Kalkine has a fully transformed New Avatar.
Last update at 2025-07-03T11:46:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
Should You Think About Buying Taylor Wimpey plc (LON:TW.) Now?
Sat 19 Apr 25, 09:01 AMBritain’s soaring population needs houses. Buy this company yielding 8pc
Wed 02 Apr 25, 04:00 AMTaylor Wimpey (LON:TW.) Will Pay A Smaller Dividend Than Last Year
Wed 19 Mar 25, 05:13 AMFirst-time buyer mortgage sales in the UK at lowest level in a decade
Tue 18 Mar 25, 01:15 PMAn Intrinsic Calculation For Taylor Wimpey plc (LON:TW.) Suggests It's 40% Undervalued
Fri 14 Mar 25, 08:51 AMTaylor Wimpey PLC (TWODF) (FY 2024) Earnings Call Highlights: Strong Revenue Growth and ...
Tue 04 Mar 25, 01:02 AMTaylor Wimpey Full Year 2024 Earnings: EPS Misses Expectations
Fri 28 Feb 25, 05:06 AMTaylor Wimpey expects rising house sales amid planning reforms
Thu 27 Feb 25, 11:41 AMTaylor Wimpey (LON:TW.) Could Be Struggling To Allocate Capital
Tue 25 Feb 25, 09:27 AMBreakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 827.90M | 679.60M | 264.40M | 835.90M | 810.70M |
Minority interest | - | - | - | - | - |
Net income | 643.60M | 555.50M | 217.00M | 673.90M | 656.60M |
Selling general administrative | 220.70M | 211.00M | 206.80M | 211.70M | 212.90M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 1132.40M | 1027.00M | 496.70M | 1044.10M | 1074.50M |
Reconciled depreciation | 14.50M | 15.60M | 16.40M | 13.50M | 13.10M |
Ebit | 827.50M | 698.20M | 282.40M | 856.80M | 836.00M |
Ebitda | 946.50M | 713.60M | 320.20M | 865.80M | 849.10M |
Depreciation and amortization | 119.00M | 15.40M | 37.80M | 9.00M | 13.10M |
Non operating income net other | - | - | - | - | - |
Operating income | 827.50M | 698.20M | 282.40M | 856.80M | 844.90M |
Other operating expenses | 3512.40M | 3593.90M | 2497.80M | 3498.80M | 3237.10M |
Interest expense | 24.10M | 25.60M | 29.40M | 30.70M | 25.30M |
Tax provision | 184.30M | 124.10M | 47.40M | 162.00M | 154.10M |
Interest income | 8.60M | 2.40M | 3.10M | 2.90M | 2.90M |
Net interest income | -15.50000M | -23.20000M | -26.30000M | -27.80000M | -22.40000M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 184.30M | 124.10M | 47.40M | 162.00M | 154.10M |
Total revenue | 4419.90M | 4284.90M | 2790.20M | 4341.30M | 4082.00M |
Total operating expenses | 224.90M | 336.00M | 204.30M | 201.60M | 229.60M |
Cost of revenue | 3287.50M | 3257.90M | 2293.50M | 3297.20M | 3007.50M |
Total other income expense net | 0.40M | -18.60000M | -18.00000M | -20.90000M | -34.20000M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | 643.60M | 555.50M | 217.00M | 673.90M | 656.60M |
Net income applicable to common shares | 643.60M | 555.50M | 217.00M | 673.90M | 656.60M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 6483.10M | 6239.80M | 5748.60M | 5176.20M | 5254.20M |
Intangible assets | 4.20M | 6.60M | 8.10M | 7.00M | 3.20M |
Earning assets | - | - | - | - | - |
Other current assets | 191.20M | 169.20M | 189.10M | 161.00M | 135.20M |
Total liab | 1981.00M | 1925.80M | 1731.80M | 1868.40M | 2027.40M |
Total stockholder equity | 4502.10M | 4314.00M | 4016.80M | 3307.80M | 3226.80M |
Deferred long term liab | - | - | - | - | - |
Other current liab | 113.90M | 126.20M | 71.70M | 140.60M | 266.70M |
Common stock | 291.30M | 292.20M | 292.20M | 288.60M | 288.50M |
Capital stock | 291.30M | 292.20M | 292.20M | 288.60M | 288.50M |
Retained earnings | 2930.40M | 2717.30M | 2419.30M | 2230.30M | 2153.10M |
Other liab | 620.80M | 786.30M | 609.20M | 640.40M | 718.30M |
Good will | - | - | - | - | - |
Other assets | 48.20M | 63.70M | 60.00M | 73.50M | 96.40M |
Cash | 952.30M | 921.00M | 823.00M | 630.40M | 734.20M |
Cash and equivalents | - | - | - | - | - |
Total current liabilities | 1340.50M | 1035.10M | 1010.90M | 1123.00M | 1199.80M |
Current deferred revenue | - | - | - | - | - |
Net debt | -836.80000M | -809.60000M | -691.40000M | -517.80000M | -616.70000M |
Short term debt | 95.80M | 7.00M | 19.90M | 7.60M | 8.20M |
Short long term debt | 88.50M | - | 13.50M | - | 8.20M |
Short long term debt total | 115.50M | 111.40M | 131.60M | 112.60M | 117.50M |
Other stockholder equity | 1280.40M | 1304.50M | 1305.30M | 788.90M | 785.20M |
Property plant equipment | 43.60M | 48.20M | 51.50M | 53.00M | 48.70M |
Total current assets | 6313.10M | 6035.90M | 5546.80M | 4987.40M | 5057.60M |
Long term investments | - | - | - | 55.30M | 48.30M |
Net tangible assets | 4497.90M | 4307.40M | 4008.70M | 3300.80M | 3223.60M |
Short term investments | - | - | - | - | - |
Net receivables | 191.20M | 169.20M | 189.10M | 161.00M | 135.20M |
Long term debt | 0.00000M | 84.00M | 90.10M | 84.70M | 90.10M |
Inventory | 5169.60M | 4945.70M | 4534.70M | 4196.00M | 4188.20M |
Accounts payable | 1130.80M | 901.90M | 919.30M | 974.80M | 854.50M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | - | - | - | - |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | - | - | - | -15.80000M | -15.40000M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | - | - | 292.20M | 288.60M | 288.50M |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | - | - | - | - | - |
Treasury stock | - | - | -11.50000M | -17.60000M | -22.70000M |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | 96.20M | 122.90M | 108.50M | 99.00M | 104.00M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 170.00M | 203.90M | 201.80M | 188.80M | 196.60M |
Capital lease obligations | 27.00M | 27.40M | 28.00M | 27.90M | 27.40M |
Long term debt total | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Investments | 33.60M | -5.90000M | -19.80000M | -6.30000M | -6.40000M |
Change to liabilities | 52.90M | -6.00000M | -75.30000M | -74.90000M | -41.90000M |
Total cashflows from investing activities | 33.60M | -10.30000M | -23.90000M | -8.60000M | 8.70M |
Net borrowings | -7.60000M | -19.60000M | 5.50M | -8.40000M | -8.30000M |
Total cash from financing activities | -482.40000M | -321.70000M | 516.40M | -602.60000M | -516.20000M |
Change to operating activities | - | 26.10M | 26.10M | 26.10M | 26.10M |
Net income | 827.50M | 698.20M | 282.40M | 856.80M | 656.60M |
Change in cash | 31.30M | 98.00M | 192.60M | -103.80000M | 133.70M |
Begin period cash flow | 921.00M | 823.00M | 630.40M | 734.20M | 600.50M |
End period cash flow | 952.30M | 921.00M | 823.00M | 630.40M | 734.20M |
Total cash from operating activities | 477.50M | 431.90M | -301.20000M | 510.00M | 641.30M |
Issuance of capital stock | 0.30M | 3.60M | 510.90M | 5.50M | 1.50M |
Depreciation | 14.50M | 15.60M | 16.40M | 13.50M | 13.10M |
Other cashflows from investing activities | 10.00M | 0.20M | 3.90M | 10.30M | 17.10M |
Dividends paid | 323.80M | 301.50M | 301.50M | 599.70M | 499.50M |
Change to inventory | -280.40000M | -293.20000M | -362.20000M | -21.70000M | -1.70000M |
Change to account receivables | -9.90000M | 32.10M | -19.50000M | -12.70000M | -10.90000M |
Sale purchase of stock | -151.30000M | -4.20000M | 510.90M | 5.50M | -9.90000M |
Other cashflows from financing activities | -7.60000M | -6.90000M | 5.50M | -8.40000M | -8.30000M |
Change to netincome | 56.80M | 127.90M | -77.60000M | -68.10000M | 26.10M |
Capital expenditures | 2.10M | 4.60M | 8.00M | 12.60M | 2.40M |
Change receivables | - | - | - | - | - |
Cash flows other operating | - | - | - | - | - |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | - | - | - | - | - |
Change in working capital | -237.40000M | -267.10000M | -457.00000M | -109.30000M | -54.50000M |
Stock based compensation | 14.00M | 13.20M | 7.00M | 8.00M | 12.20M |
Other non cash items | -141.10000M | -28.00000M | -150.00000M | -259.00000M | 13.90M |
Free cash flow | 475.40M | 427.30M | -309.20000M | 497.40M | 638.90M |
Sector: Consumer Cyclical Industry: Residential Construction
Company | Change (GBX) | Price (GBX) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
TW Taylor Wimpey PLC |
1.20 1.06% | 114.50 | 9.07 | 15.41 | 1.28 | 1.14 | 1.13 | 5.85 |
BKG The Berkeley Group Holdings plc |
92.00 2.56% | 3692.00 | 11.34 | 13.26 | 1.99 | 1.49 | 1.84 | 7.23 |
PSN Persimmon PLC |
13.32 1.10% | 1223.83 | 13.61 | 16.37 | 1.33 | 1.32 | 1.23 | 8.71 |
VTY Vistry Group PLC |
17.80 2.88% | 635.80 | 12.94 | 9.63 | 1.00 | 0.95 | 1.12 | 10.16 |
BWY Bellway PLC |
44.00 1.68% | 2656.00 | 8.74 | 20.92 | 0.90 | 0.89 | 0.84 | 5.47 |
Taylor Wimpey plc operates a residential developer in the United Kingdom and Spain. It builds and delivers various homes and communities. Taylor Wimpey plc was incorporated in 1935 and is based in High Wycombe, the United Kingdom.
Gate House, High Wycombe, United Kingdom, HP12 3NR
Name | Title | Year Born |
---|---|---|
Ms. Jennifer Daly | CEO, Group Operations Director & Exec. Director | NA |
Mr. Chris Carney | Group Fin. Director & Exec. Director | NA |
Ms. Trish Henderson | Sales & Marketing Director | NA |
Ms. Anne Billson-Ross | Group HR Director | 1969 |
Mr. Lee Bishop | Managing Director of Group Strategic Land | NA |
Mr. Nigel Holland | Divisional Chair of Central & South West | NA |
Ms. Ingrid Osborne | Divisional Chairman of London & South East | NA |
Ian Drummond | Divisional Chair of Scotland | NA |
Shaun White | Divisional Chair of Midlands and Wales | NA |
Mr. Andrew Wilkinson | Chair of North East, North West and Yorkshire Division | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.