1800-272-662
Shopping Cart 0
countryflagAU
Login

Boxlight Corp Class A

Technology US BOXL

1.29USD
0.03(2.38%)

Last update at 2026-03-12T20:22:00Z

Day Range

1.251.32
LowHigh

52 Week Range

0.381.12
LowHigh

Fundamentals

  • Previous Close 1.26
  • Market Cap4.12M
  • Volume141613
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA4.68M
  • Revenue TTM164.09M
  • Revenue Per Share TTM17.00
  • Gross Profit TTM 66.36M
  • Diluted EPS TTM-3.18

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -3.69400M -10.49200M -16.97372M -9.40208M -7.17788M
Minority interest - - - - -
Net income -3.74300M -13.80200M -16.15255M -11.40137M -7.17788M
Selling general administrative 59.34M 47.27M 21.16M 15.77M 14.98M
Selling and marketing expenses - - - - -
Gross profit 64.87M 46.52M 9.87M 8.94M 8.65M
Reconciled depreciation 9.13M 7.17M 2.61M 0.91M 0.89M
Ebit -5.49100M -2.57100M -12.70812M -8.05895M -6.76308M
Ebitda 3.64M -2.57800M -13.94245M -6.94428M -5.87738M
Depreciation and amortization 9.13M -0.00700M -1.23433M 1.11M 0.89M
Non operating income net other - - -1.45000M 0.45M 0.60M
Operating income -5.49100M -2.57100M -12.70812M -8.05895M -6.99656M
Other operating expenses 218.73M 187.75M 67.60M 41.09M 44.84M
Interest expense 9.92M 3.38M 2.81M 1.79M 0.84M
Tax provision 0.05M 3.31M -0.82117M - -
Interest income - - - 1.55M 0.41M
Net interest income -9.92300M -3.38200M -2.81491M -1.79361M -0.84179M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.05M 3.31M -0.82117M 2.00M 0.66M
Total revenue 221.78M 185.18M 54.89M 33.03M 37.84M
Total operating expenses 61.82M 49.10M 22.58M 17.00M 15.65M
Cost of revenue 156.91M 138.65M 45.02M 24.09M 29.19M
Total other income expense net 1.80M -7.92100M -4.26560M -1.34313M 0.66M
Discontinued operations - - - - -
Net income from continuing ops -3.74300M -13.80200M -16.15255M -9.40208M -7.17788M
Net income applicable to common shares -5.01200M -14.70400M -16.49074M -9.40208M -7.17788M
Preferred stock and other adjustments - - 0.34M - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 162.56M 195.40M 201.44M 140.40M 20.47M
Intangible assets 45.96M 52.58M 65.53M 55.16M 5.56M
Earning assets - - - - -
Other current assets 6.29M 7.43M 10.49M 6.16M 1.77M
Total liab 117.30M 114.99M 119.63M 66.66M 21.12M
Total stockholder equity 45.26M 80.40M 81.81M 73.74M -0.64765M
Deferred long term liab - - - 7.90M -
Other current liab 7.22M 14.54M 3.49M 1.78M 0.58M
Common stock 0.00100M 0.00700M 0.00600M 0.00533M 0.00117M
Capital stock 16.15M 28.52M 28.52M 28.88M 0.00119M
Retained earnings -104.27500M -65.04300M -61.30100M -47.50097M -31.34643M
Other liab - 20.28M 22.30M 18.44M 2.60M
Good will 0.00000M 25.09M 26.04M 23.19M 4.72M
Other assets 0.00000M 0.40M 0.25M 0.09M 0.06M
Cash 17.25M 14.59M 17.94M 13.46M 1.17M
Cash and equivalents - - - - -
Total current liabilities 46.23M 48.48M 55.20M 40.39M 17.21M
Current deferred revenue 8.70M 0.47M 8.26M 5.67M 1.97M
Net debt 32.03M 34.39M 34.00M 11.19M 5.04M
Short term debt 2.86M 2.74M 9.80M 16.82M 4.90M
Short long term debt 1.04M 0.84M 9.80M 16.82M 4.90M
Short long term debt total 49.28M 48.98M 51.94M 24.65M 6.21M
Other stockholder equity 119.72M 117.84M 110.87M 87.19M 30.74M
Property plant equipment - 6.08M 1.07M 0.56M 0.21M
Total current assets 100.38M 111.24M 108.55M 61.40M 9.92M
Long term investments - - - - -
Net tangible assets - -25.77800M -38.27000M -33.48588M -10.93032M
Short term investments - - - - -
Net receivables 29.52M 31.01M 28.53M 20.87M 3.67M
Long term debt 39.13M 43.78M 42.14M 7.83M 1.31M
Inventory 47.31M 58.21M 51.59M 20.91M 3.32M
Accounts payable 27.45M 30.72M 33.64M 16.13M 9.75M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 1.30M -0.91400M 3.73M 5.17M -0.03802M
Additional paid in capital - - - - -
Common stock total equity - - - 0.00533M 0.00117M
Preferred stock total equity - - - - 0.00002M
Retained earnings total equity - - - -47.49800M -31.34643M
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.91M 0.40M 0.25M 0.09M 0.06M
Deferred long term asset charges - - - - -
Non current assets total 62.19M 84.15M 92.89M 79.00M 10.55M
Capital lease obligations 9.11M 4.36M - - -
Long term debt total - - - 0.00200M 1.31M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -1.20600M -34.00800M -45.31800M 0.00665M 0.90M
Change to liabilities 9.72M 22.37M 5.06M 1.92M 0.99M
Total cashflows from investing activities -1.20600M -34.00800M -45.31800M 0.00665M 0.90M
Net borrowings -8.64100M 45.81M 23.22M 4.48M 1.36M
Total cash from financing activities -5.12600M 41.15M 65.58M 4.46M 1.78M
Change to operating activities 1.39M -3.39500M -1.01900M -0.49763M -0.71684M
Net income -3.74300M -13.80200M -16.15200M -9.40208M -7.17788M
Change in cash -3.34700M 4.48M 12.29M 0.27M -1.10887M
Begin period cash flow 17.94M 13.46M 1.17M 0.90M 2.01M
End period cash flow 14.59M 17.94M 13.46M 1.17M 0.90M
Total cash from operating activities 1.19M -2.33000M -4.66400M -4.26345M -3.77482M
Issuance of capital stock 4.78M 0.43M 42.72M 0.00000M 0.42M
Depreciation 9.13M 7.17M 2.61M 0.91M 0.89M
Other cashflows from investing activities - -0.11900M -45.05300M 0.00665M 0.90M
Dividends paid -1.26900M -1.26900M -0.33800M 0.34M 0.34M
Change to inventory -10.27200M -20.99800M 0.80M 1.30M 0.84M
Change to account receivables -3.80000M -6.42700M -0.21200M 0.14M -0.07288M
Sale purchase of stock - 112.72M 30.82M - 0.42M
Other cashflows from financing activities 2.50M -3.82400M 0.99M 27.79M 23.86M
Change to netincome -3.38800M 10.62M 2.63M 0.96M 1.50M
Capital expenditures 1.11M 0.28M 0.27M 0.00361M 0.41M
Change receivables - - -0.21200M 0.14M -0.07288M
Cash flows other operating - - 0.04M -0.31801M -0.96844M
Exchange rate changes - - - - -0.01613M
Cash and cash equivalents changes - - 106.23M 0.20M -1.10887M
Change in working capital -2.96600M -8.45200M 4.62M 3.01M 0.72M
Stock based compensation 3.31M 4.06M 1.64M 1.19M 2.02M
Other non cash items -0.76700M 7.90M 4.10M 0.46M 0.00442M
Free cash flow 0.08M -2.61500M -4.92900M -4.26706M -3.77482M

Peer Comparison

Sector: Technology Industry: Communication Equipment

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BOXL
Boxlight Corp Class A		 0.03 2.38% 1.29 - 12.05 0.03 0.63 0.28 13.43
CSCO
Cisco Systems Inc		 -0.36 0.46% 77.74 15.64 12.80 3.43 4.25 3.19 10.03
MSI
Motorola Solutions Inc		 0.07 0.02% 462.63 31.36 23.98 5.22 141.85 5.79 20.98
HPE
Hewlett Packard Enterprise Co		 0.15 0.70% 21.58 10.92 8.74 0.74 1.02 1.02 5.92
ERIXF
Telefonaktiebolaget LM Ericsson Class B		 - -% 11.40 - 11.38 0.07 1.95 0.07 0.74

Reports Covered

Stock Research & News

View All

Profile

Boxlight Corporation designs, produces, and distributes interactive technology solutions for the education, health, corporate, military, and government sectors in the Americas, Europe, the Middle East, Africa, and internationally. The company provides interactive and non-interactive flat panel displays and whiteboards, LED video walls, digital signages, classroom audio and campus communication, cameras and other peripherals, and media players; and accessory document cameras, teacher pads for remote control, assessment systems, and front-of-class display products under the Mimio and Clevertouch brands. It also offers MimioStudio Interactive Instructional software that enables the creation, editing, and presentation of interactive instructional lessons and activities; MimioMobile, a software accessory for MimioStudio; Oktopus Instructional and Whiteboarding software, which enables the creation, editing, and presentation of interactive instructional lessons and activities; Notes+, a software accessory; GameZones, a multi-student interactive gaming software; MimioConnect, an online student engagement platform; and LYNX, a lesson building app. In addition, the company provides Juno, a towering standard of sound quality that reinforces a teacher's voice; Mimio MyBot system for robotics learning; Robo3D printers; MyStemKits, which offers lesson plans for grades K-12 math and science teachers; MimioView document camera; EzRoom, an integrated AV solution; Lyrik, an amplification solution; and Conductor School Communication System, an IP-based campus-wide communication and control solution; and accessories, such as mobile carts, installation accessories, and wall-mount accessories for interactive LED flat-panels and audio solutions. Further, it offers classroom training, professional development, and educator certification services. The company was formerly known as Logical Choice Corporation. Boxlight Corporation was founded in 1985 and is headquartered in Duluth, Georgia.

Boxlight Corp Class A

2750 Premiere Parkway, Duluth, GA, United States, 30097

Key Executives

Name Title Year Born
Mr. Michael Ross Pope CPA, CPA CEO & Chairman 1981
Mr. Mark Starkey Pres 1973
Mr. Henry F. Nance Chief Operating Officer 1973
Mr. Shaun Marklew Chief Technology Officer 1975
Mr. Gregory S. Wiggins Chief Financial Officer 1980
Mr. Daniel Leis Sr. VP of Global Sales & Marketing 1955
Mr. Matt Hunt Head of Sales for Europe, Middle East and Africa NA
Andy Pennington Managing Director of EMEA NA
Mr. Dale W. Strang CEO & Director 1961
Mr. Shaun Marklew Executive VP & MD of EMEA 1976

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.