3.34M | 2.74M | 0.78M | 0.79M |
| Net debt | -8.04800M | -1.06000M | -4.68100M | -15.55000M | -4.01300M |
| Short term debt | 1.21M | 0.88M | 2.43M | 0.10M | 0.08M |
| Short long term debt | 0.46M | 0.42M | 1.87M | 0.07M | - |
| Short long term debt total | 2.30M | 4.42M | 2.79M | 2.03M | 0.17M |
| Other stockholder equity | 132.89M | 129.19M | 118.43M | 75.83M | 62.40M |
| Property plant equipment | - | 3.31M | 3.52M | 2.73M | 0.21M |
| Total current assets | 15.95M | 12.35M | 11.56M | 19.78M | 5.73M |
| Long term investments | - | - | - | - | 0.00600M |
| Net tangible assets | - | 5.28M | 6.80M | 25.24M | 3.65M |
| Short term investments | - | - | - | - | - |
| Net receivables | 4.67M | 4.25M | 2.78M | 0.99M | 0.55M |
| Long term debt | 0.59M | 2.69M | - | 1.87M | - |
| Inventory | 0.38M | 0.68M | 0.23M | 0.50M | 0.38M |
| Accounts payable | 0.77M | 1.21M | 0.48M | 0.56M | 0.09M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | 0.17M | 0.19M | 0.01M | - | -1.66400M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | 0.03M | - | 0.02M | 0.01M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | -87.94600M | - | -50.08800M | -58.02800M |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 3.76M | 2.71M | 0.31M | 0.16M | 1.11M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 40.21M | 43.28M | 65.59M | 10.92M | 2.05M |
| Capital lease obligations | 1.14M | 1.31M | 0.91M | 0.09M | 0.17M |
| Long term debt total | - | 2.69M | - | 1.87M | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -1.70300M | -9.86700M | -0.74500M | -0.07200M | -0.00700M |
| Change to liabilities | 0.30M | -0.81600M | 0.02M | 0.38M | 0.25M |
| Total cashflows from investing activities | -1.70300M | -9.86700M | -0.92100M | -0.07200M | -0.00700M |
| Net borrowings | -0.00800M | -0.17000M | 0.91M | -0.08400M | -0.03300M |
| Total cash from financing activities | -0.05400M | 0.65M | 13.67M | 0.77M | 0.12M |
| Change to operating activities | -1.97300M | -0.19900M | -0.74200M | -0.44100M | -0.00100M |
| Net income | -35.41300M | -2.44500M | 7.94M | 1.14M | -0.22300M |
| Change in cash | -1.99300M | -10.21100M | 13.40M | 2.33M | 0.57M |
| Begin period cash flow | 7.47M | 17.68M | 4.28M | 1.95M | 1.38M |
| End period cash flow | 5.47M | 7.47M | 17.68M | 4.28M | 1.95M |
| Total cash from operating activities | -0.41100M | -1.00600M | 0.65M | 1.64M | 0.45M |
| Issuance of capital stock | - | 0.00000M | 10.77M | - | - |
| Depreciation | 2.75M | 1.63M | 0.26M | 0.09M | 0.09M |
| Other cashflows from investing activities | -1.41400M | - | -0.17600M | - | - |
| Dividends paid | -0.46200M | 0.46M | 0.46M | 0.46M | - |
| Change to inventory | 0.04M | 0.28M | -0.12200M | -0.11200M | -0.13900M |
| Change to account receivables | -0.36100M | -0.50100M | -0.15200M | 0.04M | -0.02600M |
| Sale purchase of stock | 0.82M | - | 12.81M | 0.85M | 0.15M |
| Other cashflows from financing activities | 0.61M | 0.82M | 2.99M | 0.85M | 0.28M |
| Change to netincome | 37.05M | 1.13M | -6.43800M | 0.40M | 0.44M |
| Capital expenditures | 0.29M | 9.87M | 0.92M | 0.07M | 0.00700M |
| Change receivables | -0.36100M | - | -0.15200M | 0.04M | -0.02600M |
| Cash flows other operating | -4.77300M | - | -0.86500M | -0.30300M | 0.06M |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | -2.16800M | - | 13.40M | 2.33M | 0.57M |
| Change in working capital | -2.40300M | -1.31600M | -1.11900M | 0.00600M | 0.14M |
| Stock based compensation | 4.37M | 1.63M | 0.62M | 0.40M | 0.44M |
| Other non cash items | 32.66M | 14.91M | -1.00100M | -1.51700M | -0.69900M |
| Free cash flow | -0.70000M | -10.87300M | -0.27400M | 1.57M | 0.45M |
Sector: Communication Services Industry: Telecom Services
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| CXDO Crexendo Inc |
-0.11 1.58% | 6.83 | 57.00 | - | 2.27 | 2.71 | 2.12 | 32.93 |
| TMUS T-Mobile US Inc |
1.28 0.59% | 218.78 | 22.58 | 17.86 | 2.42 | 2.94 | 3.79 | 10.97 |
| VZ Verizon Communications Inc |
0.26 0.52% | 50.71 | 7.54 | 8.04 | 1.17 | 1.60 | 2.42 | 6.50 |
| CMCSA Comcast Corp |
0.03 0.10% | 31.07 | 10.53 | 9.77 | 1.21 | 1.93 | 2.09 | 6.83 |
| T AT&T Inc |
0.18 0.65% | 27.71 | - | 6.67 | 0.96 | 1.13 | 2.18 | 14.08 |
Crexendo, Inc. provides cloud communication platform and services, video collaboration, and managed IT services for businesses in the United States and internationally. It operates through two segments, Cloud Telecommunications Services and Software Solutions. The Cloud Telecommunications segment provides telecommunications services that transmit calls using Internet protocol (IP) or cloud technology, which converts voice signals into digital data packets for transmission over the Internet or cloud; and broadband Internet services, as well as develops end user portals for account and license management, and billing and customer support. This segment is also involved in the sale and lease of cloud telecommunications equipment. In addition, it offers hardware, software, and unified communication solutions for businesses using IP or cloud technology over high-speed internet connection through various devices and user interfaces, such as desktop phones and/or mobile, and desktop applications under the Crexendo brand name. The Software Solutions segment provides a suite of unified communications, collaboration, video conferencing, and contact center solutions. This segment also offers SNAPsolution, an IP-based platform; SNAPaccel, a software-as-a-service based software; subscription maintenance and support services; and professional services, including consulting, technical support, resident engineer, design, and installation services. The company was formerly known as iMergent, Inc. and changed its name to Crexendo, Inc. in May 2011. Crexendo, Inc. was incorporated in 1995 and is based in Tempe, Arizona.
1615 South 52nd Street, Tempe, AZ, United States, 85281
| Name | Title | Year Born |
|---|---|---|
| Mr. Steven G. Mihaylo | Chairman & CEO | 1943 |
| Mr. Douglas Walter Gaylor | COO & Pres | 1965 |
| Mr. Ronald Vincent | Chief Financial Officer | 1976 |
| Mr. David Wang | Chief Technology Officer | 1960 |
| Mr. Jon D. Brinton | Chief Revenue Officer | 1965 |
| Mr. Anand Buch | Chief Strategy Officer & Director | 1972 |
| Mr. Jeffrey G. Korn | Chief Legal Officer, Sec. & Gen. Counsel | 1958 |
| Mr. Neil P. Lichtman | Exec. VP of Sales & Marketing | 1949 |
| Mr. James Murphy | Sr. VP | NA |
| Mr. Bryan Dancer | Exec. VP | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.
Please wait processing your request...