Kalkine has a fully transformed New Avatar.

Last update at 2026-03-10T15:45:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
Trump Unleashes Massive Tariffs on Swiss Watches, Pharma Firms
Fri 01 Aug 25, 11:11 AM3 UK Stocks That May Be Priced Below Estimated Value In April 2025
Tue 08 Apr 25, 06:07 AMHammerson And 2 UK Stocks That May Be Priced Below Estimated Value
Mon 07 Apr 25, 06:07 AM3 UK Stocks Trading Below Estimated Value
Fri 17 Jan 25, 11:02 AM3 UK Stocks Estimated To Be Up To 42% Below Intrinsic Value
Thu 16 Jan 25, 11:04 AM3 UK Stocks Trading At Up To 41% Below Intrinsic Value Estimates
Tue 14 Jan 25, 11:06 AMUK Stocks Conceivably Trading Below Intrinsic Value Estimates In January 2025
Thu 09 Jan 25, 11:05 AM3 UK Stocks Estimated To Be Trading At Discounts Of Up To 40.4%
Tue 22 Oct 24, 06:04 AMUK Stocks That May Be Trading Below Estimated Value
Mon 21 Oct 24, 06:03 AMSome Luxury Goods Had a Better Christmas Than Others
Thu 18 Jan 24, 07:20 PM| Breakdown | 2023-04-30 | 2022-05-01 | 2022-04-30 | 2021-05-02 | 2021-04-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-04-30 | 2022-05-01 | 2022-04-30 | 2021-05-02 | 2021-04-30 |
| Income before tax | 154.80M | - | 126.20M | 63.68M | 63.68M |
| Minority interest | - | - | - | - | - |
| Net income | 121.80M | - | 101.00M | 50.63M | 50.63M |
| Selling general administrative | 39.90M | - | 37.00M | 27.97M | 27.97M |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | 218.70M | - | 181.30M | 120.55M | 120.78M |
| Reconciled depreciation | 85.80M | - | 70.70M | - | 64.72M |
| Ebit | 179.00M | 144.20M | 144.30M | 92.60M | 92.98M |
| Ebitda | 264.80M | - | 215.00M | - | 157.70M |
| Depreciation and amortization | 85.80M | - | 70.70M | - | 64.72M |
| Non operating income net other | - | - | - | - | - |
| Operating income | 178.60M | - | 142.10M | 81.85M | 81.85M |
| Other operating expenses | 1364.00M | - | 1093.70M | - | 812.26M |
| Interest expense | 24.00M | 0.00000M | 15.90M | 0.00000M | 18.34M |
| Tax provision | 33.00M | - | 25.20M | 13.05M | 13.05M |
| Interest income | 0.90M | - | 0.00000M | 18.01M | 0.17M |
| Net interest income | -23.80000M | - | -15.90000M | - | -17.84100M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 33.00M | 25.20M | 25.20M | 13.10M | 13.05M |
| Total revenue | 1542.80M | - | 1238.00M | 905.08M | 905.08M |
| Total operating expenses | 39.90M | - | 37.00M | - | 27.97M |
| Cost of revenue | 1324.10M | - | 1056.70M | 784.52M | 784.29M |
| Total other income expense net | -24.00000M | - | -17.40000M | - | -28.90000M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | 121.80M | - | 101.00M | - | 50.63M |
| Net income applicable to common shares | 121.80M | 101.00M | - | 50.60M | - |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2023-04-30 | 2022-05-01 | 2022-04-30 | 2021-05-02 | 2021-04-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-04-30 | 2022-05-01 | 2022-04-30 | 2021-05-02 | 2021-04-30 |
| Total assets | 1235.00M | - | 1030.00M | 827.15M | 827.15M |
| Intangible assets | 17.60M | - | 18.10M | 15.20M | 15.20M |
| Earning assets | - | - | - | - | - |
| Other current assets | 20.20M | - | 20.20M | 9.91M | 21.55M |
| Total liab | 765.70M | - | 668.70M | 576.84M | 576.84M |
| Total stockholder equity | 469.30M | - | 361.30M | 250.32M | 250.32M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | 144.20M | 3.00M | 137.40M | 0.80M | 115.90M |
| Common stock | 3.00M | 3.00M | 3.00M | 3.00M | 2.99M |
| Capital stock | 3.00M | - | 3.00M | - | 2.99M |
| Retained earnings | 337.00M | 214.30M | 214.30M | 106.40M | 106.46M |
| Other liab | 9.90M | 6.40M | - | 7.20M | - |
| Good will | 182.80M | - | 159.70M | 135.44M | 135.44M |
| Other assets | 8.40M | 13.00M | - | 15.00M | - |
| Cash | 136.40M | - | 105.90M | - | 76.08M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 272.80M | 249.80M | 249.80M | 188.80M | 188.79M |
| Current deferred revenue | -137.50000M | - | -134.40000M | - | -115.10000M |
| Net debt | 394.00M | - | 353.30M | - | 343.18M |
| Short term debt | 47.40M | - | 46.70M | - | 38.38M |
| Short long term debt | - | - | - | - | - |
| Short long term debt total | 530.40M | - | 459.20M | 380.87M | 419.25M |
| Other stockholder equity | -340.00000M | -3.10000M | -217.30000M | -6.20000M | 140.87M |
| Property plant equipment | 513.50M | 406.10M | - | 347.40M | - |
| Total current assets | 512.70M | 433.10M | 433.10M | 314.20M | 314.11M |
| Long term investments | - | - | - | - | - |
| Net tangible assets | 268.90M | 183.50M | - | 99.70M | - |
| Short term investments | - | - | - | - | - |
| Net receivables | 17.70M | 14.50M | 19.60M | 8.60M | -9.91500M |
| Long term debt | 120.00M | - | 118.60M | 117.89M | 117.89M |
| Inventory | 356.00M | 307.00M | 307.00M | 226.40M | 226.40M |
| Accounts payable | 218.70M | 112.40M | 200.10M | 72.90M | 149.60M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | - | - | - | - | - |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | - | 2.99M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | -713.90000M | - | -589.30000M | - | -498.00000M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 722.30M | - | 596.90M | - | 513.05M |
| Capital lease obligations | 410.40M | - | 340.60M | - | 301.37M |
| Long term debt total | - | - | - | - | - |
| Breakdown | 2023-04-30 | 2022-05-01 | 2022-04-30 | 2021-05-02 | 2021-04-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-04-30 | 2022-05-01 | 2022-04-30 | 2021-05-02 | 2021-04-30 |
| Investments | -95.50000M | - | -88.10000M | - | -23.56500M |
| Change to liabilities | 22.10M | 27.40M | - | 3.40M | - |
| Total cashflows from investing activities | - | -88.10000M | - | -23.60000M | - |
| Net borrowings | -42.00000M | -40.80000M | - | -125.80000M | - |
| Total cash from financing activities | -85.20000M | -55.70000M | -55.70000M | -143.40000M | -143.46200M |
| Change to operating activities | - | - | - | - | - |
| Net income | 121.80M | 101.00M | 101.00M | 50.60M | 50.63M |
| Change in cash | 30.50M | 29.80M | 29.80M | 3.20M | 3.15M |
| Begin period cash flow | 105.90M | 105.90M | 76.10M | 76.08M | 72.93M |
| End period cash flow | 136.40M | 105.90M | 105.90M | 76.10M | 76.08M |
| Total cash from operating activities | 211.90M | 170.30M | 170.30M | 171.80M | 171.84M |
| Issuance of capital stock | - | - | - | - | - |
| Depreciation | 85.80M | 68.90M | 70.70M | 62.50M | 64.72M |
| Other cashflows from investing activities | 7.10M | -0.80000M | - | 4.00M | - |
| Dividends paid | - | - | - | - | - |
| Change to inventory | -51.50000M | -50.60000M | -50.60000M | 10.30M | 10.27M |
| Change to account receivables | 1.50M | -6.40000M | -6.40000M | -1.00000M | -1.00000M |
| Sale purchase of stock | -21.30000M | - | - | - | - |
| Other cashflows from financing activities | -63.90000M | -14.90000M | -55.70000M | -17.60000M | -120.96200M |
| Change to netincome | 32.20M | 27.50M | - | 42.70M | - |
| Capital expenditures | 77.70M | 41.00M | 44.00M | 24.10M | 22.17M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | -27.90000M | - | -29.60000M | 14.93M | 12.86M |
| Stock based compensation | 3.50M | - | 3.20M | - | 5.71M |
| Other non cash items | 22.50M | - | 15.10M | - | 16.93M |
| Free cash flow | 134.20M | - | 126.30M | - | 149.67M |
Sector: Consumer Cyclical Industry: Luxury Goods
| Company | Change (GBX) | Price (GBX) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| WOSG Watches Of Switzerland Group PLC |
15.40 3.29% | 483.20 | 15.38 | 14.24 | 1.10 | 3.28 | 1.39 | 8.34 |
| BRBY Burberry Group PLC |
29.00 2.73% | 1090.00 | - | 22.83 | 1.62 | 4.31 | 2.05 | 10.88 |
Watches of Switzerland Group PLC operates as a retailer of luxury watches and jewelry in the United Kingdom, Europe, and the United States. It offers its products under the Goldsmiths, Mappin & Webb, Watches of Switzerland, Mayors Jewelers, and Betteridge brands. The company also engages in sale of fashion and classic watches, and jewelry; and gifts, as well as provides servicing, repairs, and product insurance services. Watches of Switzerland Group plc was founded in 1775 and is headquartered in Leicester, the United Kingdom.
Aurum House, Leicester, United Kingdom, LE3 1TT
| Name | Title | Year Born |
|---|---|---|
| Mr. Hugh Brian Duffy | CEO & Director | 1954 |
| Mr. William Floydd | CFO & Director | 1969 |
| Ms. Laura Elizabeth Battley | Company Sec. & Gen. Counsel | NA |
| Ms. Katie Reed | VP of Marketing | NA |
| Ms. Nikki Zamblera | Exec. Director of HR | NA |
| Mr. David Hurley | Deputy CEO & Pres of North America | NA |
| Mr. Craig Bolton | Pres of UK & Europe | NA |
| Mr. Mark Isitt | IT Director | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.