AU
CA
NZ
UK
US
IND
Kalkine has a fully transformed New Avatar.
Last update at 2025-05-09T16:00:31.727945Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
Banks Postpone Loans as Tariffs Stoke Fears of ‘Hung’ Debt
Mon 07 Apr 25, 04:17 PMUK Value Stocks Including Coats Group Trading Below Intrinsic Estimates
Tue 01 Apr 25, 06:07 AMUK Stocks That May Be Trading Below Their Estimated Value
Thu 27 Mar 25, 06:07 AMUK Stocks With Estimated Discounts Up To 48.4% Below Intrinsic Value
Tue 25 Mar 25, 06:07 AMUK Stocks That Might Be Priced Below Their Estimated Value
Fri 21 Mar 25, 06:07 AM3 UK Stocks Estimated To Be Trading At Up To 49.3% Below Intrinsic Value
Thu 20 Mar 25, 06:07 AM3 UK Stocks Estimated To Be Trading At Discounts Of Up To 48.5%
Wed 19 Mar 25, 06:07 AMUK Value Stocks Trading Below Estimated Worth
Fri 14 Mar 25, 06:07 AMIs TI Fluid Systems plc (LON:TIFS) Trading At A 49% Discount?
Sun 07 Jan 24, 08:26 AMShareholders in TI Fluid Systems (LON:TIFS) are in the red if they invested three years ago
Mon 11 Dec 23, 05:57 AM| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | -275.70000M | 54.10M | -253.80000M | 201.70M | 217.10M |
| Minority interest | -0.10000M | -1.70000M | 25.20M | 24.50M | 22.50M |
| Net income | -279.00000M | 14.30M | -252.20000M | 141.60M | 137.80M |
| Selling general administrative | 336.10M | 105.80M | 145.10M | 141.70M | 164.50M |
| Selling and marketing expenses | 112.10M | 93.90M | 83.70M | 95.00M | 102.40M |
| Gross profit | 230.00M | 329.80M | 201.00M | 488.40M | 534.60M |
| Reconciled depreciation | 207.60M | 192.00M | 213.20M | 229.90M | 197.10M |
| Ebit | -216.30000M | 126.80M | -185.60000M | 258.90M | 281.20M |
| Ebitda | -5.70000M | 315.30M | 27.60M | 493.90M | 478.30M |
| Depreciation and amortization | 210.60M | 188.50M | 213.20M | 235.00M | 197.10M |
| Non operating income net other | - | - | - | - | - |
| Operating income | -216.30000M | 126.80M | -185.60000M | 258.90M | 269.90M |
| Other operating expenses | 3484.60M | 2822.90M | 2833.80M | 3152.70M | 3202.90M |
| Interest expense | 64.20M | 57.90M | 62.40M | 72.30M | 66.40M |
| Tax provision | 3.30M | 38.10M | -1.60000M | 57.10M | 77.00M |
| Interest income | 3.90M | 2.60M | 2.20M | 4.80M | 5.30M |
| Net interest income | -60.50000M | -60.50000M | -68.20000M | -67.50000M | -61.10000M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 3.30M | 38.10M | -1.60000M | 57.10M | 77.00M |
| Total revenue | 3268.30M | 2956.60M | 2814.50M | 3411.10M | 3472.80M |
| Total operating expenses | 446.30M | 196.10M | 220.30M | 230.00M | 264.70M |
| Cost of revenue | 3038.30M | 2626.80M | 2613.50M | 2922.70M | 2938.20M |
| Total other income expense net | -59.40000M | -72.70000M | -68.20000M | -57.20000M | -52.80000M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | -279.00000M | 16.00M | -252.20000M | 144.60M | 140.10M |
| Net income applicable to common shares | -279.10000M | 14.30M | -254.10000M | 141.60M | 137.80M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2023-06-30 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-06-30 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | - | 2786.00M | 3060.20M | 3082.40M | 3510.80M |
| Intangible assets | - | 250.00M | 320.50M | 347.90M | 443.20M |
| Earning assets | - | - | - | - | - |
| Other current assets | - | 552.60M | 0.90M | 550.40M | 606.60M |
| Total liab | - | 2109.30M | 2116.30M | 2198.20M | 2321.70M |
| Total stockholder equity | - | 676.20M | 943.50M | 859.00M | 1164.60M |
| Deferred long term liab | - | 91.40M | 106.20M | 102.90M | 135.20M |
| Other current liab | - | 58.70M | 78.90M | 66.50M | 93.40M |
| Common stock | - | 6.80M | 6.80M | 6.80M | 6.80M |
| Capital stock | - | 6.80M | 6.80M | 6.80M | 6.80M |
| Retained earnings | - | 722.60M | 995.90M | 987.70M | 1261.70M |
| Other liab | - | 200.30M | 241.10M | 289.90M | 299.50M |
| Good will | - | 353.90M | 564.30M | 535.90M | 739.00M |
| Other assets | - | 217.20M | 3060.20M | 184.20M | 181.90M |
| Cash | - | 491.00M | 499.10M | 485.80M | 411.70M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | - | 673.50M | 656.90M | 716.60M | 735.70M |
| Current deferred revenue | - | - | - | - | - |
| Net debt | - | 774.50M | 751.10M | 741.90M | 905.90M |
| Short term debt | - | 30.00M | 31.90M | 36.00M | 31.10M |
| Short long term debt | - | 1.90M | 1.80M | 7.40M | 2.40M |
| Short long term debt total | - | 1265.50M | 1250.20M | 1227.70M | 1317.60M |
| Other stockholder equity | - | -53.20000M | -59.20000M | -135.50000M | -103.90000M |
| Property plant equipment | - | 640.70M | 720.60M | 715.70M | 876.40M |
| Total current assets | - | 1415.60M | 1365.10M | 1387.00M | 1386.30M |
| Long term investments | - | - | - | - | 19.20M |
| Net tangible assets | - | 163.70M | 164.90M | 78.10M | 117.60M |
| Short term investments | - | - | 0.90M | 0.90M | 0.90M |
| Net receivables | - | 541.90M | 531.90M | 548.50M | 588.20M |
| Long term debt | - | 1114.00M | 1098.50M | 1069.30M | 1148.50M |
| Inventory | - | 372.00M | 332.30M | 351.40M | 367.10M |
| Accounts payable | - | 584.80M | 546.10M | 614.10M | 611.20M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | - | - | - | - | -400.40000M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | 6.80M | 6.80M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | - | 20.60M | 19.20M | 19.80M | 22.50M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | - | 1370.40M | 1695.10M | 1695.40M | 2124.50M |
| Capital lease obligations | - | 149.60M | 149.90M | 151.00M | 166.70M |
| Long term debt total | - | - | - | - | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -116.60000M | 15.50M | -95.40000M | -157.00000M | -149.50000M |
| Change to liabilities | 27.60M | -83.00000M | 24.30M | 13.90M | -23.20000M |
| Total cashflows from investing activities | -116.60000M | -103.60000M | -95.40000M | -157.00000M | -149.50000M |
| Net borrowings | -38.40000M | -38.40000M | -29.90000M | -81.60000M | -43.80000M |
| Total cash from financing activities | -62.40000M | -122.50000M | -51.60000M | -129.20000M | -76.90000M |
| Change to operating activities | -17.10000M | -4.20000M | -1.30000M | -17.30000M | -4.70000M |
| Net income | -279.00000M | 16.00M | -252.20000M | 144.60M | 137.80M |
| Change in cash | -8.10000M | 13.30M | 74.10M | 51.60M | 72.90M |
| Begin period cash flow | 499.10M | 485.80M | 411.70M | 360.10M | 287.20M |
| End period cash flow | 491.00M | 499.10M | 485.80M | 411.70M | 360.10M |
| Total cash from operating activities | 167.50M | 215.10M | 257.60M | 334.40M | 297.00M |
| Issuance of capital stock | - | - | - | - | 0.00000M |
| Depreciation | 207.60M | 192.00M | 213.20M | 229.90M | 197.10M |
| Other cashflows from investing activities | 1.30M | 3.10M | 3.00M | 1.50M | 1.90M |
| Dividends paid | 12.60M | 45.00M | 45.00M | 46.60M | 22.50M |
| Change to inventory | -34.00000M | 34.40M | 34.40M | -10.80000M | -21.70000M |
| Change to account receivables | -16.30000M | 39.30M | 38.60M | -0.40000M | 17.40M |
| Sale purchase of stock | -11.40000M | -8.30000M | -3.50000M | - | - |
| Other cashflows from financing activities | -32.90000M | -15.50000M | 166.80M | -28.10000M | 139.40M |
| Change to netincome | 280.20M | 22.30M | 245.50M | -19.00000M | -4.20000M |
| Capital expenditures | 117.90M | 123.60M | 112.20M | 159.10M | 151.60M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | -39.80000M | -13.50000M | 61.60M | -14.60000M | -32.20000M |
| Stock based compensation | 9.60M | 6.80M | 0.90M | 1.40M | 4.00M |
| Other non cash items | 269.10M | 71.80M | 74.00M | 57.50M | -9.70000M |
| Free cash flow | 49.60M | 91.50M | 145.40M | 175.30M | 145.40M |
Sector: Consumer Cyclical Industry: Auto Parts
| Company | Change (GBX) | Price (GBX) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| TIFS TI Fluid Systems PLC |
- -% | - | - | 6.64 | 0.23 | 1.39 | 0.42 | 43.30 |
| ABDP Ab Dynamics |
- -% | 1270.00 | 24.23 | 15.82 | 2.51 | 2.04 | 2.13 | 9.52 |
| AURR Aurrigo International PLC |
- -% | 87.50 | - | - | 9.23 | 8.23 | 9.04 | -11.8673 |
| CAR Carclo plc |
- -% | 49.00 | 17.40 | 6.25 | 0.33 | 40.33 | 0.52 | 3.69 |
| SCE Surface Transforms Plc |
-0.005 4.35% | 0.11 | - | 24.45 | 6.75 | 1.02 | 6.80 | -4.8961 |
TI Fluid Systems plc manufactures and sells fluid storage systems. It operates through two segments, Fluid Carrying Systems (FCS) and Fuel Tank and Delivery Systems (FTDS). The FCS segment offers brake and fuel lines and bundles, thermal management fluid systems, HEV and BEV heating and cooling lines, powertrain components and quick connectors. This segment manufactures brake and fuel lines, brake and fuel bundles, A/C lines and assemblies, battery coolant lines and thermal management modules. The FTDS segment offers plastic fuel tanks, filler pipes, pumps and modules and level sensors. This segment also manufactures plastic fuel tanks and filler pipes, electric fuel pumps, and modules. It provides refrigerant lines and coolant modules, thermal loop assemblies comprising battery, electronics, motor drives, and HVAC related products. In addition, the company offers connectors, bundles, multilayer low-permeation plastic tubes, and high-pressure steel double-wall and single-wall tubes. Further, it provides lines, tanks, pumps, and module related products. TI Fluid Systems plc was founded in 1922 and is headquartered in Oxford, the United Kingdom.
4650 Kingsgate, Oxford, United Kingdom, OX4 2SU
| Name | Title | Year Born |
|---|---|---|
| Mr. Hans Dieltjens | CEO, Pres & Exec. Director | 1968 |
| Mr. Ronald T. Hundzinski | CFO & Exec. Director | 1959 |
| Mr. Mark Sullivan | Chief Operating Officer | NA |
| Johannes Helmich | Chief Technology Officer | NA |
| Mr. Matthew Keats Paroly | Chief Legal Officer & Company Sec. | 1966 |
| Mr. Domenico Milicia | Chief HR & Communications Officer | NA |
| Ms. Patricia Rodriguez | HR Director | NA |
| Mr. Stefan Rau | Exec. VP of Fluid Carrying Systems | NA |
| Ms. Stephanie Jett | Chief Commercial Officer | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.
Please wait processing your request...