Bentley Systems Inc

Technology US BSY

38.57USD
-0.4(1.03%)

Last update at 2026-03-11T17:53:00Z

Day Range

38.1639.60
LowHigh

52 Week Range

43.7156.98
LowHigh

Fundamentals

  • Previous Close 38.97
  • Market Cap14695.39M
  • Volume815417
  • P/E Ratio43.80
  • Dividend Yield0.48%
  • EBITDA349.11M
  • Revenue TTM1313.91M
  • Revenue Per Share TTM4.18
  • Gross Profit TTM 868.70M
  • Diluted EPS TTM1.11

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 198.28M 93.33M 167.62M 128.11M 112.86M
Minority interest - - - - -
Net income 174.78M 93.19M 126.52M 103.10M 142.11M
Selling general administrative 158.87M 245.16M 113.45M 97.58M 89.33M
Selling and marketing expenses 195.62M 162.24M 143.79M 155.29M 160.63M
Gross profit 862.07M 748.51M 634.39M 592.50M 560.39M
Reconciled depreciation 71.54M 52.79M 36.12M 32.16M 29.20M
Ebit 208.61M 94.59M 150.15M 141.87M 122.89M
Ebitda 304.45M 158.61M 211.21M 175.59M 152.09M
Depreciation and amortization 95.83M 64.02M 61.06M 33.73M 29.20M
Non operating income net other - 7.65M 22.47M - -
Operating income 208.61M 94.59M 150.15M 141.87M 121.39M
Other operating expenses 890.47M 870.46M 625.26M 594.79M 570.32M
Interest expense 34.63M 12.49M 7.48M 9.73M 9.61M
Tax provision 21.28M -3.44800M 38.62M 23.74M -29.25000M
Interest income 0.42M 0.31M 0.44M 1.53M 0.84M
Net interest income -34.63500M -12.49100M -7.47600M -8.19900M -8.76500M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 21.28M -3.44800M 38.62M 23.74M -29.25000M
Total revenue 1099.08M 965.05M 801.54M 736.65M 691.71M
Total operating expenses 653.46M 653.92M 458.11M 450.64M 439.00M
Cost of revenue 237.01M 216.54M 167.16M 144.15M 131.32M
Total other income expense net -10.33700M -1.26000M 17.47M -13.75600M 0.24M
Discontinued operations - - - - -
Net income from continuing ops 174.78M 93.19M 126.52M 103.10M 142.11M
Net income applicable to common shares 174.74M 93.18M 126.29M 103.09M 142.11M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 3319.85M 3165.01M 2659.24M 1126.04M 994.60M
Intangible assets 248.79M 292.27M 245.83M 45.63M 46.31M
Earning assets - - - - -
Other current assets 57.61M 38.73M 34.35M 24.69M 23.41M
Total liab 2435.87M 2591.55M 2250.02M 784.44M 659.98M
Total stockholder equity 883.98M 572.75M 409.22M 341.60M 334.62M
Deferred long term liab - - 159.90M 10.85M 5.24M
Other current liab 466.84M 366.56M 330.30M 230.16M 60.69M
Common stock 2.96M 2.89M 2.83M 2.72M 2.55M
Capital stock 2.96M 2.89M 2.83M 2.72M 2.55M
Retained earnings -161.93200M -370.86600M -439.63400M -376.00300M -52.66900M
Other liab - 159.83M 189.88M 41.02M 33.82M
Good will 2269.34M 2237.18M 1588.48M 581.17M 480.06M
Other assets 0.00000M 87.69M 120.02M 130.56M 83.31M
Cash 68.41M 71.68M 329.34M 122.01M 121.10M
Cash and equivalents - - - - -
Total current liabilities 760.36M 628.36M 593.87M 465.56M 392.41M
Current deferred revenue 253.78M 226.96M 224.61M 202.29M 204.99M
Net debt 1502.26M 1751.35M 1159.41M 172.37M 112.65M
Short term debt 21.64M 19.67M 22.48M 16.61M 109.06M
Short long term debt 10.00M 5.00M 5.00M - -
Short long term debt total 1570.67M 1823.04M 1488.75M 294.38M 233.75M
Other stockholder equity 1127.94M 1030.47M 937.80M 741.11M 408.67M
Property plant equipment - 72.50M 82.64M 74.54M 29.63M
Total current assets 419.56M 415.89M 615.83M 340.26M 353.56M
Long term investments 23.48M 22.27M 6.44M 5.69M 1.73M
Net tangible assets - -1956.70500M -1425.08900M -285.20200M -191.75900M
Short term investments - - 6.44M 5.69M -
Net receivables 293.54M 287.07M 235.27M 190.02M 204.50M
Long term debt 1518.40M 1775.70M 1430.99M 246.00M 233.75M
Inventory 0.00000M 18.41M 16.88M 3.54M 4.54M
Accounts payable 18.09M 15.18M 16.48M 16.49M 17.67M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -84.98700M -89.74000M -91.77400M -26.23300M -23.92700M
Additional paid in capital - - - - -
Common stock total equity - - 2.83M 2.72M 2.55M
Preferred stock total equity - - - - -
Retained earnings total equity - - -439.63400M -376.00300M -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 67.28M 72.25M 48.65M 39.52M 32.24M
Deferred long term asset charges - - - - -
Non current assets total 2900.29M 2749.11M 2043.41M 785.78M 641.04M
Capital lease obligations 42.27M 42.34M 52.76M 48.38M -
Long term debt total - - 1430.99M 246.00M -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -770.12700M -1056.60300M -117.33300M -53.69300M -154.75700M
Change to liabilities 31.47M 55.42M 47.09M 41.61M 58.50M
Total cashflows from investing activities -770.12700M -1056.60300M -117.33300M -53.69300M -154.75700M
Net borrowings 332.14M 1184.31M 8.64M -36.02900M -11.24100M
Total cash from financing activities 243.03M 982.58M -136.51100M -77.04800M -58.79900M
Change to operating activities 14.05M 107.19M 11.71M -0.66800M 2.83M
Net income 174.78M 93.19M 126.52M 103.10M 142.11M
Change in cash -257.65300M 207.33M 0.91M 39.92M -53.28400M
Begin period cash flow 329.34M 122.01M 121.10M 81.18M 134.47M
End period cash flow 71.68M 329.34M 122.01M 121.10M 81.18M
Total cash from operating activities 274.32M 288.02M 258.34M 170.77M 161.47M
Issuance of capital stock 0.00000M 0.00000M 354.15M 4.51M 16.22M
Depreciation 71.54M 52.79M 36.12M 32.16M 29.20M
Other cashflows from investing activities -10.95400M -4.08100M -7.85400M -7.85400M -7.85400M
Dividends paid -34.49300M -33.39600M -422.64600M -24.98900M 20.06M
Change to inventory - 14.26M 7.89M -5.98200M 19.24M
Change to account receivables -60.93800M -35.51900M 12.39M -21.15200M -41.78700M
Sale purchase of stock -71.81100M -120.53900M -83.97500M -24.16600M -46.45100M
Other cashflows from financing activities 844.15M -57.24800M 679.77M 183.85M 150.99M
Change to netincome 42.48M 24.93M 32.28M 24.01M -44.29200M
Capital expenditures 18.55M 17.54M 16.45M 16.64M 19.49M
Change receivables - -35.51900M 12.39M - -
Cash flows other operating - 112.53M 14.85M - -
Exchange rate changes - -6.67200M -3.59100M - -
Cash and cash equivalents changes - 207.33M 0.91M - -
Change in working capital -15.09200M 111.15M 67.37M 14.48M 35.95M
Stock based compensation 75.21M 49.05M 32.11M 8.09M 7.88M
Other non cash items -26.98100M 1.59M -20.02400M 12.22M 6.38M
Free cash flow 255.78M 270.49M 241.89M 154.13M 141.97M

Peer Comparison

Sector: Technology Industry: Software - Application

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BSY
Bentley Systems Inc
-0.4 1.03% 38.57 43.80 42.19 11.18 14.55 12.50 48.69
CRM
Salesforce.com Inc
-2.67 1.37% 192.24 100.89 27.47 7.42 4.34 7.44 26.81
SAPGF
SAP SE
-0.35 0.18% 193.65 76.28 22.88 5.61 3.84 5.59 26.18
SAP
SAP SE ADR
-4.93 2.52% 190.90 75.80 22.37 5.62 3.75 5.51 25.79
INTU
Intuit Inc
-16.24 3.58% 437.71 55.56 32.68 11.28 10.07 11.62 40.11

Reports Covered

Stock Research & News

Profile

Bentley Systems, Incorporated, together with its subsidiaries, provides infrastructure engineering software solutions in the Americas, Europe, the Middle East, Africa, and the Asia-Pacific. The company offers open modeling engineering applications, such as MicroStation, OpenBridge, OpenBuildings, OpenCities, OpenComms, OpenFlows, OpenPlant, OpenRail, OpenRoads, OpenSite, OpenTower, OpenTunnel, OpenUtilities, and OpenWindowPower; and open simulation engineering applications, including ADINA, AutoPIPE, CUBE, DYNAMEQ, EMME, LEGION, Power Line Systems, RAM, SACS, SPIDA, and STAAD; and geoprofessional applications for modeling and simulation of near and deep subsurface conditions, including AGS, Central, GeoStudio, Imago, Leapfrog, MX Deposit, Oasis montaj, OpenGround, and PLAXIS. It also provides infrastructure cloud applications, such as ProjectWise, SYNCHRO, and AssetWise, as well as iTwin platform that enables users to create and curate cloud native 4D/5D digital representations of physical infrastructure assets consisting of iTwin Capture, iTwin Experience, and iTwin IoT platforms. The company serves civil, structural, geotechnical, subsurface, process engineers, architects, geospatial professionals, city and regional planners, contractors, fabricators, and operations and maintenance engineers. Bentley Systems, Incorporated was incorporated in 1984 and is headquartered in Exton, Pennsylvania.

Bentley Systems Inc

685 Stockton Drive, Exton, PA, United States, 19341

Key Executives

Name Title Year Born
Mr. Gregory S. Bentley CEO, Pres & Chairman 1956
Mr. Keith Arthur Bentley Founder, Exec. VP, CTO & Director 1959
Mr. Barry Joe Bentley Ph.D. Co-Founder & Director 1966
Mr. Nicholas H. Cumins Chief Operating Officer 1977
Mr. David J. Hollister Chief Investment Officer 1966
Mr. Gus Bergsma Sr. VP & Chief Revenue Officer 1963
Mr. Werner Andre CFO & Chief Accounting Officer 1970
Carey Mann Investor Relations Officer NA
Mr. David R. Shaman Chief Legal Officer & Sec. 1966
Mr. Chris Bradshaw Chief Marketing Officer 1962

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.