Kalkine has a fully transformed New Avatar.

Switch to Old version
1800-272-662
Shopping Cart 0
countryflagAU
Login

Savills

Real Estate GB SVS

1020.0GBX
24.00(2.41%)

Last update at 2026-03-10T15:48:00Z

Day Range

1000.001028.00
LowHigh

52 Week Range

745.001025.89
LowHigh

Fundamentals

  • Previous Close 996.00
  • Market Cap1420.08M
  • Volume106837
  • P/E Ratio16.39
  • Dividend Yield2.07%
  • EBITDA136.70M
  • Revenue TTM2272.30M
  • Revenue Per Share TTM16.68
  • Gross Profit TTM 2298.30M
  • Diluted EPS TTM0.60

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 153.90M 183.10M 83.20M 115.60M 109.40M
Minority interest 0.40M -0.50000M 0.70M 0.70M 0.70M
Net income 119.40M 146.20M 67.60M 82.90M 76.70M
Selling general administrative - - 1185.80M 1240.50M 1224.50M
Selling and marketing expenses - - - - -
Gross profit 2298.30M 2147.00M 1740.50M 1930.00M 1761.40M
Reconciled depreciation 82.70M 77.60M 73.90M 71.00M 25.20M
Ebit 158.20M 196.50M 85.80M 115.60M 114.40M
Ebitda 252.50M 280.00M 182.00M 203.20M 139.60M
Depreciation and amortization 94.30M 83.50M 96.20M 87.60M 25.20M
Non operating income net other - - - - -
Operating income 158.20M 196.50M 85.80M 115.60M 97.90M
Other operating expenses 2154.30M 1953.90M 1645.90M 1816.10M 1663.50M
Interest expense 18.00M 15.30M 16.20M 18.30M 5.50M
Tax provision 34.10M 36.40M 15.20M 32.00M 32.20M
Interest income 13.70M 1.90M 3.40M 6.40M 4.00M
Net interest income -4.30000M -13.40000M -12.80000M -11.90000M -2.60000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 34.10M 36.40M 15.20M 32.00M 32.20M
Total revenue 2298.30M 2147.00M 1740.50M 1930.00M 1761.40M
Total operating expenses 2154.30M 1953.90M 1645.90M 1816.10M 1663.50M
Cost of revenue - - - - 0.00000M
Total other income expense net -4.30000M -13.40000M -2.60000M 2.20M 11.50M
Discontinued operations - - - - -
Net income from continuing ops 119.80M 146.70M 68.00M 83.60M 77.20M
Net income applicable to common shares 119.40M 146.20M 67.60M 82.90M 76.70M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets - 2322.30M 2247.40M 1747.30M 1649.50M
Intangible assets - 66.30M 72.60M 49.80M 44.50M
Earning assets - - - - -
Other current assets - 653.20M 656.10M 548.00M 0.10M
Total liab - 1517.00M 1494.00M 1165.70M 1146.30M
Total stockholder equity - 768.10M 724.20M 580.90M 502.50M
Deferred long term liab - - - - -
Other current liab - 57.40M 3.40M 11.50M 17.20M
Common stock - 3.60M 3.60M 3.60M 3.60M
Capital stock - 3.60M 3.60M 3.60M 3.60M
Retained earnings - 546.80M 540.00M 390.10M 306.20M
Other liab - 76.00M 64.10M 47.20M 52.90M
Good will - 449.40M 411.30M 379.40M 374.20M
Other assets - 104.00M 98.80M 76.00M 61.60M
Cash - 669.10M 689.70M 338.30M 209.90M
Cash and equivalents - - - - -
Total current liabilities - 1067.50M 1044.50M 711.10M 723.60M
Current deferred revenue - - 54.00M 37.30M 37.80M
Net debt - -29.80000M -55.70000M 126.50M 238.60M
Short term debt - 265.80M 248.60M 57.40M 78.70M
Short long term debt - 212.60M 200.60M 12.20M 34.30M
Short long term debt total - 639.30M 634.00M 464.80M 448.50M
Other stockholder equity - 217.70M 180.60M 187.20M 192.70M
Property plant equipment - 300.80M 298.90M 317.70M 295.10M
Total current assets - 1322.30M 1302.60M 845.20M 790.10M
Long term investments - - - - 84.00M
Net tangible assets - 252.40M 240.30M 151.70M 83.80M
Short term investments - - -62.30000M - -
Net receivables - 643.10M 612.80M 467.20M 532.00M
Long term debt - 149.10M 148.40M 148.40M 148.00M
Inventory - - - - -
Accounts payable - 744.30M 738.50M 604.90M 589.90M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -71.20000M
Additional paid in capital - - - - -
Common stock total equity - - - 3.60M 3.60M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -50.00000M
Accumulated amortization - - - - -
Non currrent assets other - 144.90M 0.40M 112.40M 112.90M
Deferred long term asset charges - - - - -
Non current assets total - 1000.00M 944.80M 902.10M 859.40M
Capital lease obligations - 277.60M 285.00M 304.20M 267.10M
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -41.80000M -8.10000M -2.90000M -1.80000M -11.50000M
Change to liabilities -41.10000M 140.10M 18.60M -14.50000M 45.10M
Total cashflows from investing activities -41.80000M -73.30000M -43.40000M -28.30000M -75.10000M
Net borrowings -47.40000M -58.50000M -68.90000M -12.10000M 43.40M
Total cash from financing activities -174.50000M -70.30000M -77.60000M -70.80000M -20.30000M
Change to operating activities - - - - -
Net income 119.80M 146.70M 68.00M 83.60M 76.70M
Change in cash -25.70000M 151.80M 128.40M -14.00000M 18.70M
Begin period cash flow 490.00M 338.20M 209.80M 223.90M 205.20M
End period cash flow 464.30M 490.00M 338.20M 209.90M 223.90M
Total cash from operating activities 164.00M 302.70M 248.60M 95.40M 112.30M
Issuance of capital stock 0.50M 7.20M 0.00000M 0.60M 5.60M
Depreciation 82.70M 77.60M 73.90M 71.00M 25.20M
Other cashflows from investing activities 11.50M 12.70M 9.50M 9.40M 10.10M
Dividends paid 85.50M 32.30M 0.40M 43.30M 41.60M
Change to inventory - - - - -
Change to account receivables -7.30000M -90.10000M 84.50M -50.70000M -36.70000M
Sale purchase of stock -49.00000M -49.00000M -8.30000M -14.10000M -25.10000M
Other cashflows from financing activities -34.90000M 42.00M -1.60000M 111.20M 302.40M
Change to netincome 10.30M 28.90M 4.00M 6.70M -6.00000M
Capital expenditures 26.80M 24.50M 18.10M 23.50M 22.80M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -48.40000M 50.00M 103.10M -65.20000M 6.20M
Stock based compensation 30.40M 23.70M 19.80M 17.80M 18.20M
Other non cash items -20.50000M 9.40M 12.80M 11.80M -14.00000M
Free cash flow 137.20M 278.20M 230.50M 71.90M 89.50M

Peer Comparison

Sector: Real Estate Industry: Real Estate Services

Company Change (GBX) Price (GBX) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
SVS
Savills		 24.00 2.41% 1020.00 16.39 17.48 0.62 2.00 0.72 7.34
GRI
Grainger PLC		 4.60 2.61% 181.00 67.95 28.90 7.49 1.03 12.86 57.55
IWG
IWG PLC		 3.60 1.78% 205.60 - 66.67 0.60 9.60 2.70 5.63
SRE
Sirius Real Estate Limited		 1.45 1.47% 99.80 31.33 12.64 4.37 1.15 7.00 26.13
MTVW
Mountview Estates PLC		 - -% 8975.00 15.79 - 5.31 1.03 6.26 12.81

Reports Covered

Stock Research & News

View All

Profile

Savills plc, together with its subsidiaries, provides real estate services in the United Kingdom, Continental Europe, the Asia Pacific, Africa, North America, and the Middle East. The company advises on commercial, residential, rural, and leisure properties; and offers corporate finance advisory, investment management, and a range of property-related financial services. It operates through Transaction Advisory, Consultancy, Property and Facilities Management, and Investment Management segments. The Transaction Advisory segment provides commercial, residential, leisure, and agricultural leasing services; and tenant representation, as well as investment advice on purchases and sales. The Consultancy segment offers various professional property services, such as valuation, project management and housing consultancy, environmental consultancy, landlord and tenant, rating, development, planning, strategic projects, research, and corporate services. The Property and Facilities Management segment manages commercial, residential, leisure, and agricultural properties for owners; and provides services to occupiers of property, including strategic advice and project management, as well as services relating to a property. The Investment Management segment is involved in the investment management of commercial and residential property portfolios for institutional, corporate, or private investors on a pooled or segregated account basis. The company was founded in 1855 and is based in London, the United Kingdom.

Savills

33 Margaret Street, London, United Kingdom, W1G 0JD

Key Executives

Name Title Year Born
Mr. J. J. Mark Ridley Group CEO, Member of the Exec. Board & Director 1962
Mr. Simon James Blouet Shaw ACA Group CFO, Member of Group Exec. Board & Exec. Director 1965
Mr. Chris Lee Group Legal Director, Group Company Sec. & Member of Group Exec. Board 1966
Mr. Raymond Lee Chief Exec. of Hong Kong, Macau & Greater China and Member of Group Exec. Board 1965
Mr. Christian Mancini CEO of Asia Pacific (ex Greater China) & Member of Group Exec. Board NA
Katrina White Director of Operations NA
Mr. James Sparrow CEO of UK & EMEA and Member of Group Exec. Board NA
Mr. Mitchell E. Rudin Member of Group Exec. Board and Chairman & CEO of Savills North America 1953
Mr. Alexander Daniel Jeffrey CEO of Savills Investment Management & Member of Group Exec. Board NA
Mr. Philipe Fischer Director of Investment NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.