AU
CA
NZ
UK
US
IND
Last update at 2026-03-11T13:44:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
Vesuvius First Half 2025 Earnings: EPS: UK£0.13 (vs UK£0.18 in 1H 2024)
Fri 08 Aug 25, 01:44 PMVesuvius plc's (LON:VSVS) Intrinsic Value Is Potentially 87% Above Its Share Price
Thu 07 Aug 25, 08:11 AMHere's Why We're Wary Of Buying Vesuvius' (LON:VSVS) For Its Upcoming Dividend
Sat 19 Apr 25, 07:22 AMTop UK Dividend Stocks To Consider In April 2025
Mon 14 Apr 25, 06:31 AMVesuvius (LON:VSVS) Is Increasing Its Dividend To £0.164
Fri 11 Apr 25, 05:29 AMVesuvius' (LON:VSVS) Shareholders Will Receive A Bigger Dividend Than Last Year
Fri 21 Mar 25, 05:32 AM3 Undervalued European Small Caps With Insider Activity
Mon 17 Mar 25, 05:09 AMVesuvius Full Year 2024 Earnings: EPS Misses Expectations
Sat 08 Mar 25, 07:29 AMVesuvius PLC (FRA:V4S) Full Year 2024 Earnings Call Highlights: Strategic Gains Amid Market ...
Fri 07 Mar 25, 07:03 AMMacfarlane Group And 2 Other UK Dividend Stocks To Boost Your Income
Wed 08 Jan 25, 08:08 AM| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 206.60M | 127.60M | 64.50M | 118.60M | 156.20M |
| Minority interest | -7.40000M | -5.80000M | 51.40M | 51.00M | 50.00M |
| Net income | 181.10M | 102.10M | 41.30M | 80.30M | 138.30M |
| Selling general administrative | 344.30M | 277.70M | 272.20M | 295.50M | 309.60M |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | 571.50M | 420.10M | 373.60M | 476.90M | 506.80M |
| Reconciled depreciation | 65.90M | 59.50M | 60.50M | 59.70M | 53.90M |
| Ebit | 216.80M | 132.70M | 100.10M | 180.10M | 164.70M |
| Ebitda | 292.30M | 200.00M | 160.60M | 239.80M | 218.60M |
| Depreciation and amortization | 75.50M | 67.30M | 60.50M | 59.70M | 53.90M |
| Non operating income net other | - | - | - | - | - |
| Operating income | 216.80M | 132.70M | 100.10M | 180.10M | 184.30M |
| Other operating expenses | 1830.60M | 1510.20M | 1366.80M | 1539.00M | 1613.70M |
| Interest expense | 19.80M | 12.90M | 18.40M | 17.60M | 14.80M |
| Tax provision | 18.10M | 19.70M | 18.70M | 32.10M | 11.60M |
| Interest income | 0.60M | 0.60M | 0.10M | 8.00M | 7.70M |
| Net interest income | -11.40000M | -6.40000M | -10.90000M | -11.00000M | -11.10000M |
| Extraordinary items | - | - | - | - | 0.50M |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 18.10M | 19.70M | 18.70M | 32.10M | 11.60M |
| Total revenue | 2047.40M | 1642.90M | 1458.30M | 1710.40M | 1798.00M |
| Total operating expenses | 354.70M | 287.40M | 282.10M | 305.50M | 322.50M |
| Cost of revenue | 1475.90M | 1222.80M | 1084.70M | 1233.50M | 1291.20M |
| Total other income expense net | -10.20000M | -5.10000M | -35.60000M | -61.50000M | -28.10000M |
| Discontinued operations | - | - | - | - | 0.50M |
| Net income from continuing ops | 188.50M | 107.90M | 45.80M | 86.50M | 144.60M |
| Net income applicable to common shares | 181.10M | 102.10M | 41.30M | 80.30M | 138.30M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2023-06-30 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-06-30 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | - | 2334.30M | 2129.50M | 2049.90M | 2104.50M |
| Intangible assets | - | 79.60M | 82.60M | 78.50M | 88.30M |
| Earning assets | - | - | - | - | - |
| Other current assets | - | 492.30M | 452.90M | 374.70M | 382.60M |
| Total liab | - | 1014.70M | 1031.30M | 919.10M | 990.10M |
| Total stockholder equity | - | 1260.20M | 1043.60M | 1079.40M | 1063.40M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | - | 37.10M | 36.30M | 35.00M | 1.50M |
| Common stock | - | 27.80M | 27.80M | 27.80M | 27.80M |
| Capital stock | - | 27.80M | 27.80M | 27.80M | 27.80M |
| Retained earnings | - | 2623.80M | 2483.40M | 2502.90M | 2463.10M |
| Other liab | - | 157.30M | 178.40M | 217.30M | 200.90M |
| Good will | - | 657.90M | 614.20M | 617.60M | 620.20M |
| Other assets | - | 173.20M | 145.50M | 231.80M | 220.10M |
| Cash | - | 184.20M | 169.10M | 209.70M | 229.20M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | - | 530.20M | 523.00M | 368.70M | 486.00M |
| Current deferred revenue | - | - | - | - | 39.20M |
| Net debt | - | 257.70M | 274.60M | 168.40M | 245.70M |
| Short term debt | - | 114.70M | 113.80M | 45.00M | 171.70M |
| Short long term debt | - | - | 113.80M | 45.00M | 171.70M |
| Short long term debt total | - | 441.90M | 443.70M | 378.10M | 474.90M |
| Other stockholder equity | - | -1391.40000M | -1467.60000M | -1451.30000M | -1427.50000M |
| Property plant equipment | - | 417.60M | 352.50M | 337.50M | 337.70M |
| Total current assets | - | 992.50M | 921.40M | 771.70M | 824.70M |
| Long term investments | - | - | - | - | 13.50M |
| Net tangible assets | - | 522.70M | 346.80M | 383.30M | 354.90M |
| Short term investments | - | - | -404.40000M | - | - |
| Net receivables | - | 476.90M | 452.80M | 354.80M | 365.00M |
| Long term debt | - | - | 329.90M | 333.10M | 281.90M |
| Inventory | - | 316.00M | 299.40M | 187.30M | 212.90M |
| Accounts payable | - | 378.40M | 372.90M | 288.70M | 273.60M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | - | - | - | - | -545.30000M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | 27.80M | 27.80M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | -35.90000M | -39.30000M |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | - | 76.10M | -363.10000M | 148.50M | 138.70M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | - | 1341.80M | 1208.10M | 1278.20M | 1279.80M |
| Capital lease obligations | - | - | - | - | - |
| Long term debt total | - | - | - | - | 303.20M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -88.30000M | -87.00000M | -38.50000M | 6.80M | 6.80M |
| Change to liabilities | -28.00000M | 70.60M | 12.40M | -15.20000M | 3.60M |
| Total cashflows from investing activities | -88.30000M | -87.00000M | -38.50000M | -85.70000M | -38.40000M |
| Net borrowings | -37.00000M | 58.00M | -118.20000M | -15.20000M | 33.30M |
| Total cash from financing activities | -105.20000M | -0.80000M | -127.10000M | -77.00000M | -30.20000M |
| Change to operating activities | 24.70M | -5.50000M | 23.80M | -17.30000M | 1.20M |
| Net income | 216.80M | 132.70M | 74.30M | 127.50M | 138.30M |
| Change in cash | 17.40M | -44.40000M | -15.30000M | 8.70M | 73.40M |
| Begin period cash flow | 162.40M | 206.80M | 222.10M | 213.40M | 140.00M |
| End period cash flow | 179.80M | 162.40M | 206.80M | 222.10M | 213.40M |
| Total cash from operating activities | 211.10M | 45.20M | 152.50M | 184.10M | 141.90M |
| Issuance of capital stock | - | 1.10M | - | - | - |
| Depreciation | 65.90M | 59.50M | 60.50M | 59.70M | 53.90M |
| Other cashflows from investing activities | 1.30M | 1.00M | 2.30M | 0.10M | 1.20M |
| Dividends paid | 58.10M | 55.50M | 8.40M | 53.90M | 50.00M |
| Change to inventory | 2.20M | -113.50000M | 21.70M | 24.90M | -20.70000M |
| Change to account receivables | -9.20000M | -53.50000M | 3.40M | 54.40M | -4.90000M |
| Sale purchase of stock | -6.90000M | -1.10000M | - | 0.00000M | -13.40000M |
| Other cashflows from financing activities | 15.50M | 88.30M | 319.90M | 146.70M | 34.80M |
| Change to netincome | -25.60000M | -14.50000M | -10.60000M | -2.70000M | -29.50000M |
| Capital expenditures | 89.20M | 45.50M | 40.50M | 65.40M | 41.20M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | -10.30000M | -101.90000M | 61.30M | 45.00M | -20.20000M |
| Stock based compensation | - | - | - | - | - |
| Other non cash items | -61.30000M | -45.10000M | -43.60000M | -48.10000M | -30.10000M |
| Free cash flow | 121.90M | -0.30000M | 112.00M | 118.70M | 100.70M |
Sector: Basic Materials Industry: Steel
| Company | Change (GBX) | Price (GBX) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| VSVS Vesuvius PLC |
-2.0 0.45% | 439.80 | 8.03 | 9.03 | 0.64 | 1.04 | 0.76 | 5.56 |
| FXPO Ferrexpo PLC |
-2.2 4.14% | 51.00 | 3.74 | 20.08 | 0.74 | 0.48 | 0.59 | 1.32 |
| ZIOC Zanaga Iron Ore Co Ltd |
0.27 4.48% | 6.30 | - | - | - | 0.77 | -76.5368 |
Vesuvius plc provides molten metal flow engineering and technology services to steel and foundry industries worldwide. It operates through Flow Control, Sensor & Probes, and Advanced Refractories segments. The company provides consumables and equipment, which includes binders, coatings, feeding systems, filtration and gating systems, melt shop refractories, metallurgical and pouring control systems, die dressings and coatings, melt treatment products, crucibles, and ceramics for the iron, steel, and nonferrous foundries. It also offers nonferrous metals, such as primary and secondary aluminum, molten metal systems, and moldable and other products, as well as refractory consumables, analysis, and precast shapes; and other metal and alloy including nickel, vanadium, titanium, ferro alloy, lead, tin, and zinc. In addition, the company provides mineral processing solutions, which includes cement and lime solutions, iron ore pelletizing and calcination products, and grains and powders; and hydro carbon solutions, such as process heaters, FCC units, hydrogen reformers, boilers, coke calciners, and thermal oxidizers, as well as sulphur, ethylene, and ammonia plants. It also offers power generation and incineration; glass products comprising artistic, display, float, hollow, and optical glass; glass tempering, and reheat and forming products; and solutions for solar multicrystal silicon ingots, thin film and cell processing, and feedstock. Further, it provides iron making comprising stack solutions, casthouse, and iron ladle; steel making, including melting; continuous casting; ingot casting; steel finishing, such as reheat furnaces, steal hot forming, and galvanized and electrical steel; and laser technologies. Vesuvius plc was formerly known as Vesuvius Technologies plc and changed its name to Vesuvius plc in October 2012. The company was founded in 1916 and is headquartered in London, the United Kingdom.
165 Fleet Street, London, United Kingdom, EC4A 2AE
| Name | Title | Year Born |
|---|---|---|
| Mr. Patrick Georges Felix Andre | CEO & Exec. Director | 1964 |
| Mr. Guy F. Young B.Comm, CA | CFO & Exec. Director | 1971 |
| Mr. Patrick Bikard | Pres of Operations & Technology | NA |
| Euan Drysdale | Group Head of Corp. Fin. | NA |
| Ms. Virginia Skroski | Investor Relations Mang. | NA |
| Mr. Henry James Knowles | Gen. Counsel & Company Sec. | 1969 |
| Ms. Agnieszka Tomczak | Chief HR Officer | NA |
| Ms. Karena Cancilleri | Pres of Foundry | NA |
| Mr. Thiago Avelar | Pres of Advanced Refractories | NA |
| Mr. Pascal Herve Martin Marie Genest M.B.A. | Pres of Flow Control | 1966 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.
Please wait processing your request...