Kalkine has a fully transformed New Avatar.

Last update at 2026-03-10T15:20:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
AFC Energy takes "short term, semi-opportunistic" step into hydrogen logistics
Mon 20 Nov 23, 03:26 PMThe past five years for Speedy Hire (LON:SDY) investors has not been profitable
Sun 09 Jul 23, 08:23 AMSpeedy Hire (LON:SDY) Hasn't Managed To Accelerate Its Returns
Mon 22 May 23, 05:08 AMPositive Signs As Multiple Insiders Buy Speedy Hire Stock \
Fri 05 May 23, 06:04 AMIs There An Opportunity With Speedy Hire Plc's (LON:SDY) 20% Undervaluation?
Sun 26 Mar 23, 07:02 AMIs Now The Time To Look At Buying Speedy Hire Plc (LON:SDY)?
Tue 28 Feb 23, 12:05 PMThe past three years for Speedy Hire (LON:SDY) investors has not been profitable
Mon 23 Jan 23, 06:25 AM| Breakdown | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
| Income before tax | 1.80M | 29.10M | 8.30M | 20.70M | 27.20M |
| Minority interest | - | - | - | - | - |
| Net income | 1.20M | 21.60M | 9.50M | 16.80M | 22.10M |
| Selling general administrative | 211.20M | 185.70M | 172.40M | 142.40M | 142.40M |
| Selling and marketing expenses | 211.20M | 185.70M | 172.40M | 186.40M | 37.70M |
| Gross profit | 219.00M | 221.10M | 184.90M | 224.20M | 214.40M |
| Reconciled depreciation | 71.40M | 67.70M | 68.90M | 69.60M | 46.70M |
| Ebit | 13.70M | 38.00M | 13.70M | 37.70M | 30.60M |
| Ebitda | 85.10M | 105.70M | 82.60M | 107.30M | 77.30M |
| Depreciation and amortization | 71.40M | 67.70M | 68.90M | 69.60M | 46.70M |
| Non operating income net other | - | - | - | - | - |
| Operating income | 3.80M | 31.60M | 12.50M | 14.00M | 34.30M |
| Other operating expenses | 432.80M | 351.40M | 319.80M | 371.90M | 360.40M |
| Interest expense | 7.90M | 5.10M | 5.40M | 7.10M | 3.40M |
| Tax provision | 0.60M | 7.70M | 2.20M | 3.90M | 5.10M |
| Interest income | - | - | 5.40M | 6.20M | 6.90M |
| Net interest income | -8.60000M | -5.70000M | -5.40000M | -7.00000M | -3.70000M |
| Extraordinary items | - | - | 3.40M | 4.60M | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 0.60M | 7.70M | 2.20M | 3.90M | 5.10M |
| Total revenue | 440.60M | 386.80M | 332.30M | 406.70M | 394.70M |
| Total operating expenses | 211.20M | 185.70M | 172.40M | 189.40M | 180.10M |
| Cost of revenue | 221.60M | 165.70M | 147.40M | 182.50M | 180.30M |
| Total other income expense net | -30.50000M | -2.50000M | -12.60000M | -16.00000M | -7.10000M |
| Discontinued operations | - | 0.20M | 4.00M | 4.60M | 4.60M |
| Net income from continuing ops | 1.20M | 21.40M | 6.10M | 16.80M | 22.10M |
| Net income applicable to common shares | - | 21.60M | 6.10M | 12.20M | 23.20M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
| Total assets | 476.40M | 485.70M | 439.90M | 490.80M | 422.60M |
| Intangible assets | 7.50M | 8.40M | 7.20M | 5.60M | 9.20M |
| Earning assets | - | - | - | - | - |
| Other current assets | 108.70M | 108.70M | 94.40M | 103.80M | 106.10M |
| Total liab | 291.80M | 259.30M | 220.70M | 280.90M | 211.40M |
| Total stockholder equity | 184.60M | 226.40M | 219.20M | 209.90M | 211.20M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | 77.10M | 79.90M | 66.30M | 65.20M | 45.60M |
| Common stock | 25.80M | 25.90M | 26.40M | 26.40M | 26.30M |
| Capital stock | 25.80M | 25.90M | 26.40M | 26.40M | 26.30M |
| Retained earnings | 156.20M | 198.80M | 192.20M | 182.20M | 184.90M |
| Other liab | - | 12.20M | 11.70M | 8.60M | 13.60M |
| Good will | 17.50M | 17.50M | 17.50M | 17.50M | 29.30M |
| Other assets | - | 228.60M | 209.70M | 229.90M | 219.90M |
| Cash | 1.10M | 2.50M | 11.70M | 22.80M | 11.50M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 116.20M | 122.70M | 118.10M | 117.50M | 97.90M |
| Current deferred revenue | -72.90000M | -76.10000M | -62.80000M | -58.80000M | - |
| Net debt | 178.50M | 144.20M | 99.00M | 152.20M | 89.40M |
| Short term debt | 23.40M | 22.30M | 19.80M | 20.20M | 1.30M |
| Short long term debt | 1.30M | 1.70M | 0.50M | 0.00000M | 1.10M |
| Short long term debt total | 179.60M | 146.70M | 110.70M | 175.00M | 100.90M |
| Other stockholder equity | -182.00000M | 1.70M | -220.20000M | -208.60000M | 267.20M |
| Property plant equipment | - | 104.10M | 85.00M | 95.20M | 104.40M |
| Total current assets | 121.30M | 119.30M | 114.30M | 135.30M | 126.90M |
| Long term investments | - | - | - | - | 5.80M |
| Net tangible assets | - | 200.50M | 194.50M | 186.80M | 160.30M |
| Short term investments | - | - | - | - | - |
| Net receivables | 106.00M | 108.70M | 94.30M | 103.50M | 101.30M |
| Long term debt | 92.20M | 68.30M | 44.40M | 102.10M | 99.50M |
| Inventory | 12.70M | 8.10M | 8.20M | 8.70M | 9.30M |
| Accounts payable | 88.60M | 96.60M | 94.80M | 90.90M | 46.40M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | - | - | -413.00000M | -403.40000M | -267.20000M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | 26.40M | 26.40M | 26.30M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | -147.20000M | 6.20M | 7.30M | 5.80M | 5.80M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 355.10M | 366.40M | 325.60M | 355.50M | 295.70M |
| Capital lease obligations | 86.10M | 76.70M | 65.80M | 72.90M | 0.30M |
| Long term debt total | - | - | - | - | - |
| Breakdown | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
| Investments | -3.40000M | -14.10000M | 1.00M | 1.30M | 1.20M |
| Change to liabilities | - | 3.80M | 3.60M | 5.40M | -2.70000M |
| Total cashflows from investing activities | - | -14.10000M | 3.60M | -3.50000M | -36.20000M |
| Net borrowings | - | 0.80M | -81.80000M | -22.40000M | 2.10M |
| Total cash from financing activities | -38.00000M | -15.90000M | -81.30000M | -32.80000M | 15.80M |
| Change to operating activities | - | -2.00000M | -1.10000M | 4.60M | -0.30000M |
| Net income | 2.10M | 29.30M | 12.30M | 20.70M | 22.10M |
| Change in cash | -1.00000M | -10.40000M | -11.60000M | 12.40M | 6.00M |
| Begin period cash flow | 0.80M | 11.20M | 22.80M | 10.40M | 4.40M |
| End period cash flow | -0.20000M | 0.80M | 11.20M | 22.80M | 10.40M |
| Total cash from operating activities | 40.40M | 19.60M | 66.10M | 48.70M | 26.40M |
| Issuance of capital stock | 0.10M | 0.60M | 0.50M | 0.50M | 0.50M |
| Depreciation | 71.40M | 67.70M | 68.90M | 69.60M | 46.70M |
| Other cashflows from investing activities | - | 1.90M | 13.00M | 13.00M | 13.00M |
| Dividends paid | 10.90M | 11.30M | 10.90M | 10.90M | 9.10M |
| Change to inventory | -4.60000M | 0.10M | 0.50M | 0.40M | -0.90000M |
| Change to account receivables | 1.50M | -15.50000M | 9.30M | -0.60000M | -0.70000M |
| Sale purchase of stock | -24.00000M | -6.00000M | 0.50M | 395.90M | -1.10000M |
| Other cashflows from financing activities | 569.10M | 458.00M | -81.80000M | -21.90000M | 468.40M |
| Change to netincome | - | -56.10000M | -21.20000M | -44.00000M | -37.60000M |
| Capital expenditures | 9.60M | 16.00M | 11.20M | 9.00M | 6.50M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | -6.20000M | -13.60000M | 12.30M | 9.80M | -5.30000M |
| Stock based compensation | 1.10M | 1.20M | 0.50M | 0.50M | 0.90M |
| Other non cash items | 8.20M | 5.70M | 5.90M | -3.90000M | -38.00000M |
| Free cash flow | 30.80M | 3.60M | 54.90M | 39.70M | 19.90M |
Sector: Industrials Industry: Rental & Leasing Services
| Company | Change (GBX) | Price (GBX) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| SDY Speedy Hire PLC |
0.70 3.12% | 23.15 | - | 5.88 | 0.35 | 0.82 | 0.75 | 4.27 |
| VP Vp plc |
-2.0 0.44% | 450.00 | 10.38 | 7.78 | 0.67 | 1.42 | 1.19 | 4.11 |
| ASY Andrews Sykes Group plc |
-4.45 0.87% | 505.55 | 12.44 | - | 2.83 | 4.46 | 2.74 | 6.17 |
| AA4 Amedeo Air Four Plus Limited |
0.20 0.29% | 69.60 | 6.69 | - | 1.05 | 0.51 | 5.27 | |
| AVAP Avation PLC |
3.00 2.26% | 136.00 | - | 11.78 | 0.75 | 0.47 | 6.25 | 11.50 |
Speedy Hire Plc, together with its subsidiaries, provides tools, equipment, and plant hire services to the construction, infrastructure, and industrial markets in the United Kingdom and Ireland. The company hires a range of tools and accessories, including access, lighting, lifting, rail, survey and safety, ATEX, plant, communications, and pipework and engineering equipment; compressors, generators, and pumps; and heating, ventilation, and cooling equipment. It also sells access, lifting, survey, rail, and personal protective and safety equipment; various tools and equipment; and cutting, grinding, and sanding equipment, as well as site supplies. In addition, the company offers rehire, partnered, fuel management, testing, inspection, certification, advisory/technical, powered access, out of hours, building information modelling, and aviation services, as well as customer service centers; and site and traffic management and other training services. It sells its products through a network of approximately 207 depots, as well as online. Speedy Hire Plc was incorporated in 1968 and is headquartered in Newton-le-Willows, the United Kingdom.
Chase House, Newton-le-Willows, United Kingdom, WA12 0JQ
| Name | Title | Year Born |
|---|---|---|
| Mr. Dan Evans | CEO & Director | NA |
| Mr. Paul Adrian Rayner FCA | Interim Chief Financial Officer | 1962 |
| John Fahey | Director of Communications | NA |
| Mr. Tony Bennett | Corp. Devel. Officer | NA |
| Mr. Ed Cowell | Head of Major Accounts and Group Sales & Marketing Director | NA |
| Ms. Cathy Dawson | Group HR Director | NA |
| Ellie Armour | Chief People Officer | NA |
| Mr. Andy Carter | Managing Director of Speedy Asset Services - Equipment | 1966 |
| Sam Westran | Group Head of Quality and Environment | NA |
| Amelia Woodley | ESG Director | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.